MIRA INFORM REPORT

 

 

Report Date :

09.06.2012

 

IDENTIFICATION DETAILS

 

Name :

ARIHANT PIGMENTS PRIVATE LIMITED (w.e.f. 05.05.2008)

 

 

Formerly Known As :

SHREANSH CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

11, Peninsula Centre, Dr. S.S. Rao Road, Off Dr. Ambedkar Road, Parel, Mumbai – 400 012, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

11.08.2005

 

 

Com. Reg. No.:

11-155307

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U51490MH2005PTC155307

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Chemicals.

 

 

No. of Employees :

12 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 7000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Bhaskar

Designation :

Accounts Manager

Contact No.:

91-22-40586777

Date :

07.06.2012

 

 

LOCATIONS

 

Registered Office :

11, Peninsula Centre, Dr. S.S. Rao Road, Off Dr. Ambedkar Road, Parel, Mumbai – 400 012, Maharashtra, India

Tel. No.:

91-22-40586777/ 40586734

Fax No.:

91-22-66608077

E-Mail :

info@arihantpigmens.in

bhaskar.rao@aryanchemicals.com

rupal.mehta@arihantpigments.in

Area :

2200 sq ft

Location :

Owned

 

 

Warehouse:

No.153/14 Gala No.D-8, Survey Munisuvrat Complex, Rahanal Village Thane -  400 012, Maharashtra, India 

Area :

2250 sq ft

Location :

Owned

 

 

DIRECTORS

 

As on 28.09.2011

 

Name :

Mr. Rupal Nilesh Kumar Mehta

Designation :

Director

Address :

Plot No.24, Block 5, 1st Floor, Krishna Kunj, Behind Arora, Opposite Sahakari Bhandar, Matunga CR, Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

13.12.1971

Date of Appointment :

11.08.2005

DIN No.:

01944723

 

 

Name :

Mrs. Shwetal Bhupendra Sakaria

Designation :

Director

Address :

703, Saumitra CHS Limited, Plot No.295, Opposite Nappo Garden, Matunga, Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

06.06.1980

Date of Appointment :

11.11.2008

DIN No.:

00142838

 

 

Name :

Mr. Bhupendra Gopalji Sakaria

Designation :

Director

Address :

703, Saumitra CHS Limited, Plot No.295, Opposite Nappo Garden, Matunga, Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

24.08.1939

Date of Appointment :

11.11.2008

DIN No.:

00142682

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhaskar

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2011

 

Names of Shareholders

 

No. of Shares

Rupal Mehta

 

45000

Shwetal Sakaria

 

18000

Khushi Sakaria

 

9000

Aruna Sakaria

 

9000

Bhupendra Sakaria

 

9000

 

 

 

Total

 

90000

 

As on 19.12.2011

 

Names of Allottees

 

No. of Shares

Shwetal Bhupendra Sakaria

 

40000

 

 

 

Total

 

40000

 

As on 15.11.2011

 

Names of Allottees

 

No. of Shares

Shwetal Bhupendra Sakaria

 

170000

 

 

 

Total

 

170000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Chemicals.

 

 

Products :

Item Code No. (ITC Code)

202

Product Description

Chemicals

 

 

Imports :

 

Products :

Chemicals

Countries :

·         Germany

·         China

·         Korea

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Quality Chemical Industries

·         ACR Resources Privat Limited A/c

·         B Vithalani and Company

·         Girish Roadways

·         Paths Enterprises

·         Sainath Logistics

 

 

Customers :

Wholesalers and Retailers

 

·         Flexi Staff Private Limited

 

 

No. of Employees :

12 (Approximately)

 

 

Bankers :

·         Bank of Baroda, Vapi Industrial Estate Branch, GIDC, Vapi – 396195, Gujarat, India

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

·         Union Bank, Lalbaug Branch

 

 

Facilities :

CC Rs.10.000 Millions ( From Bank of Baroda)

LC Rs.15.000 Millions

B G Rs.15.000 Millions

 

(Rs. in Millions)

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

 

HDFC Bill Discounting A/C

1.710

0.000

Total

1.710

0.000

 

 

 

Unsecured Loan

As on

31.03.2011

 

As on

31.03.2010

 

From Director

0.452

0.900

Total

0.452

0.900

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B. Vithalani and Company

Chartered Accountants

Address :

#246, 2nd Floor, Shree Naman Plaza, Near Shoppers, S.V. Road, Kandivali (West), Mumbai – 400067, Maharashtra, India

Tel No.:

91-22-28615737

Mobile  No.:

91-9821195737

Email:

bvithlanni2000@yahoo.co.in

PAN No.:

AADPV5956B

 

 

Other Related Party :

·         Arihant Chemicals and Resins (India) Private Limited, (Sister Concern)

·         Cytech Coatings Private Limited, (Common Director)

·         Tridev Resins (India) Private Limited, (Common Director)

·         ACR Resources Private Limited

·         J.J Enterprises, (Proprietor Nilesh Mehta)

 

 

CAPITAL STRUCTURE

 

 

After 28.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

 

 

 

 

 

As on 28.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90000

Equity Shares

Rs.10/- each

Rs.0.900 Million

 

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1.678

0.144

0.000

4] (Accumulated Losses)

0.000

0.000

(0.125)

NETWORTH

1.778

0.244

(0.025)

LOAN FUNDS

 

 

 

1] Secured Loans

1.710

0.000

0.126

2] Unsecured Loans

0.452

0.900

0.110

TOTAL BORROWING

2.162

0.900

0.236

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

3.940

1.144

0.211

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.569

0.611

0.702

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.092

0.055

0.038

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2.993
0.057

0.032

 

Sundry Debtors

14.369
9.938

5.556

 

Cash & Bank Balances

0.028
1.505

1.199

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

1.157
0.806

1.114

Total Current Assets

18.547
12.306

7.901

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

11.714

11.217

8.134

 

Other Current Liabilities

2.581
0.304

0.095

 

Provisions

0.973
0.307

0.201

Total Current Liabilities

15.268
11.828

8.430

Net Current Assets

3.279
0.478

(0.529)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3.940

1.144

0.211

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

 

 

SALES

 

                      Income

 

 

 

 

                     Other Income

 

 

 

 

                     TOTAL                                       

77.971

51.534

35.029

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

75.476

50.954

34.754

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2.495

0.580

0.275

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

0.162

0.190

0.239

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

2.333

0.390

0.036

 

 

 

 

 

Less

TAX                                                                 

0.799

0.120

0.039

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

1.534

0.270

(0.003)

 

 

 

 

 

 

Earnings/Loss Per Share (Rs.)

153.41

26.96

(0.28)

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

97.800

 

Expected Sales (2012-2013): Rs.140.000 Millions

 

The above information has been parted by Mr. Bhaskar – Accounts Manager

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Net Profit Margin

(PBT/Sales)

(%)

2.99

0.76

0.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.58

3.17

0.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.31

1.60

(1.44)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

8.59

48.48

(337.200)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.04

0.94

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details:

Rs. In Millions

Particulars

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors for Goods

11.220

10.944

8.030

Sundry Creditors for Expenses 

0.494

0.273

0.104

Total

11.714

11.217

8.134

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

Note:

The registered office of the company has been shifted from 341, Lila Niwas, Ground Floor, Chandravarkar Road, Opposite Dhanlaxmi Bank, Matunga CR, Mumbai – 400  019, Maharashtra to the present address w.e.f. 06.05.2008.

 

PERFORMANCE:

 

During the year, the Company's Gross Receipts was Rs.77.971 Millions as against 51.534 Millions in the last year. Three is an increase in Gross Receipts to the tune of 51.3% as compared to last year. The Company has earned Profit after tax Rs.1.534 Millions against Rs.0.269 Million in the previous year. The Company's performance was satisfactory during the year.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U51490MH2005PTC155307

Name of the company

ARIHANT PIGMENTS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

11, Peninsula Centre, Dr. S.S. Rao Road, Off Dr. Ambedkar Road, Parel, Mumbai – 400 012, Maharashtra, India

 

Email: rupal.mehta@arihantpigments.in

This form is for

Creation of charge

Type of charge

Book debts

Movable property (not being pledge)

Particular of charge holder

Bank of Baroda, Vapi Industrial Estate Branch, GIDC, Vapi – 396195, Gujarat, India

 

Email: indvap@bankofbaroda.com

Nature of instrument creating charge

Composite Hypothecation Agreement dated of 21st ,November, 2011

Date of instrument Creating the charge

21.11.2011

Amount secured by the charge

Rs.40.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Working Capital - 16.25%BR+5.50%presently BR at 10.75%

Inland BD with LC -At 0.50% over BR i.e.11.25% p.a. with monthly rest up to 90 days. At 0.75% over BR i.e.11.50%p.a. monthly rest up to 180 days

 

Terms of Repayment

Credit Facilities to be Repayable on Demand.

 

Margin

Working Capital Cash Credit (Hypo) - 25% on Raw Material, Stock in Process, Finished Goods, Stores and Spares, Packing Materials.

Inland Bill Discounting with LC- NIL

Letter of Credit (Foreign/Inland) (DA/DP, DA for 180/90 days)- 10% Cash Margin.

 

Extent and Operation of the charge

Working Capital Cash Credit (Hypo) –Rs.10.000 Millions 

Inland Bill Discounting with LC – Rs.15.000 Millions

Letter of Credit (Foreign/Inland) (DA/DP, DA for 180/90 days –Rs.15.000 Millions

Total –Rs.40.000 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of raw materials, Stock in process, finished goods and other current assets and hypothecation of book-debts of the company.

 

Hypothecation of existing plant and machinery.

 

Personal Guarantee of,

Shri Bhupendra G Sakaria

Shri Shwetal B Sakaria

Mrs Khushi S Sakaria

 

Corporate Guarantee

Arihant Chemicals and Resins (India) Private Limited

ACR Resources Private Limited

 

TRADE REFERENCES:

 

·         Flexi Staff Private Limited

·         Quality Chemicals Industries

 

FIXED ASSETS:

 

·         Computer

·         Furniture and Fixture

·         Motor Car

·         Office Equipment

·         Mobile

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.36

UK Pound

1

Rs.85.63

Euro

1

Rs.69.21

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.