|
Report Date : |
11.06.2012 |
IDENTIFICATION DETAILS
|
Correct Name : |
YOUNG BO TEXTILE CO., LTD. |
|
|
|
|
Formerly Known As : |
YOUNG BO TEXTILE CO. |
|
|
|
|
Registered Office : |
101-18, Anamdong 5-ga, Seongbuk-gu, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
19.06.1987 |
|
|
|
|
Com. Reg. No.: |
209-81-10711 |
|
|
|
|
Legal Form : |
Co., Ltd by Shares |
|
|
|
|
Line of Business : |
Weaving of Man-Made Fiber Fabrics |
|
|
|
|
No. of Employees : |
52 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Company Name |
YOUNG BO TEXTILE
CO., LTD. (Korean Company
Name : “영보직물(주)”) |
|
Registered Address |
101-18, Anamdong 5-ga, Seongbuk-gu, |
|
Zip Code |
136-075 |
|
Tel |
+82-2-927-9680~9 |
|
Fax |
+82-2-926-3465 |
|
E-mail |
|
|
Website |
|
|
Trading Address |
101-18, Anamdong 5-ga, Seongbuk-gu, |
|
Tel |
+82-2-927-9680~9 |
|
Fax |
+82-2-926-3465 |
|
Other Address-Okcheon Factory |
461-35, Geonjin-ri, Iwon-myeon,
Okcheon-gun, |
|
Tel |
+82-43-733-8385~6 |
|
Fax |
+82-43-733-8387 |
|
Type |
Export/Import |
|
Industry |
Weaving of Man-Made Fiber Fabrics |
|
Main Business |
Acetate Lining Cloth, Nylon Acetate Lining Cloth, Polyester Lining
Cloth |
|
Established (mm/dd/yyyy) |
06/19/1987 |
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Synthetic fabrics(11161800) |
|
Sell |
Jacquard weave synthetic fabrics(11161802) |
|
Buy |
Threads(11151600) |
|
Name |
Lee Seung-Jun |
|
Address |
|
|
Date of Birth |
01/06/1965 |
|
Title |
President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
1,000,000,000 |
|||||||||||||||
|
Employees |
52 |
|||||||||||||||
|
Formation |
Co., Ltd by Shares |
|||||||||||||||
|
Bank Details |
Kookmin Bank-Daejeon Branch Industrial Bank of Korea-Anam Dong Branch |
|||||||||||||||
|
Corporate Registered No. |
170111-0031302 |
|||||||||||||||
|
Business Registered No. |
209-81-10711 |
|||||||||||||||
|
Permit & Licenses |
Int’l Trade No.: 875723 |
|||||||||||||||
|
Shareholder Position |
|
|||||||||||||||
|
Company History |
02/15/1968 Established as YOUNG BO TEXTILE
CO. 06/19/1987 Incorporated as the present name 11/1991 Awarded US$ 10 Million Export Top
Prize 12/23/1998 Increased capital to
1,000,000,000 KRW from 500,000,000 KRW |
|||||||||||||||
|
|
|
|
Job Description |
Title |
Name |
Sex |
Nationality |
Inauguration Date |
|
President & CEO |
Mr. |
Lee Seung-Jun |
Male |
Korean |
05/10/1994 |
|
Director |
Mr. |
Kim Moon-Hee |
Male |
Korean |
03/30/1992 |
|
Director |
Mr. |
Sul Dong-Ho |
Male |
Korean |
03/29/2002 |
|
Auditor |
M/S. |
Jung Kyung-Lim |
Female |
Korean |
03/21/2007 |
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
32,693,457,114 |
18,242,762,948 |
751,516,877 |
|
|
2010 |
30,847,788,947 |
14,903,630,299 |
356,044,128 |
|
2009 |
27,118,328,022 |
15,367,383,539 |
630,742,351 |
|
Authorized Capital(KRW) |
1,200,000,000 |
|
Paid-Up Capital(KRW) |
1,000,000,000 |
|
Total Issued Shares |
200,000 |
Balance
Sheet
|
|||
|
Unit : Korean Won |
As of 12/31/2011 |
As of 12/31/2010 |
As of 12/31/2009 |
|
Total Assets |
18,242,762,948 |
14,903,630,299 |
15,367,383,539 |
|
Current Assets |
15,103,395,788 |
11,805,720,805 |
11,990,283,702 |
|
-Quick Assets |
6,737,727,203 |
7,333,847,464 |
6,477,431,524 |
|
-Inventories |
8,365,668,585 |
4,471,873,341 |
5,512,852,178 |
|
Fixed Assets |
3,139,367,160 |
3,097,909,494 |
3,377,099,837 |
|
-Investment |
907,596,697 |
815,980,625 |
895,050,969 |
|
-Tangibles |
1,228,646,991 |
1,294,442,997 |
1,494,562,996 |
|
-Intangibles |
1,003,123,472 |
987,485,872 |
987,485,872 |
|
Total Liabilities |
7,505,624,557 |
4,947,767,985 |
5,834,982,616 |
|
Current Liabilities |
7,234,710,381 |
4,303,779,097 |
5,269,836,305 |
|
Fixed Liabilities |
270,914,176 |
643,988,888 |
565,146,311 |
|
Capital Stock |
1,000,000,000 |
1,000,000,000 |
1,000,000,000 |
|
Capital Surplus |
1,714,796,773 |
1,714,796,773 |
1,714,796,773 |
|
Profit Surplus |
7,894,495,618 |
7,142,978,741 |
6,786,934,613 |
|
Capital Adjustment |
127,846,000 |
98,086,800 |
30,669,537 |
|
Total Equity |
10,737,138,391 |
9,955,862,314 |
9,532,400,923 |
|
Liab. &
Shareholder’s Equity |
18,242,762,948 |
14,903,630,299 |
15,367,383,539 |
|
Current Liabilities |
7,234,710,381 |
4,303,779,097 |
5,269,836,305 |
|
Trade Payables |
438,279,604 |
548,183,791 |
451,530,269 |
|
Short-Term Borrowings |
5,449,482,513 |
3,128,795,278 |
3,771,649,176 |
|
Short-Term Borrowings-Foreign Currency |
- |
- |
238,560,179 |
|
Account Payables |
1,137,414,440 |
578,277,010 |
521,546,473 |
|
Advance Receipts |
32,272,188 |
31,989,492 |
239,856,540 |
|
Withholdings |
62,727,645 |
12,689,295 |
19,016,895 |
|
Unearned Income |
1,196,708 |
2,970,959 |
3,407,779 |
|
Accrued Expenses |
5,462,033 |
35,042 |
36,624 |
|
Accrued Income Tax |
107,875,250 |
838,230 |
16,800,370 |
|
Derivatives |
- |
- |
7,432,000 |
|
Fixed
Liabilities |
270,914,176 |
643,988,888 |
565,146,311 |
|
Long-Term Borrowings |
56,741,580 |
59,851,080 |
62,579,760 |
|
Provision for Severance & Retirement |
205,881,196 |
581,961,608 |
495,390,351 |
|
Leasehold Deposit Received |
9,000,000 |
10,000,000 |
15,000,000 |
Income
Statement
|
|||
|
Unit : Korean Won |
As of 12/31/2011 |
As of 12/31/2010 |
As of 12/31/2009 |
|
Sales |
32,693,457,114 |
30,847,788,947 |
27,118,328,022 |
|
Cost of Sold Goods |
27,114,556,431 |
26,291,898,031 |
21,994,396,070 |
|
Gross Profit |
5,578,900,683 |
4,555,890,916 |
5,123,931,952 |
|
Selling & Admin. Expenses |
4,879,744,775 |
4,033,404,785 |
3,776,570,084 |
|
Operating Income |
699,155,908 |
522,486,131 |
1,347,361,868 |
|
Non-Operating Income |
822,316,986 |
762,886,669 |
915,432,234 |
|
Non-Operating Expenses |
639,489,397 |
911,768,212 |
1,482,988,431 |
|
Income Before Taxes |
881,983,497 |
373,604,588 |
779,805,671 |
|
Income Taxes Expenses |
130,466,620 |
17,560,460 |
149,063,320 |
|
Net Income |
751,516,877 |
356,044,128 |
630,742,351 |
Cash
Flows
|
|||
|
Unit : Korean Won |
As of 12/31/2011 |
As of 12/31/2010 |
As of 12/31/2009 |
|
Cash Flows from Operating |
-3,689,855,477 |
1,409,492,742 |
1,911,641,696 |
|
-Net Income |
751,516,877 |
356,044,128 |
630,742,351 |
|
-Exp. without Cash Outflow |
477,212,289 |
399,586,531 |
472,125,870 |
|
-Revenue
without Cash Inflows |
-18,083,227 |
-421,093,222 |
-62,104,094 |
|
-Changes in
Asset/ & Liability |
-4,900,501,416 |
1,074,955,305 |
870,877,569 |
|
Cash Flows
from Investing |
-38,931,907 |
-290,627,589 |
-277,527,888 |
|
-Cash Inflow
from Investing |
764,609,091 |
821,000,116 |
660,319,598 |
|
-Cash
Outflows for Investing |
-803,540,998 |
-1,111,627,705 |
-937,847,486 |
|
Cash Flows
from Financing |
2,316,577,735 |
-889,142,757 |
-450,329,726 |
|
-Cash
Inflows from Financing |
17,081,757,963 |
19,365,827,732 |
34,846,431,062 |
|
-Cash
Outflows from Financing |
-14,765,180,228 |
-20,254,970,489 |
-35,296,760,788 |
|
Increase/Decrease
in Cash |
-1,412,209,649 |
229,722,396 |
1,183,784,082 |
|
Cash at the
Beginning of Year |
2,835,330,394 |
2,605,607,998 |
1,421,823,916 |
|
Cash at the
End of Year |
1,423,120,745 |
2,835,330,394 |
2,605,607,998 |
|
Main Products & Services |
Acetate Lining Cloth, Nylon Acetate Lining Cloth, Polyester Lining
Cloth |
|
Suppliers |
HYOSUNG CAPITAL CO., LTD.(110111-1419286) provides vehicles services
to the subject company. SK CHEMICALS CO., LTD.(130111-0005727) |
|
Customers |
ALPERT LEE & ASSOCIATES LTD.( |
|
Competitors |
AMMI CO., LTD. 62-12, SINDANG 5-DONG, JUNG-GU, TEL:+82-2-2238-8046 FAX:+82-2-2232-5887 SINAN TRADING CO., LTD. RM. 901, SINCHANG VIVA FAMILY, 232-1,
YONGDAP-DONG, SEONGDONG-GU, TEL:+82-2-2248-7165 FAX:+82-2-2248-7177 SM CORPORATION 1ST FL., 879-3, DOKSAN 3-DONG,
GEUMCHEON-GU, TEL:+82-2-867-6805 FAX:+82-2-867-6806 |
(Subsidiaries,
Joint-Venture & Affiliates)
|
Affiliates |
CHUNSUNG CO., LTD.(154211-0001337) |
(Activity &
Markets)
|
Sales/ Unit :Thousand KRW |
2011 |
2010 |
2009 |
|
Export |
28,632,483 |
26,961,175 |
|
|
Domestic |
4,061,014 |
3,886,838 |
|
|
|
-40 |
-224 |
|
|
Total |
32,693,457 |
30,847,789 |
|
The Subject deals
with the companies in
No.
---
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.36 |
|
|
1 |
Rs.85.64 |
|
Euro |
1 |
Rs.69.21 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.