1. Summary Information

 

 

Country

India

Company Name

LEITNER SHRIRAM MANUFACTURING LIMITED

Principal Name 1

Mr. Panchapakesan Ashok

Status

Moderate

Principal Name 2

Mr. Thyagarjan Shivaram

 

 

Registration #

18-061993

Street Address

Sigappi Achi Building, 4th Floor, Door No. 18/3, Rukmini Lakshmipathi Road, (Marshalls Road), Egmore, Chennai – 600008, Tamil Nadu, India

Established Date

10.01.2007

SIC Code

--

Telephone#

91-44-49015678/ 27926000

Business Style 1

Manufacturer

Fax #

91-44-49015655/ 27924944

Business Style 2

--

Homepage

http://www.leitwind.in 

Product Name 1

Wind Electric Generator

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.1,358,108,000/-

Product Name 3

--

Shareholders

Foreign holdings - 50.52%

Bodies corporate –       49.48%             

Banking

Punjab National Bank

Public Limited Corp.

No

Business Period

5 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (30)

Related Company

Relation

Country

Company Name

CEO

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

2,539,065,000

Current Liabilities

1884,760,000

Inventories

1,899,891,000

Long-term Liabilities

2535,339,000 

Fixed Assets

1,301,346,000

Other Liabilities

34,369,000

Deferred Assets

0,000

Total Liabilities

 4,454,468,000

Invest& other Assets

60,450,000

Retained Earnings

0,000

 

 

Net Worth

1346,284

Total Assets

5,800,752,000

Total Liab. & Equity

5800,752,000

 Total Assets

(Previous Year)

4,054,599,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

5500,069,000

Net Profit

41,973,000

Sales(Previous yr)

3673,563,000

Net Profit(Prev.yr)

(32,189,000)

MIRA INFORM REPORT

 

 

Report Date :

11.06.2012

 

IDENTIFICATION DETAILS

 

Name :

LEITNER SHRIRAM MANUFACTURING LIMITED

 

 

Registered Office :

Sigappi Achi Building, 4th Floor, Door No. 18/3, Rukmini Lakshmipathi Road, (Marshalls Road), Egmore, Chennai – 600008, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

10.01.2007

 

 

Com. Reg. No.:

10.01.2007

 

 

Capital Investment / Paid-up Capital :

Rs.1358.108 millions

 

 

CIN No.:

[Company Identification No.]

U31101TN2007PLC061993

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEL04040B

 

 

PAN No.:

[Permanent Account No.]

AABCL2825N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Wind Energy (Wind Mills).

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 5400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

Sigappi Achi Building, 4th Floor, Door No. 18/3, Rukmini Lakshmipathi Road, (Marshalls Road), Egmore, Chennai – 600008, Tamil Nadu, India

Tel. No.:

91-44- 49015678/ 27926000

Fax No.:

91-44-49015655/ 27924944

E-Mail :

info@isml.in

secretarial@shriramepc.com

secretarial@isml.in

Websites :

http://www.leitwind.in 

 

 

Corporate Office/Factory :

D – 17, Sipcot Industrial Complex, Gummidi – 601201, Poondi, Chennai, India

Tel. No.:

91-44-27926000

Fax No.:

91-44-27924944

 

 

 

 

 

DIRECTORS

 

As on 19.09.2011

 

Name :

 Mr. Panchapakesan Ashok

Designation :

 Director

Address :

A/10, Thiruvenkada Nagar, Ambattur, Chennai – 600063, India.

Date Of Birth :

10.01.1954

Date of Appointment :

03.02.2007

DIN No.:

00003867

 

 

Name :

Mr. Thyagararjan Shivaram

Designation :

Director

Address :

No.12, Besant Road, Off Lloyds Road, Royapettah, Chennai – 600014, India.

Date Of Birth :

18.11.1965

Date of Appointment :

24.02.2007

DIN No.:

01312018

 

 

Name :

Mr. Anton Seeber

Designation :

Director

Address :

Vicolo Dei Conciliatori 2, Vipiteno – 39049, Italy.

Date Of Birth :

02.02.1973

Date of Appointment :

24.02.2007

DIN No.:

01437454

 

 

Name :

Mr. Michael Seeber

Designation :

Director

Address :

Vicolo Dei Conciliatori 2, Vipiteno – 39049, Italy

Date Of Birth :

19.05.1948

Date of Appointment :

24.02.2007

DIN No.:

01452477

 

 

KEY EXECUTIVES

 

Name :

Mr. Raghav SV

Designation :

Secretary

PAN No :

AASPS3438C

Date of Appointment :

01.05.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.09.2011

 

Names of Shareholders

 

No. of Shares

K. Manoharan (Nominee of Shriram EPC Limited ), India

 

10000

V. Kannan (Nominee of Shriram EPC Limited) , India

 

10000

M. Amjad Shariff (Nominee of Shriram EPC Limited) , India

 

20000

Vathsala Ranganathan (Nominee of Shriram EPC Limited) , India

 

20000

P Ashok (Nominee of Shriram EPC Limited) , India

 

35000

T. Shivaraman (Nominee of Shriram EPC Limited) , India

 

20000

Shriram EPC Limited, India

 

67090949

Leitwind B V

 

68604860

Total

 

135810809

 

As on 31.01.2012

 

Names of Allotees

 

No. of Shares

Shriram EPC Limited, India

 

13491928

Total

 

13491928

 

As on 15.12.2011

 

Names of Allotees

 

No. of Shares

Windfin B.V NL – 2451 VW Leimuiden, Waaier 38, Nederlands

 

13770000

Total

 

13770000

 

 

As on 19.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.52

Bodies corporate

49.48

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Wind Energy (Wind Mills).

 

 

Product:

Item Code No. (ITC Code) 0407002865 – Wind Electric Generator

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Punjab National Bank, Large Corporate Branch, Rayala Towers, #781-785, Annasalai, Chennai - 600002, Tamil Nadu, India

 

·         Axis Bank, Chennai Main Branch, No.82, Dr. Radhakrishnan Salai, Chennai – 600004, Tamilnadu, India.

 

·         Bank of Maharashtra, 116, Brodway, Chennai – 600108, Tamilnadu, India

 

 

Facilities :

SECURED LOAN

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Rupee term loans banks secured

733.023

916.724

Rupee term loans financial institutions secured

3.701

0.000

Working capital loans banks secured

(B)1797.258

976.9100

Loans taken for vehicles secured

(C)1.357

1.381

Total

2535.339

1895.015

Footnotes

 

(A) Term Loans are secured by Pari passu first charge on current assets, movable and immovable fixed assets (both present and future) of

the company and Second charge on the current assets of the Company.

(B) Cash Credit from Banks are secured by hypothecation of inventories and book debts of the Company, both present and future.

(C) Hire Purchase Loans are secured by hypothecation of the vehicles acquired under the Hire Purchase

(D) Term loans repayable within one year : Rs.201.713 Millions (PY : Rs.148.340 Millions)

 

 

 

 

Banking Relations :

--

 

 

Financial Institution :

L and T Finance Limited, L and T House, Ballard Estate,, Mumbai – 400001, Maharashtra, India

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

ASVN, Ramanas Tower , 52, Venkatnarayana Road, T. Nagar, Chennai – 600017, Tamil Nadu, India

PAN.:

AACFD3771D

 

 

Related Party :

Associates/Subsidiaries :

  • SHRIRAM EPC LIMITED

CIN L74210TN2000PLC045167

 

  • Leitwind Electronics Private Limited  

CIN U29299TN2008PTC069590

 

 

 

CAPITAL STRUCTURE

 

After As on 19.09.2011

 

 

Authorised Capital :  Rs.1665.000 millions

 

Issued, Subscribed & Paid-up Capital : Rs.1630.727 millions

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

136500000

Equity Shares

Rs.10/- each

Rs.1365.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

135810809

Equity Shares

Rs.10/- each

Rs.1358.108 millions

 

 

 

 

 

 

FOOT NOTES:

 

(A) 136,500,000 (PY - 96,500,000) Equity Shares of Rs.10 each

 

(B) 135,810,809 (PY -89,596,333) Equity Shares of Rs. 10 each fully paid-up. of the above 26,020,000 (PY - 26,020,000) Equity Shares of Rs. 10 each were issued pursuant to a scheme of amalgamation without consideration being received in cash.

 

(C) 135,810,809 (PY -89,596,333) Equity Shares of Rs. 10 each fully paid-up. of the above 26,020,000 (PY - 26,020,000) Equity Shares of Rs. 10 each were issued pursuant to a scheme of amalgamation without consideration being received in cash.

 

(D) 135,810,809 (PY -89,596,333) Equity Shares of Rs. 10 each fully paid-up. of the above 26,020,000 (PY - 26,020,000) Equity Shares of Rs. 10 each were issued pursuant to a scheme of amalgamation without consideration being received in cash.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1358.108

895.963

510.138

2] Share Application pending Allotment

0.000

61.607

0.032

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(11.824)

(53.797)

(14.248)

NETWORTH

1346.284

903.773

495.922

LOAN FUNDS

 

 

 

1] Secured Loans

2535.339

1895.105

810.983

2] Unsecured Loans

0.000

0.000

20.000

TOTAL BORROWING

2535.339

1895.105

830.983

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

3881.623

2798.878

1326.905

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1301.346

904.554

732.785

Capital work-in-progress

50.350

381.455

72.838

 

 

 

 

INVESTMENT

10.100

25.100

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.760

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1899.891

793.746

566.087

 

Sundry Debtors

1778.043

1486.348

439.197

 

Cash & Bank Balances

225.039

198.342

58.385

 

Other Current Assets

0.000

0.000

1.630

 

Loans & Advances

535.983

265.054

50.055

Total Current Assets

4438.956

2743.490

1115.354

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1659.843

1189.742

566.671

 

Other Current Liabilities

224.917

43.040

43.864

 

Provisions

34.369

22.939

2.071

Total Current Liabilities

1919.129

1255.721

612.606

Net Current Assets

2519.827

1487.769

502.748

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

PRE – OPERATIVE EXPENDITURE PENDING CAPITALIZATION

0.000

0.000

17.774

 

 

 

 

TOTAL

3881.623

2798.878

1326.905

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

5500.069

3673.563

499.686

 

 

Other Income

38.369

75.275

4.966

 

 

TOTAL                                     (A)

5538.438

3748.838

504.652

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

3435.775

2058.537

 

 

Manufacturing service costs

1348.462

1176.056

 

 

 

Employee related expenses

166.437

129.616

 

 

 

Administrative selling other expenses

132.569

116.636

 

 

 

TOTAL                                     (B)

5083.243

3480.845

501.280

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

455.195

267.993

3.372

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

313.448

230.237

10.219

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

141.747

37.756

(6.847)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

95.272

68.651

7.799

 

 

 

 

 

 

PROFIT BEFORE TAX

46.475

(30.895)

(14.646)

 

 

 

 

 

Less

TAX                                                                 

4.502

1.294

(0.145)

 

 

 

 

 

 

PROFIT AFTER TAX                

41.973

(32.189)

(14.501)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

53.797

(14.248)

0.253

 

 

 

 

 

 

BALANCE IN PROFIT LOSS ACCOUNT

0.000

(7.359)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(11.824)

(53.797)

(14.248)

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.41

(0.42)

(0.28)

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.76

(0.85)

(2.57)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 0.84

(0.84)

(2.93)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.81

(0.85)

(0.79)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

(0.03)

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.31

3.49

2.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.31

2.18

1.82

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

NOTE:

 

The Registered Office of the company has been shifted from No.5, T.V Street, Chetpet, Chennai – 600031, Tamil Nadu, India. to the present address w.e.f.16.05.2011.

 

 

OPERATIONS

 

Sale and other income for the year was Rs. 5525.200 millions (3734.100 millions) and the profit before tax was Rs. 46.500 millions (-30.900 millions) being the second year of full operations. Profit after tax was Rs.41.900 millions (-32.200 millions). The company has been able to earn a net profit during its second financial year of full operation.

 

 

REVIEW OF PERFORMANCE                                                           

 

The Company has produced and installed 100MW capacity of 1.5 MW machines during the year. They have obtained the clearance from CWET for 1.8MW machines and their major production during the next year will be consisting of combination of 1.5 and 1.8 MW machines. The Manufacture of Wind Turbine Blades are going in full swing. They are also planning to double the capacity with an investment of Rs. 320.000 millions in the ensuing financial year.

LSML is one of the few companies having complete in-house Manufacturing facility for all Components of Wind Turbine. TUV Germany has approved their manufacturing facility including their Blade Production. Successful renewal of ISO 9001 done during the year. Achieved Export Sales of Rs.900.000 millions in 2010-11. Secured Star Export House Status during the year. Construction of sub-stations in Tamilnadu and Gujarat is under execution. CWET certification for 1.8 MW machine was obtained during the year.

 

NEW INITIATIVES

 

MAJOR DEVELOPMENTS AND CAPITAL INFUSION

 

During the year there had been a capital infusion to the extent of Rs.462.100 millions of which Leitwind BV and Shriram EPC Limited infused Rs.233.400 millions and Rs.228.700 millions respectively. The following products are planned to be introduced during the ensuing year. ·LTW 70 (Class I) ? Prototype under 2 MW category to be installed in 2011-12. ·LTW 86 (Class III)- prototype under 1.5 MW category to be installed 2011-12. With these, your company will be able to offer machines for complete range of wind class sites.

 

BUSINESS PROSPECTS & WIND INDUSTRY SCENARIO

 

Renewable energy is gaining significance. GBI (Generation Based Incentive) continues to propel the demand for Windmills for IPP. New Wind Areas have been identified in Maharashtra, Gujarat, Andhra Pradesh and Karnataka. Support from MNRE for concessional duties Fiscal benefits available. REC Guidelines implemented- a boost for renewable sector- to play a vital role for IPP investment in Windmills. More efficient

machines with Gearless technology and better designed blades would have comparative advantage over other competitors.

 

oTotal installed capacity till 2010 is 13.2 GW

 

o2.1 GW new addition in 2010 -11

 

o10% of the total installed power capacity & 4% of energy generation

 

oCWET estimation of wind potential is 49 GW

 

oWorld Institute for Sustainable Energy (WISE) estimation of wind potential is 85 -100 GW

 

oExpecting 2.5 GW in 2011-12

 

Your company possesses an overall order value of Rs.10540.000 millions

 

 

Bankers Charges Report as per Registry

 

 

Corporate identity number of the company

U31101TN2007PLC061993

Name of the company

LEITNER SHRIRAM MANUFACTURING LIMITED

Address of the registered office or of the principal place of  business in India of the company

Sigappi Achi Building, 4th Floor, Door No. 18/3, Rukmini Lakshmipathi Road, (Marshalls Road), Egmore, Chennai – 600008, Tamil Nadu, India

 

secretarial@lsml.in

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

L and T Finance Limited, L and T House, Ballard Estate,, Mumbai – 400001, Maharashtra, India

 

mca21@ltfinance.com

Nature of instrument creating charge

Deed of Hypothecation Deal No. 852671

Date of instrument Creating the charge

22.03.2012

Amount secured by the charge

Rs.157.500 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

13% P. A.

 

Terms of Repayment

 60 MONTHS

 

Margin

15%

 

Extent and Operation of the charge

First and exclusive charge by way of hypothecation as per clause nos. 2,4,5,8,10,13,14 and 16

Vide the deed of Hypothecation dated 22.03.2012

 

 

Short particulars of the property charged

Asset description: various machineries as described in the annexure of the schedule to the deed of hypothecation.  Asset location: Chennai

 

 

FIXED ASSETS

 

  • Leasehold Land
  • Freehold Land
  • Buildings
  • Plant and machinery
  • Computer
  • Office Equipment
  • Furniture and fittings
  • Motor Vehicles

 

 

 

AS PER WEBSITES DETAILS:

 

 

 

 

 

PROFILE:

 

Subject is an Indo European Joint Venture between Shriram EPC Limited. and Leitner Technologies to manufacture world-class LEITWIND Wind Electric Generators. LEITWIND is an idea born out of convergence of creative energies with a conviction to create better solutions through imaginative engineering. Continuous investments into research and development have enabled LEITWIND take advantage of synergies between the ropeway and wind turbine technologies by incorporating revolutionary concepts such as Direct Drive, Permanent Magnets into the Wind Turbine

 

 

Subject is an enterprise with a combination of engineering tradition of Shriram EPC and Leitner Technologies' spirit of innovation. Leitner Shriram Manufacturing Limited's strength is its knowledge capital, human capital and teamwork. The core strength of its team of over 200 members-- emanates from its vast experience and thorough understanding of wind electric generator manufacture from ground zero level.

 

Their successful track record in manufacturing, installing and maintaining of 250 KW WEG's gives us the competitive advantage in design, construction, installation and maintenance of the new generation LEITWIND WEG's.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.36

UK Pound

1

Rs.85.64

Euro

1

Rs.69.21

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

-

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.