MIRA INFORM REPORT

 

 

Report Date :

09.06.2012

 

IDENTIFICATION DETAILS

 

Name :

PRESSUREJET SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

62/13, Phase – I, GIDC, Vatva, Ahmedabad – 382 445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

09.11.2006

 

 

Com. Reg. No.:

04 – 049331

 

 

Capital Investment / Paid-up Capital :

Rs. 3.400 Millions

 

 

CIN No.:

[Company Identification No.]

U29120GJ2006PTC049331

 

 

IEC No.:

0802002226

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMP00552G / AAECP0774H

 

 

PAN No.:

[Permanent Account No.]

AAEFP2710K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of High Pressure Plunger Pumps.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 25000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively new company with moderate track. The company is establishing itself gradually. The turnover and profitability of the company appears to be improving satisfactorily. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered good for small to mediocre business dealings under usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

           

Name :

Mr. Amit Prajapati

Designation :

Account Executive

Contact No.:

91-79-25830762

Date :

07.06.2012

 

 

LOCATIONS

 

Registered Office/ Factory :

62/13, Phase – I, GIDC, Vatva, Ahmedabad – 382 445, Gujarat, India

Tel. No.:

91-79-25835598 / 25830762 / 25893868/ 32453758

Mobile No.:

91-9099779387 (Mr. Narayan)

Fax No.:

91-79-25897220

E-Mail :

sales@pressurejet.com

am@pressurejet.com

dm@prssurejet.com

purchase@pressurejet.com

hrm@pressurejet.com

Website :

http://www.pressurejet.com

Area :

110 Sq. ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.07.2011

 

Name :

Mr. Vishal Bipinchandra Shah

Designation :

Managing director

Address :

Flat-01, Sharanam Appartment, Jagabhai Park, L.G. Hospital Road, Maninagar, Ahmedabad – 380008, Gujarat, India

Date of Birth/Age :

23.08.1970

Date of Appointment :

01.06.2010

DIN No.:

00068568

 

 

Name :

Mr. Ramesh Nagarbhai Patel

Designation :

Director

Address :

19 Yogeshwar Tenament, Opposite Krishnadham Society, Vastral Ahmedabad – 382415, Gujarat, India

Date of Birth/Age :

08.05.1971

Date of Appointment :

01.06.2008

DIN No.:

00290435

 

 

Name :

Mr. Atit Shaileshbhai Gandhi

Designation :

Additional director

Address :

D/5, Madhupuri Apartment, Behind Kidni Hospital Nadiad – 387001, Gujarat, India

Date of Birth/Age :

22.06.1985

Date of Appointment :

30.07.2011

DIN No.:

03564108

 

 

KEY EXECUTIVES

 

Name :

Parikh Dave and Associates

Designation :

Company Secretaries

Address :

5-D, 5th Floor, Vardan Exclusive, Next to Vimal House, Near Stadium Petrol Pump, Navrangpura, Ahmedabad – 380014, Gujarat, India

Email ID :

info@parikhdave.com  

Tel No.:

91-79-2640 5454

 

 

Name :

Mr. Amit Prajapati

Designation :

Account Executive

 

 

Name :

Mr. Narayan

Designation :

Accountant

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.07.2011

 

Names of Shareholders

 

No. of Shares

Vishal B. Shah

 

305075

Ankit K. Gandhi

 

100

Ankur K. Gandhi

 

26525

Sumitraben B. Shah

 

1500

Jyotiben K. Gandhi

 

1500

Ankur K. Gandhi – HUF

 

100

Jalpa A. Gandhi

 

100

Kirit M. Gandhi

 

100

Vishal B. Shah – HUF

 

100

Mukti A. Gandhi

 

100

Ramesh N. Patel – HUF

 

100

Kirit M. Gandhi – HUF

 

100

Sharad K. Parmar

 

750

Ramesh N. Patel

 

2250

Arumugam N. Mudaliar

 

750

Dilip B. Tarar

 

750

Nimita Desai

 

100

Total

 

340000

 

 

AS ON 30.07.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

99.30

Other top fifty shareholders

 

0.70

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of High Pressure Plunger Pumps.

 

 

Products :

v      Car Washer

v      Tube and Pipe Cleaning

v      Water Sand Blasting

v      High Pressure Plunger Pump

v      Sewer Cleaning System

v      High Pressure Washer

v      Hydrostatic Test Pump

v      Tank and Reactor Vessel Cleaning

v      High Pressure Pump for RO System

v      Hydroblaster

v      Hot Water Pressure Cleaner

v      Misting, Fogging, Cooling and Humidity Control Pumps

v      High Pressure

v      Plunger Pumps

v      High Pressure Triplex Pump

 

 

Exports :

 

Products :

High Pressure Plunger Pumps

Countries :

v         Israel

v         Brazil

 

 

Imports :

 

Products :

Raw material

Countries :

Italy

 

 

Terms :

 

Selling :

L/C, Credit (30-60 days)

 

 

Purchasing :

L/C, Credit (30-60 days)

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity**

Actual Production Qty

Triplex Pumps

Nos.

N.A.

N.A.

345

Spares, accessories and others

Nos.

N.A.

N.A.

6913

 

Note: ** As explained by the management figures are not ascertained in view of items diverse in size/ capacity and different in nature of assembly as per specifications/ order of the customer.

 

 

GENERAL INFORMATION

 

Customers :

v         Bharat Heavy Electric Limited

v         Gujarat Electric Board

v         N.T.P.C.

v         Electrotherm India Limited

v         KHS Machinery Private Limited

v         Larsen and Toubro Limited

v         Titanium Tantalum Products Limited

v         Dinesh Oils Limited

v         Liberty Oil

v         Balzers India Limited

v         Texmaco Limited

v         Amana Toyota

v         Topsel

v         Madhuban Toyota

v         Binani Cement Limited

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

v         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower         Parel (West), Mumbai – 400013, Maharashtra, India

v         Punjab National Bank, 71/1, Near Telephone Exchange, GIDC      Estate,Vatva Branch, Ahmedabad – 382445, Gujarat, India

v         Axis Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Axis Bank Limited

0.333

0.474

Reliance Capital

0.154

0.229

HDFC Bank Limited

(Above Loans are secured against charge on specific vehicle)

0.111

0.342

Term Loan from Punjab National Bank

(Secured against hypothecation of plant and machinery)

6.533

0.039

Term Loan from Punjab National Bank

(Secured against hypothecation of plant and machinery)

0.000

0.012

Punjab National Bank Cash Credit

(Secured against hypothecation of stock, receivables of company. Term Loans and CC Limit are collaterally secured by equitable mortage of factory, land and building No.62/13 GIDC-1, Vatva, Ahmedabad)

 

7.306

6.192

Total

14.437

7.288

 

 

 

Unsecured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

From Directors

3.326

1.637

From Members

10.276

5.349

Total

13.602

6.986

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 S. K. Sadhwani and Company

Chartered Accountants

Address :

307, Labh Complex, Sattar Taluka Society, Opposite Sakar-III, P.O. Navjivan Ahmedabad – 380014, Gujarat, India

Tel. No.:

91-79-27545423/ 27545835

E-Mail :

sksadhwanico@yahoo.com

Income-tax PAN of auditor or auditor's firm :

AAECP0774H

 

 

Associates:

Hydrojetting Private Limited

 

 

Associates/ Subsidiaries :

Pressurejet Pumps Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs. 10/- each

Rs. 4.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

340000

Equity Shares

Rs. 10/- each

Rs. 3.400 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.400

3.200

3.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3.031

1.260

0.432

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6.431

4.460

3.432

LOAN FUNDS

 

 

 

1] Secured Loans

14.437

7.288

7.229

2] Unsecured Loans

13.602

6.986

6.522

TOTAL BORROWING

28.039

14.274

13.751

DEFERRED TAX LIABILITIES

0.366

0.000

0.000

 

 

 

 

TOTAL

34.836

18.734

17.183

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

18.541

6.955

5.576

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.111

0.131

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

19.754

20.541

14.190

 

Sundry Debtors

4.768

7.533

1.412

 

Cash & Bank Balances

0.223

0.270

0.047

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

2.133

2.392

0.919

Total Current Assets

26.878

30.736

16.568

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

8.018

15.218

3.845

 

Other Current Liabilities

2.170

2.745

0.971

 

Provisions

0.395

1.119

0.300

Total Current Liabilities

10.583

19.082

5.116

Net Current Assets

16.295

11.654

11.452

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.011

0.024

 

 

 

 

TOTAL

34.836

18.734

17.183

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

63.880

47.961

40.204

 

 

Other Income

0.882

0.675

0.813

 

 

TOTAL                                    

64.762

48.636

41.017

 

 

 

 

 

Less

EXPENSES

60.090

45.733

38.989

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

4.672

2.903

2.028

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.404

1.221

1.297

 

 

 

 

 

 

PROFIT BEFORE TAX              

2.268

1.682

0.731

 

 

 

 

 

Less

TAX                                                                 

0.902

0.534

0.324

 

 

 

 

 

 

PROFIT AFTER TAX                            

1.366

1.148

0.407

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

6.386

2.660

1.549

 

TOTAL EARNINGS

6.386

2.660

1.549

 

 

 

 

 

 

IMPORT VALUE

4.209

0.866

2.999

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.04

3.82

1.81

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

82.000

 

 

 

 

 

Expected Sales (2012-2013): Rs. 110.000 Millions

 

The above information has been parted by Mr. Amit Prajapati (Account Executive)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.11

2.36

0.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.55

3.51

1.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.99

4.46

3.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.38

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.01

7.48

5.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.54

1.61

3.24

 

 

SUNDRY CREDITORS

(Rs. in Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

(Sundry Creditors include due to Directors Rs. 0.071 Million Previous Year Rs. 0.057 Million)

8.018

15.218

3.845

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constitution of the firm

Yes

4.       Premises details

Yes

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

Yes

8.       No. of Employees

Yes

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

--

14.   Estimation for coming financial year

Yes

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

Yes

19.   Payments terms

Yes

20.   Export / Import details

Yes

21.   Market information

--

22.   Litigations that the firm / promoter involved

--

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

--

26.   Buyer visit details

--

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

Yes

 

 

OPERATIONS:

 

During the year, the Company achieved net sales of Rs. 63.880 Millions (P.Y. Rs. 47.961 Millions) and earned profit of Rs. 1.366 Millions (P.Y. Rs. 1.148 Millions) after providing Depreciation of Rs. 2.404 Millions (P.Y. Rs. 1.221 Millions) and Provision for Deferred Tax of Rs. 0.481 Million (P.Y. Rs. 0.017 Million), Provision for Income tax of Rs. 0.421 Million (P.Y. Rs. 0.518 Million).

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2011)

 

Outstanding Bank Guarantee as on 31.03.2011 Rs. 0.575 Million

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29120GJ2006PTC049331

Name of the company

PRESSUREJET SYSTEMS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

62/13, Phase - I, G.I.D.C., Vatva, Ahmedabad - 382445, Gujarat, India

 

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

CIN No.: L65920MH1994PLC080618

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Email ID: RBBform8@hdfcbank.com

Nature of description of the instrument creating or modifying the charge

Memorandum Recording Past Transactions of Creation of Mortgage by Deposit of Title Deeds.

Date of instrument Creating the charge

05.01.2012

Amount secured by the charge

Rs. 27.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment

on demand

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge

The Company created an equitable mortgage by way of deposit of title deeds in respect of its immovable properties as security for the due repayment of Rs. 27.000 Millions by the Company including principal amount of the Facility, interest, liquidated damages, costs, charges and expenses etc.

 

Others

NIL.

Short particulars of the property charged

Plot No. 62/13 admeasuring 634.37 Sq. Mtrs in Vatva Industrial Estate of R.S. No. 949/P of Mouje Vatva Sub District Ahmedabad - 5 (Naro) and District Ahmedabad.

 

 

FIXED ASSETS

v      Factory Land

v      Factory Building

v      Plant and Machinery

v      Lift

v      Crane

v      Computer

v      Furniture

v      Laboratory Equipments

v      Office Equipments

v      Patterns

v      Electric Fittings

v      Storage Racks and Bins

v      Vehicles

v      Testing and Workshop Equipments

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.36

UK Pound

1

Rs.85.64

Euro

1

Rs.69.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

SBA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.