1. Summary Information

 

 

Country

India

Company Name

PRECIOUS HOSPITALITY AND LEISURE PRIVATE LIMITED

Principal Name 1

Mr. Devinder Singh Chawal

 

Status

Moderate

Principal Name 2

Mr. Ramanpreet Kaur

 

 

Registration #

55-091688

Street Address

S-21 and 22, Second Floor, Select Citywalk, Saket, New Delhi-110017, India

Established Date

14.01.1998

SIC Code

--

Telephone#

91-11-23328858

Business Style 1

Chain of Restaurant

Fax #

91-11-23716295

Business Style 2

---

Homepage

Not Available

Product Name 1

--

# of employees

Not Available

Product Name 2

--

Paid up capital

12,000,000/-

Product Name 3

--

Shareholders

Bodies corporate – 76.67%

 

Directors or relatives of Directors – 23.33%

Banking

Punjab National Bank

Public Limited Corp.

No

Business Period

14 years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (27)

Related Company

Relation

Country

Company Name

CEO

Associates :

--

Happy Heart Hospitality Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

54,508,000

Current Liabilities

73,585,000

Inventories

57,175,000

Long-term Liabilities

37,322,000

Fixed Assets

25,525,000

Other Liabilities

3,226,000

Deferred Assets

0,000

Total Liabilities

114,133,000

Invest& other Assets

0,000

Retained Earnings

2,816,000

 

 

Net Worth

23,075,000

Total Assets

137,208,000

Total Liab. & Equity

137,208,000

 Total Assets

(Previous Year)

43,485,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

174,284,000

Net Profit

3,319,000

Sales(Previous yr)

62,296,000

Net Profit(Prev.yr)

684,000


MIRA INFORM REPORT

 

 

Report Date :

11.06.2012

 

IDENTIFICATION DETAILS

 

Name :

PRECIOUS HOSPITALITY AND LEISURE PRIVATE LIMITED

 

 

Registered Office :

S-21 and 22, Second Floor, Select Citywalk, Saket, New Delhi-110017

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

14.01.1998

 

 

Com. Reg. No.:

55-091688

 

 

Capital Investment / Paid-up Capital :

Rs.12.000 Millions

 

 

CIN No.:

[Company Identification No.]

U70109DL1998PTC091688

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELP07398G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Chain of Restaurant.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 92000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. The company has been successful in wiping off its accumulated losses recorded. Profitability appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

S-21 and 22, Second Floor, Select Citywalk, Saket, New Delhi-110017, Delhi, India

Tel. No.:

91-11-23328858 / 23716294

Fax No.:

91-11-23716295

E-Mail :

pankajsharmaca@yahoo.co.in

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Davinder Singh Chawla

Designation :

Director

Address :

2/9, Raj Nagar, Ghaziabad - 207007, Uttar Pradesh, India

Date of Birth/Age :

10.03.1974

Date of Appointment :

27.03.2010

DIN No :

00428063

 

 

Name :

Ramanpreet Kaur

Designation :

Director

Address :

2/9, Raj Nagar, Ghaziabad - 207007, Uttar Pradesh, India

Date of Birth/Age :

03.04.1974

Date of Appointment :

01.06.2010

DIN No :

00428156

 

 

Name :

Mr. Ravi Kumar Goenka

Designation :

Director

Address :

Chalta No.23, of PTS, Mundvel Vaddem Vascodagama, Goa- 403802, India 

Date of Birth/Age :

06.01.1950

Date of Appointment :

17.02.2011

DIN No :

03422490

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Major Shareholders - Not Available

 

As on 13.10.2011

 

Names of Allottee

 

No. of Allotted

Davinder Singh Chawla

 

1400000

Total

 

1400000

 

 

As on 30.09.2011

No. of Shares Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

76.67

Directors or relatives of Directors

23.33

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Chain of Restaurant.

 

 

GENERAL INFORMATION

 

Suppliers :

·         Adi Grafix

·         Ahuja Vegetable Store Akasai Laboratories Anup Das

·         Aqua pure Enterprises

·         Ashish Cheese Products

·         Arun Das (D.J)

·         Aslam Carpenter

·         Aspri Spirits Private Limited

·         Bacardi Martini India Limited

·         Bacardi Martini I Lessee GDGPL.

·         Balaji Enterprises

·         Basant Crockery House

·         Bitequest Online Services

·         Beam Global Spirits and Wines Private Limited

·         Bhagwati Udyog

·         Bright Flow Engineer

·         Bhagat Agencies

·         BSES Rajdhani Power Limited

·         B.S. Agency

·         Brown Forman Worldwide

·         Brahms Marketing Private Limited

·         Brindco Sales Limited

·         Carlsberg India Private Limited

·         Center Square Communications

·         Cerana Imports Private Limited

·         Champangne Indage Limited

·         Chancellor Club

·         Chandigarh Dist. and Bottlers Limited

·         Citadel Fire Aid Technologies

 

 

Customers :

·         Ansal Properties and Industries Limited

·         Ansal Plaza Mall Management

·         Maruti Clothing Company

·         Select City Walk

·         Naveen Talwar

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Punjab National Bank, MID Corporate Branch, A-9, Connaught Place, New Delhi-110001, Delhi, India

·         Small Industries Development Bank of India, C-60, Sector-2, Noida - 201301, Uttar Pradesh, India

·         Federal Bank Limited, S-571, Greater Kaliash-II, New Delhi – 110048, India

·         ICICI Bank

·         HDFC Bank

·         Dena Bank

·         State Bank of India

·         The Federal Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

From Banks

 

 

Terms Loans

0.000

6.140

Cash Credit Limit (Secured against director's personal property at Goa)

19.368

0.000

HDFC Bank Car Loan (Secured against hypothecation of Car)

0.571

0.000

ICICI Bank Car Loan (Secured against hypothecation of Car)

1.231

0.000

Total

21.170

6.140

Securities

Note 1: Secured against security deposit paid to Select Infrastucture Private Limited

Note 2: Secured against hypothecation fixed assets at Geoffreys Restaurant. Note 3: Secured against personal guarantee of directors and collateral against property of relative.

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Other loan and advances

 

 

-          From directors

0.000

0.700

-          From others

16.152

16.527

Total

16.152

17.227

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anurag Associates

Chartered Accountants

Address :

609, Ansals Satyam, Raj Nagar District Centre , Ghaziabad – 201001, Uttar Pradesh, India

E-Mail :

anuragjainca@rediffmail.com

PAN.:

ACHPJ9824E

 

 

Associates Company :

·         Happy Heart Hospitality Private Limited

·         Hymn Hotels and Resorts Private Limited

·         R.A. Wines Private Limited

·         Richmond Leisure and Hotels Private Limited

·         Kirat Hotels Private Limited

·         Hymn Hospitality Services Private Limited

 

 

CAPITAL STRUCTURE

 

After 30.09.2011

 

Authorised Capital : Rs.36.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.26.000 Millions

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3600000

Equity Shares

Rs.10/- each

Rs.36.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1200000

Equity Shares

Rs.10/- each

Rs.12.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

12.000

6.000

6.000

2] Share Application Money

8.259

0.000

0.000

3] Reserves & Surplus

2.816

0.000

0.000

4] (Accumulated Losses)

0.000

(0.503)

(1.187)

NETWORTH

23.075

5.497

4.813

LOAN FUNDS

 

 

 

1] Secured Loans

21.170

6.140

7.653

2] Unsecured Loans

16.152

17.227

22.177

TOTAL BORROWING

37.322

23.367

29.830

DEFERRED TAX LIABILITIES

1.285

1.156

1.493

 

 

 

 

TOTAL

61.682

30.020

36.136

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

25.525

25.984

27.966

Capital work-in-progress

0.000

0.000

1.011

 

 

 

 

INVESTMENT

0.000

0.000

0.500

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

57.175

1.503

1.358

 

Sundry Debtors

26.251

1.096

0.885

 

Cash & Bank Balances

10.681

2.594

4.788

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

17.576

12.308

15.612

Total Current Assets

111.683

17.501

22.643

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

69.337

8.956

11.502

 

Other Current Liabilities

4.248

2.710

2.885

 

Provisions

1.941

1.799

1.597

Total Current Liabilities

75.526

13.465

15.984

Net Current Assets

36.157

4.036

6.659

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

61.682

30.020

36.136

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

174.284

62.296

59.066

 

 

Other Income

5.239

1.521

0.785

 

 

TOTAL                                    

179.523

63.817

59.851

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

60.022

58.355

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

 

60.022

58.355

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(175.934 including Interest and Depreciation Expenses)   

3.795

1.496

 

 

 

 

 

Less

INTEREST                   

 

0.000

1.333

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

3.795

0.163

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

3.427

3.404

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

3.589

0.368

(3.241)

 

 

 

 

 

Less

TAX                                                                 

0.270

(0.316)

(0.412)

 

 

 

 

 

 

PROFIT / (LOSS)AFTER TAX

3.319

0.684

(2.829)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

2.827

2.948

NA

 

 

 

 

 

 

Earnings / (LOSS) Per Share (Rs.)

2.77

1.14

(4.72)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.85

1.07

(4.73)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.06

0.59

(5.49)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.62

0.85

(6.40)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.07

(0.67)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.89

6.70

9.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.48

1.30

1.42

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

Note:

The registered office of the company has been shifted from 1012, 1014, Antriksh Bhawan, 22, K G Marg, New Delhi-110001, India to present address w.e.f.25.05.2011

 

 

 

Bankers Charges Report as per Registry

Corporate identity number of the company

U70109DL1998PTC091688

Name of the company

PRECIOUS HOSPITALITY AND LEISURE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

S-21 and 22, Second Floor, Select Citywalk, Saket, New Delhi-110017, India

pankajsharmaca@yahoo.co.in

This form is for

Creation of charge

Type of charge

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

Punjab National Bank, MID Corporate Branch, A-9, Connaught Place, New Delhi-110001, Delhi, India

goyalinodkumar@gmail.com

Nature of instrument creating charge

Hypothecation of Goods and Book Debts to secure Cash Credit Facility,

Hypothecation of Current Assets,

Hypothecation of moveable assets forming part of fixed / block assets.

Date of instrument Creating the charge

05.05.2012

Amount secured by the charge

Rs.15.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Borrower shall pay interest @ 5.50% Spread over the prevailing Base Rate of the Bank, presently being 10.75% i.e. 10.75%+5.50%+2.00%=18.25% p.a. with monthly rests.

Subject to change from time to time

 

Terms of Repayment

On Demand

 

Margin

On Stocks- 25% and

On Book Debts- 40%

 

Extent and Operation of the charge

Adhoc CC Limit of Rs.15.000 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of Stocks, Goods and Book Debts, Current Assets, fixed moveable block assets.

 

FIXED ASSETS

 

·         Building

·         Plant and Machinery

·         Vehicles

·         Computers

·         Furniture and Fixtures

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.36

UK Pound

1

Rs.85.64

Euro

1

Rs.69.12

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.