MIRA INFORM REPORT

 

 

Report Date :

08.06.2012

 

IDENTIFICATION DETAILS

 

Name :

AMTEK AUTO LIMITED

 

 

Registered Office :

Plot No.16, Industrial Area, Rozka Meo, P.O. Sohna, Gurgaon – 122003, Haryana

 

 

Country :

India

 

 

Financials (as on) :

30.06.2011

 

 

Date of Incorporation :

04.08.1988

 

 

Com. Reg. No.:

030333

 

 

Capital Investment / Paid-up Capital :

Rs.466.347 Millions

 

 

CIN No.:

[Company Identification No.]

L27230HR1988PLC030333

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Auto Components.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 170000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Financial position of the company appears to be good. Fundamentals are strong and healthy. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

           

 

LOCATIONS

 

Registered Office / Factory :

Plot No.16, Industrial Area, Rozka Meo, P.O. Sohna, Gurgaon – 122003, Haryana, India

Tel. No.:

91-124-2362140

Fax No.:

91-124-2662454

E-Mail :

aall@amtek.com

topcorp@redifmail.com

Website :

http://www.amtek.com

 

 

Corporate Office :

3, Local Shopping Centre, Pam posh Enclave, G.K.-I, New Delhi-110 048, India

Tel. No.:

91-11-42344444

Fax No.:

91-11-42344000

E-Mail :

info@amtek.com

 

 

Factory:

Begumpur Khataula, P.O. Khandsa, Distt. Gurgaon, Haryana, India

Tel. No.:

91-124-2373412

Fax No.:

91-124-2373408

E-Mail :

amtekunit2@amtek.com

 

 

Factory:

Vill. Mohammadpur, Jharsa, Distt. Gurgaon, Haryana , India

Tel. No.:

91-124-2372152

Fax No.:

91-124-2373410

 

 

Factory:

Village Malpura, Dharuhera, Rewari, Haryana, India

 

 

Factory:

Plot No. 1, Sector-II, New Industrial Area,Distt. Raisen Mandideep-462046, Madhya Pradesh, India

 

 

Factory:

Plot No. 1, Industrial Area, Dharuhera, Rewari, Haryana, India

 

 

Factory:

Plot No. 53,Sector III, Industrial Area, IMT Manesar, Gurgaon, Haryana, India

 

 

Factory:

Gat No. 1074-1085 Sanaswadi Shikrapur Chakan Road, Taluka Shirpur, Pune, Maharashtra, India

 

 

Factory:

Nalagarh, Distt. Solan (H.P.)

 

 

Factory:

Ranjangaon, Pune, Maharashtra, India

 

 

Factory:

A-459, Industrial ARea, ChopankiDistt - Alwar, Rajasthan, India

 

 

Factory:

Survey No. 1, C-2, VR-5, Tata Nano Vendor Park, Gujrat, India

 

 

Factory:

Plot No. 73, Tata Vendor Park,Distt. - Udham Singh Nagar, India

 

 

Factory:

1195, Rico Industrial Area, Phase – IV, Bhiwadi, Rajasthan, India

 

 

Factory:

RNS 21, SPICOT Industrial Growth Centre, Spripurumbudur Taluk Orgagodam, Kencheepuram, Tamilnadu, India

 

 

Factory:

Gat No. 251, Talegoon, Cheten Road, Kharobwadi, Khed, Pune, Maharashtra, India

 

 

DIRECTORS

 

As on 31.12.2011

 

Name :

Mr. Arvind Dham

Designation :

Chairman and Director

 

 

Name :

Mr. D.S Malik

Designation :

Managing Director

 

 

Name :

Mr. Rajeev Thakur

Designation :

Director

 

 

Name :

Mr. Sajay Chhabra

Designation :

Director

 

 

Name :

Mr. B Lugani

Designation :

Director

 

 

Name :

Mr. B Venugopal

Designation :

Director

 

 

Name :

Mr. John Ernest Flintham

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Manoj Raj Kumar

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2012

 

Category of Shareholder

No. of Shares

% of No. of Shares

http://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gif(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

2797240

1.24

Bodies Corporate

84493400

37.44

http://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gif Sub Total

87290640

38.68

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

87290640

38.68

(B) Public Shareholding

 

 

http://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gif(1) Institutions

 

 

Mutual Funds / UTI

4161770

1.84

Financial Institutions / Banks

15145025

6.71

Foreign Institutional Investors

71462141

31.67

http://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gif Sub Total

90768936

40.22

(2) Non-Institutions

 

 

Bodies Corporate

22038646

9.77

Individuals

 

 

http://115.112.228.65/images/clear.gif Individual shareholders holding nominal share capital up to Rs. 0.100 million

4168026

1.85

http://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gif Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

454859

0.20

Any Others (Specify)

20953278

9.28

Trusts

6350

--

Clearing Members

377006

0.17

Non Resident Indian

214316

0.09

Hindu Undivided Families

214609

0.10

Foreign Corporate Bodies

20140997

8.92

http://115.112.228.65/images/clear.gif Sub Total

47614809

21.10

Total Public shareholding (B)

138383745

61.32

Total (A)+(B)

225674385

100

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://115.112.228.65/images/clear.gif(1) Promoter and Promoter Group

-

-

http://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gif(2) Public

10000

-

Sub Total

10000

-

Total (A)+(B)+(C)

225674385

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Auto Components.

 

 

Products :

Item Code No.

Product Decreiption

 

8409

Connectin Rods Assly / Piston Assly

 

8483

Case Component Assemblies

 

7326

Forgings

 

PRODUCTION STATUS (As on 30.06.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Machined Auto Components

No.

330.00

197.10

Forgings

T.P.A

165000.00

91059.28

Aluminum Casting

T.P.A

30000.00

8139.50

 

 

GENERAL INFORMATION

 

Customer:

·         2/3 Wheelers

·         Passenger Cars

·         Light Commercial

·         Vehicle

·         Heavy Commercial Vehicle

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Corporation Bank

·         Andhra Bank

·         Indian Overseas Bank

 

 

Facilities :

 

(Rs. in Millions)

Secured Loan

As on

30.06.2011

 

As on

30.06.2010

 

Borrowings/Loans From Banks and Financial Institutions

3717.621

1180.784

Debentures

 

 

11.25% Non-Convertible Debentures

2500.000

2500.000

11.50% Non-Convertible Debentures

800.000

800.000

12.00% Non-Convertible Debentures

1700.000

1700.000

12.50% Non-Convertible Debentures

700.000

700.000

10.00% Non-Convertible Debentures

2000.000

2000.000

Total

11417.621

8880.784

Unsecured Loan

As on

30.06.2011

 

As on

30.06.2010

 

0.0% Foreign Currency Covertible Bonds 2011

0.000

5392.299

5.625% Foreign Currency Covertible Bonds 2014

306.885

1274.459

External Commercial Borrowing 290 Mn

12954.387

11611.325

10.25% Non-Convertible Debentures

8000.000

0.000

Total

21261.272

18278.083

 

 

Notes:

Term debts from Financial Institutions/Banks are secured by way of first mortgage of company's all immovable properties ranking pari passu inters and hypothecation at whole at the company's movable properties including plant and machinery, machinery spares tools and accessories (save & except book debts) present and future, subject to prior charges created / to be crealed in favour of the company's bankers on inventories book debts and other specified movables for securing the borrowing for working capital requirements and loans under EFS/ECS/HP/Lease schemes if any. are secured by way of charge on the specified assets financed under the scheme.

 

·         The 11.25% Nan convertible Debenture are redeemable in November 2014, 2015,2016,2017 and 2018.

·         The 11.50% Non convertible Debenture are redeemable in May 2014, 2015,2016,2017 and 2018.

·         The 12.00% Non convertible Debenture are redeemable in December 2013.

·         The 12.50% Non convertible Debenture are redeemable in December 2013.

·         The 10.00% Non convertible Debenture ore redeemable in December 2015,2016,2017,2018.2019.

·         The 10.25% Unsecured Non convertible Debenture are redeemable in November 2015

 

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manoj Mohan and Associates

Chartered Accountants

 

 

Joint Ventures:

·         Amtek Tekfor Automotive Limited

·         MPT Amtek Automotive (India) Limited

·         SMI Amtek Crankshafts Private Limited

 

 

Subsidiaries :

·         Ahmednagar Forgings Limited

·         Amtek Crank Shafts India Limited

·         Amtek Ring Gear Limited

·         Smith Jones Inc. USA

·         Amtek Investment (U.K) Limited

·         Amtek Investment US Inc.

·         Amtek Deutschland GmbH

·         Amtek Transportation Systems Limited

·         Alliance Hydro Power Limited

·         Amtek India Limited

 

 

CAPITAL STRUCTURE

 

As on 30.06.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Rs.2/- each

Rs.500.000 Millions

3500000

Preference Share

Rs.100/- each

Rs.350.000 Millions

 

 

 

 

 

Total

 

Rs.850.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

233173745

Equity Shares

Rs.2/- each

RS.466.347 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.06.2011

30.06.2010

30.06.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

466.347

403.400

281.986

2] Share Application Money

0.000

2154.000

498.750

3] Reserves & Surplus

42191.142

36044.672

25146.234

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

42657.489

38602.072

25926.970

LOAN FUNDS

 

 

 

1] Secured Loans

11417.621

8880.784

8804.228

2] Unsecured Loans

21261.272

18278.083

24720.923

TOTAL BORROWING

32678.893

27158.867

33525.151

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

75336.382

65760.939

59452.121

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

34605.062

34628.174

32526.959

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

11063.434

7456.470

4934.960

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4961.624

3952.550

3343.171

 

Sundry Debtors

4347.907

3374.109

3058.348

 

Cash & Bank Balances

8385.530

6784.072

6611.315

 

Other Current Assets

21.506

38.245

14.008

 

Loans & Advances

16395.047

13639.042

12646.998

Total Current Assets

34111.614

27788.018

25673.840

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

712.279

646.989

520.496

 

Other Current Liabilities

3474.743

3229.534

3080.695

 

Provisions

256.706

235.200

82.478

Total Current Liabilities

4443.728

4111.723

3683.669

Net Current Assets

29667.886

23676.295

21990.171

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.031

 

 

 

 

TOTAL

75336.382

65760.939

59452.121

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2011

30.06.2010

30.06.2009

 

SALES

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

19602.046

14243.439

11952.783

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material and Manufacturing Expenses

11877.367

8395.359

7010.746

 

 

Personnel Expenses

726.922

604.530

612.418

 

 

Administrative, Selling and Other Expenses

455.649

325.241

404.329

 

 

TOTAL                                     (B)

13059.938

9325.130

8027.493

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

6542.108

4918.309

3925.290

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3351.719

1245.315

621.480

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3190.389

3672.994

3303.810

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1860.086

1665.943

1226.035

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1330.303

2007.051

2077.775

 

 

 

 

 

Less

TAX                                                                  (I)

512.083

576.449

555.508

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

818.220

1430.602

1522.267

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

28.355

13.691

1.490

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transferred to General Reserve

200.000

150.000

1180.088

 

 

Transferred to debenture Redemption Reserve Account

300.000

140.000

0.000

 

 

Transferred to Foreign Current Convertible Bond Redemption Reserve

0.000

881.800

247.500

 

 

Proposed Dividend on Equity Share

233.174

201.700

70.497

 

 

Dividend and Tax for Previous year

8.715

8.938

0.000

 

 

Corporate Dividend Tax

23.532

33.500

11.981

 

BALANCE CARRIED TO THE B/S

81.157

28.355

13.691

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Income

1478.500

1067.700

1642.300

 

 

Interest Income

9.100

47.800

139.800

 

TOTAL EARNINGS

1487.600

1115.500

1782.100

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

CIF Value imports

576.648

452.269

439.081

 

TOTAL IMPORTS

576.648

452.269

439.081

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

-         Basic

12.69

9.28

10.80

 

-         Diluted

12.56

7.23

9.00

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.09.2011

31.12.2011

31.03.2012

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

5298.000

5588.300

5862.600

Total Expenditure

3959.500

4169.600

4358.200

PBIDT (Excl OI)

1338.500

1418.700

1504.400

Other Income

399.00

367.500

458.900

Operating Profit

1737.500

1786.200

1963.300

Interest

498.800

492.400

461.200

Exceptional Items

0.000

0.000

0.000

PBDT

1238.700

1293.800

1502.100

Depreciation

513.800

514.500

547.700

Profit Before Tax

724.900

779.300

954.4000

Tax

198.000

239.300

295.900

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

526.900

540.000

658.500

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

526.900

540.000

658.500

 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2011

30.06.2010

30.06.2009

PAT / Total Income

(%)

4.17

10.04

12.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.89

7.22

8.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.05

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.10

0.11

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.68

6.76

6.97

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

No

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

Yes

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

No

 

BUSINESS SNAPSHOT

 

Amtek Auto is one of the largest integrated component manufacturers in India with a strong global presence. II has world class technical and operational expertise in the manufacturing ot both auto and non-auto components. Given this global manufacturing base, broad product range and focus on quality, the Company is a preferred supplier to many domestic and global blue chip OEM's.

 

In the Auto segment, it has proven capabilities in forging, aluminum casting, machining and sub-assemblies. This has enabled the development of a highly engineered component product portfolio including the manufacturing of complex components for engines, transmissions, suspensions and chassis for passenger cars, 2/3 wheelers, light and heavy commercial vehicles.

 

The Non-Auto segment currently manufactures components for tractors, earth moving, construction and locomotive segments. The near term strategy is to also manufacture railway wagons, specialty vehicles and components for the aerospace and defense segments. Within The Non-Auto segment, their established joint ventures in railcar, specialized vehicles and machine manufacturing are progressing in line with their expectations.

 

Global auto markets including India are experiencing macroeconomic pressures, which in turn are leading to some degree of uncertainty in their industry. With this in mind, they remain cautious looking forward. Developing their Non-Auto business has been a strategic priority for us and now provides a diversified revenue base. Non-Auto segment has outperformed their expectations and contributes significantly to revenues. The management of the Company continues to remain focused on implementing operating efficiencies, increasing productivity, raising capacity utilization levels and enhancing cash flow generation. Their continued customer focus has once again translated into a strong new business order intake. The Company currently has a conservative leverage profile, with significant financial flexibility available for organic and inorganic expansion. Their shareholder register is now comprised of both long lerm domestic and international investors.

 

BUSINESS PERFORMANCE

During the financial year, the revenue of the Company was Rs.19602.046 Millions compared to the corresponding previous year revenue of Rs.14243.439 Millions. The Profit after Tax of the Company for the year was Rs.818.220 Millions compared to the previous year of Rs.1430.602 Millions. The Company has a strong Reserve and Surplus position of Rs.42191.142 Millions.

 

SHARE CAPITAL

During the period, the Company allotted 2,40,00,000 equity shares upon conversion of warrants into equivalent number of equity shares of Rs. 2/- each at a premium of Rs. 178/- per shore aggregating to Rs.4320.000 Millions to the Promoter/Promoter Group by way of a Preferential Allotment in accordance with Companies Act, 1956 read with SEB1 Regulations. The Company has also issued and allotted 67,40,694 equity shares of Rs. 11- each at a premium of Rs. 146.4/- per share upon conversion of FCCBs of US$ 20.57 million out of FCCBs of U5$ 165 million and 7,33,254 equity shares of Rs. 21- each at a premium of Rs. 456.64/- per share upon conversion of FCCBs of USS 7.5 million out of FCCBs of USS 250 million.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY OVERVIEW

 

Indian Economy

India continued to recover strongly from the global economic slowdown caused by the global financial crisis. The Indian economy, one of the fastest growing economies in the world, grew at an estimated 8.0% in the fiscal year ended 2009­10 and 8.5% in 2010-11. This strong growth path was driven by continued momentum in the manufacturing sector and a rebound in the agriculture sector. However, inflationary pressures, particularly for food items, have resulted in a lightening of monetary policy and an increasing interest rate environment. This is likely to result in the deceleration of economic growth going forward. GDP growth had slowed marginally in quarter ending June 2011 The continued slowdown in the manufacturing sector together with a moderation in the agriculture sector fevered GDP growth to 7.7%, despite a continued recovery in services growth.

 

Automobile Industry

India is one of the most attractive destinations for automobile manufacturers and an increasingly strategically important manufacturing base. This is a result of India's relatively healthy economic growth, favorable demographics, increasing disposable income, changing lifestyles and positive industrial eco-system. High quality, world class production standards, along with superior cost advantages have forced the top global auto OEMs to look at India as a sourcing hub. Global majors such as Ford, General Motors and Renault-Nissan have all announced that they will set up manufacturing facilities in India, Domestic OEM's also continued to expand their manufacturing base within India, which will be used to service both the domestic and export markets. The longer term industry dynamics in India continue to build momentum with on-going investments by major OEMs. Many joint ventures have been established in India with foreign collaboration, both technical and financial, with leading global manufacturers.

 

The USS 30 billion Indian automobile industry is expected to grow with long term robust domestic demand. The Indian auto component industry recorded the highest year-on-year growth of 34.2% in the fiscal year ending 2011.

Non-Auto markets such as tractors, off-highway, construction equipment and railway components provide continuing growth opportunities for auto component manufacturers to leverage their core skill sets. Strong growth in the Indian tractor market was attributed to normal monsoons, strong farm output with high MSPs (minimum support price), increasing farm income and availability of financing. Tractor sales volumes have increased by 24% compared to the prior year.

 

Auto component manufacturers have grown foster than other automobile industry segments. These companies have been able to protect their margins Through Their access to India's large replacement demand. After market sales revenue is expected to double in the next 5 years. India has over 102 million vehicles of which 23% ore over 15 years old and 38% are over 10 years old. Many of these will require continuous replacement of ports during the years.

 

Exports

With an increase in demand for auto components from both domestic as well as foreign OEMs, the auto-component industry is expected to ramp up capacities. India is also emerging as a major global outsourcing hub for auto components. This will require constant investments in the auto component sector, especially at the Tier 2 and Tier 3 levels where capacity is a’ constraint. Auto Component industry will be upgrading technology, qualify levels and develop product development capabilities to design and manufacture the next generation of components.

 

Auto Industry: Outlook

The real GDP growth is currently at approximately 8.6% during 2010-11 and expected to be moderate at 8% during 2011­12. The automotive industry is expected to have a similar moderation particularly due to the impact of higher interest rates, fuel prices on consumers and other general inflationary pressures.

 

Domestic passenger car sales are expected to grow 2% fo 4% for the year ending March 2012, while a growth of 13% to 15% is projected in the commercial vehicles' sales segment for The same period. The Indian auto component industry is expected lo reach USS 100 billion by 2020, growing at a CAGR of 15%. For the year 2011-12, the industry is expected to grow 12-15%. Tractor sales volumes are expected lo grow by 11-14% in 2011-12. Production of construction equipments are expected to reach 100,000 units by 2015, growing at a CAGR of 16.5%.

 

International markets diverge significantly with the US expected to remain flat, whilst Europe is exposed to further stress due to ongoing difficulties in the financial markets. As they look forward they expect continued volatility in the global economic environment.

 

Amtek Strategy and Outlook

In context of this industry outlook for FY2011, Amtek Aulo is determined lo build on its competitive advantage of market reach and penetration. The Company is confident of achieving an overall higher growth rate than the industry average through its focus on new product introductions, addition of significant new contracts during the past year and continued consolidation in the component industry. The Non-Aulo segment continues to perform well and exceeded expectations and will continued to grow different markets including railways, tractors, aerospace, off-highway and the construction industry. The Non-Auto segment continues to be a focus area and strategic priority for management

Amtek Auto has been successful in capturing new orders from high profile OEM customers during the year 2011. New order intakes have been encouraging and at the some lime strengthening the customer relationships. The Company continues to focus on operational performance through efficiency improvement, increasing productivity and optimizing capacity utilization.

 

During the fiscal year 2011, Amtek Auto has entered into a joint venture with American Railcar Industries (USA), for the manufacturing of railway wagons. A technical collaboration with Autech Corporation (South Korea) has also been entered during the year. A planned specialty vehicle manufacturing facility at Dharuhera, Haryana, is now at an advanced stage of completion and is in line with expectations. A further technical collaboration with Aizen Corporation (Japan), a leading manufacturer of special purpose machines for the auto components industry, was announced during the year.

 

CONTINGENT LIABILITIES:

 

PARTICULAR

31.03.2011

Estimated amount of contracts remaining to be

execured on capital account and not provided for

355.540

Guarantees issued by the bank on behalf of the Company

28.020

Unexpired Letter of Credit

165.081

Disputed Liabilities:

 

- Sales Tax

1.079

- Cenvat

2.327

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31st MARCH 2012

 

 

 

 

Rs in Millions

Rs in Millions

Rs in Millions

 

Particulars

Quarter ended

Quarter ended

9 Month Ended

 

31.03.2012

31.12.2011

31.03.2012

 

(Unaudited)

(Unaudited)

(Unaudited)

1

(a) Net Sales/Income from Operations

5862.600

5588.300

16748.900

 

(b)Other Operating Income

458.900

367.500

1225.400

 

Total income

6321.600

5955.800

17974.300

2

Expenditure

 

 

 

 

(a)

Increase/(Decrease) in Stock-in-trade and work in progress

(57.600)

(70.400)

(164.600)

 

(b)

Consumption of raw materials

3828.300

3611.100

10829.700

 

©

Purchase of traded Goods

0.000

38.8000

70.300

 

(d)

Employees Cost

213.700

218.900

643.4000

 

(e)

Depreciation

547.700

514.500

1576.000

 

(f )

Other Expenditure

373.800

371.200

1108.500

 

(g)

Total (Any item exceeding 10% of the total Expenditure to be shown separately)

4905.900

4684.100

14063.300

5

 

profit before interest and exceptional items(3+4)

1415.600

1271.700

3911.000

6

Interest

461.200

492.400

1452.400

7

Profit after interest but before exceptional items(5-6)

954.400

779.300

2458.600

8

Exceptional Items

0.000

0.000

0.000

9

Profit(+)/Loss(-) from Ordinary Activities before tax (7-8)

954.400

779.300

2458.600

10

Tax Expenses

295.900

239.300

733.200

11

Net Profit(+)/Loss(-) from Ordinary Activities after tax( 9-10)

658.500

540.000

1725.400

12

Extra Ordinary Items

0.000

0.000

0.000

13

Net Profit(+)/Loss(-) for the period (11­12)

658.500

650.100

1725.400

14

Paid-up Equity Share Capital Rs.2/ per share

451.400

466.300

451.400

15

Reserves excluding revaluation reserves

0.000

0.000

0.000

16

Earning Per Share

 

 

 

(a)

Basic and diluted EPS before Extraordinary items for the period, for the year to date and for the previous year(not to be annualised)

2.92

2.32

7.65

(b)

 Basic and diluted EPS after Extraordinary items for the period, for the year to date and for the previous year(not to be annualised)

2.89

2.29

7.01

17

Public Shareholding

 

 

 

 

Number of Shares

138393745

--

--

 

Percentage of Shareholding

61.32

--

--

18

Promoters and Promoter group

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

Number of shares

87290640

--

--

 

Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

100

--

--

 

Percentage of Shares (as a % of the total share of the company)

38.68

--

--

 

Note:

 

1.       The above results were reviewed by the audit committee and were taken on records by the boards of director at its meeting held on 12th may, 2012.

2.       The limited review as required under clause 41 of the listing agreements has been complete by the Auditors of the company and related reported is being submitted to the conceded stock exchanges

3.       Segment reporting as defined in accounting standard (AS) – 17 is not applicable, since the entire operations of the company relate to only one segment i.e automotive components.

4.       During the quarter the company has bought back 10213759 Equity share which represented 4.38% of the paid up equity share capital of the company average price of Rs.133.42 per share. However, up to 31st march 2012, the company had existing 7489360 Equity Share of Rs.2/-each.

5.       There were no investor complaints pending at the beginning of the current quarter, during the quarter, the company and received five investor’s complaints. All the complaints have been deal with appropriately. There were no pending complaints at the end of the quarter

6.       Previous year’s figures have been regrouped and reclassified, to the extent necessary to conform to the current year’s figures

7.       The inapplicable item in the format of the above result as per annexure 1 to clause 41 of the agreement have not been disclose

 

Fixed Assets

 

·         Land and Site Development (Including Leasehold)

·         Building

·         Plant and Machinery

·         Electrical Installation

·         Furniture and Fixture

·         Office Equipment

·         Data Processing Unit

·         Vehicle

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.14

UK Pound

1

Rs.85.22

Euro

1

Rs.69.24

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.