MIRA INFORM REPORT

 

 

Report Date :

14.06.2012

 

IDENTIFICATION DETAILS

 

Name :

TATA FICOSA AUTOMOTIVE SYSTEMS LIMITED

 

 

Registered Office :

Survey No. 235/245, Village Hinjewadi, Taluka Mulshi, Pune – 411057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

14.01.1998

 

 

Com. Reg. No.:

11-112992

 

 

Capital Investment / Paid-up Capital :

Rs.334.200 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH1998PLC112992

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufactures of Rear view  mirroring  systems,  Command and control cables, Gear  shifter lever systems, Washing  systems etc.

 

 

No. of Employees :

650 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Joint Venture between Tata and Ficosa of Spain. It is an established company having satisfactory track. There appears to be some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

In view of strong promoters the company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Amit Deshpande

Designation :

Finance Manager

Contact No.:

91-020-22932133

Date :

13.06.2012

 

 

LOCATIONS

 

Registered Office/Factory :

Survey No. 235/245, Village Hinjewadi, Taluka Mulshi, Pune – 411057, Maharashtra, India

Tel. No.:

91-20-22932133 / 22932134 / 66745300 / 22932136 / 22932431 / 22933400

Fax No.:

91-20-39232127 / 66745350

E-Mail :

santanu.sil@tataficosa.com

amit.deshpande@tataficosa.com

Website :

http://www.tataficosa.com

Location :

Owned

 

 

DIRECTORS

 

As on 26.06.2011

 

Name :

Mr. Ajay Tandon

Designation :

Director

Address :

B-404 bhadralok Apartments, Old Padra Road, Vadodara- 390020, Gujarat, India

Date of Birth/Age :

07.01.1959

Date of Appointment :

10.04.2008

DIN No.:

00128667

 

 

Name :

Mr. Francisco Javier Artigas Pujol

Designation :

Director

Address :

Avda Pedralbes 30 202 A, Barcelona, Spain

Date of Birth/Age :

16.05.1962

Date of Appointment :

31.03.1999

DIN No.:

02815896

 

 

Name :

Mr. Josep Maria Mermanyer Serra

Designation :

Director

Address :

C Josep Pallach, 2-6 2, Sant Cugatdel Valles – 08173, Spain

Date of Birth/Age :

27.05.1965

Date of Appointment :

28.03.2000

DIN No.:

02816324

 

 

Name :

Mr. Jos Meria Pujol tarrago

Designation :

Director

Address :

C Can Miro 10 Cerdanyola Del Valles Barcelona – 08290, Spain

Date of Birth/Age :

06.03.1955

Date of Appointment :

09.03.2004

DIN No.:

02816317

 

 

Name :

Mr. Ajay Suresh Nagle

Designation :

Director

Address :

18/204, Nilgiri Sidhachal, Phase – 3, Near Vasant Vihar, Thane – 400601, Maharashtra, India

Date of Birth/Age :

26.07.1966

Date of Appointment :

05.01.2009

DIN No.:

00773616

 

 

Name :

Mr. Rajiv Bakshi

Designation :

Director

Address :

413, Mahatma Society, Kothrud, Pune – 411038, Maharashtra, India

Date of Birth/Age :

17.05.1952

Date of Appointment :

01.06.2010

DIN No.:

00439748

 

 

Name :

Mr. Enrique Fontament Vilamajo

Designation :

Director

Address :

C-Borrel, 181 PO 52, Barcelona – 06015, Spain

Date of Birth/Age :

02.10.1956

Date of Appointment :

08.12.2010

DIN No.:

02986735

 

 

Name :

Mr. Arun M Anandalah

Designation :

Alternate Director

Address :

11 C Harmony Tower Dr. e Moses Road, Warli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

31.10.1979

Date of Appointment :

02.05.2012

DIN No.:

03438132

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit Deshpande

Designation :

Finance Manager

 

 

Name :

Mrs. Ketki Jayant Gandham

Designation :

Company Secretary

Address :

Flat No. 9, Nitiraj Apartment, Building No. 2, East Kirkee, Pune – 411003, Maharashtra, India

Date of Birth/Age :

08.04.1986

Date of Appointment :

26.04.2011

 

 

Name :

Mr. Anil Khendekar

Designation :

Manager

Address :

Atharva Apartments, Pposite Madhukar Hospital, Sinhagad Road, Pune – 411051, Maharashtra, India

Date of Birth/Age :

23.05.1968

Date of Appointment :

17.11.2008

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.06.2011

 

Names of Shareholders

No. of Shares

Tata Autocomp Systems Limited, India

16709400

Ficosa International S.A, Spain

16710000

Tata Autocomp Systems Limited Jointly with R R Shastri

100

Tata Autocomp Systems Limited Jointly with Mr. Noshir Driver

100

Tata Autocomp Systems Limited Jointly with Ajay Sharma

300

Tata Autocomp Systems Limited Jointly with Amitabha Mukhopadyay

50

Tata Autocomp Systems Limited Jointly with R S Thakur

50

 

 

Total

33420000

 

As on 02.11.2011

 

Names of Shareholders

No. of Shares

Tata Autocomp Systems Limited, India Occ. Business

2040000

Ficosa International S.A, Spain Occ. Business

2040000

 

 

Total

4080000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.06.2011

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufactures of Rear view  mirroring  systems,  Command and control cables, Gear  shifter lever systems, Washing  systems etc.

 

 

Exports :

 

Products :

·         Rear View  Mirroring  Systems

·         Command and Control Cables

·         Gear  Shifter Lever Systems

·         Washing  Systems

Countries :

Spain

 

 

Imports :

 

Products :

Raw material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Manufacturing:- Rear View Mirrors

Nos

 

6536000

4628593

Command Cable System

Nos

 

31361000

2387539

Washer Systems

Nos

 

2174000

1130730

Gear Shifters

Nos

 

1272000

894953

Grab Handle

Nos

 

--

619220

Tools

 

 

*  Not applicable-

22

 

Note:

(1) The installed capacity has been certified by the Chief Executive Officer and relied upon by the auditors without verification, this being a technical matter.

(2) Production includes third party manufacturing on behalf of the Company.

(3) Figures in brackets are in respect of the corresponding previous year.

* As production is subcontracted to third parties.

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

650 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel W, Mumbai – 400013, Maharashtra, India
  • Indian Bank, Deccan Gymkhana Branch, 759/62, Prabhat Road, Deccan Gymkhana, Pune – 411004, Maharashtra, India
  • State Bank of India, Industrial Finance Branch, Tara Chambers Wakdewadi, Pune Mumbai Highway, Pune – 411003, Maharashtra, India

 

 

Facilities :

 

(Rs. in Millions)

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

 

Rupee term loans banks secured

(A)38.856

186.777

Working capital loans banks secured

14.219

16.597

Interest accrued due other debt secured

(B) 1.222

1.310

Total

154.297

204.684

 

Note:

 

(A) Includes (Above loans are secured by charge over Plant and Machinery and Land and Building(both present and future)

(B) Includes Cash credits and short term loans and advances from Banks(Above loans from banks are secured by hypothecation of

stocks and book debts)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

706, B Wing, 7th Floor, ICC Trade Tower, International Convention Centre, S.B. Road, Pune – 411016, Maharashtra, India

Tel. No.:

91-20-66244600

Fax No.:

91-20-66244605

PAN No.:

AABFD7919A

 

 

Joint Venture :

  • Tata Autocomp Systems Limited
  • Ficosa International S.A

 

 

CAPITAL STRUCTURE

 

As on 26.05.2011

 

Authorised Capital :

 

No. of Shares

Type

 

Value

Amount

50000000

Equity Shares

Rs. 10 /- each

Rs.500.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

 

Value

Amount

37500000

Equity Shares

Rs. 10 /- each

Rs.375.000 Millions

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

 

Value

Amount

(A) 50000000

Equity Shares

Rs 10 /- each

Rs.500.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

 

Value

Amount

(B) 33420000

Equity Shares

Rs.10 /- each

Rs.334.200 Millions

 

 

 

 

 

Note: (A) Inlcudes 50,000,000 (Previous year - 50,000,000) equity shares of Rs.10 each.

(B) Issued, Subscribed and Paid up:33,420,000 (Previous year - 33,420,000 ) equity shares of Rs.10 each.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

334.200

334.200

298.200

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(208.283)

(242.413)

(247.605)

NETWORTH

125.917

91.787

50.595

LOAN FUNDS

 

 

 

1] Secured Loans

154.297

204.684

253.998

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

154.297

204.684

253.998

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

280.214

296.471

304.593

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

303.878

308.873

309.006

Capital work-in-progress

4.320

6.710

11.247

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

118.598

118.630

75.762

 

Sundry Debtors

160.000

88.491

96.187

 

Cash & Bank Balances

1.981

3.427

8.665

 

Other Current Assets

0.279

0.128

12.969

 

Loans & Advances

70.537

86.395

60.941

Total Current Assets

351.395

297.071

254.524

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

354.666

247.761

226.512

 

Other Current Liabilities

17.748

61.862

36.849

 

Provisions

6.965

6.560

6.823

Total Current Liabilities

379.379

316.183

270.184

Net Current Assets

(27.984)

(19.112)

(15.660)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

280.214

296.471

304.593

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1253.319

864.920

723.799

 

 

Other Income

9.937

21.988

3.864

 

 

TOTAL                                     (A)

1263.256

886.908

727.663

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Consumption material changes inventories

878.878

576.737

 

 

 

Manufacturing service costs

103.583

46.631

 

 

 

Employee related expenses

95.027

83.695

 

 

 

Administrative Selling Other Expenses

91.435

119.641

 

 

 

TOTAL                                     (B)

1168.923

826.704

798.423

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

94.333

60.204

(70.760)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

21.230

15.833

22.500

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

73.103

44.371

(93.260)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

38.973

40.300

31.662

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX (E-F)             (G)

34.130

5.192

(124.922)

 

 

 

 

 

Less

TAX                                                                  (I)

0.000

0.000

0.800

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX (G-I)                     (J)

34.130

5.192

(125.722)

 

 

 

 

 

Less

(EXCESS) / SHORT PROVISION FOR TAX IN RESPECT OF EARLIER YEARS

0.000

0.000

(7.209)

 

 

 

 

 

 

NET PROFIT/ (LOSS)

34.130

5.192

(118.513)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(242.413)

(247.605)

(129.092)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(208.283)

(242.413)

(247.605)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

145.673

144.090

 

 

Income form engineering services

NA

0.000

0.182

 

TOTAL EARNINGS

NA

145.673

144.272

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

126.590

66.114

 

 

Stores & Spares

NA

28.908

0.000

 

 

Capital Goods

NA

14.316

5.091

 

TOTAL IMPORTS

NA

169.814

71.205

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

1.02

0.16

(5.42)

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

1300.000

 

Expected Sales (2012-2013) : Rs.1500.000 Millions

 

The above information has been parted by Mr. Amit – Finance Manager

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.70

0.59

17.17

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.72

0.60

17.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.71

1.75

49.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.06

2.47

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.01

3.44

5.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.93

0.94

0.94

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details:

Rs. In Millions

Particulars

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

Creditors due small micro enterprises

3.080

4.328

3.497

Others

(A) 351.586

243.433

223.015

Total

354.666

247.761

226.512

 

Note: (A) Includes Total outstanding dues of creditors other than Micro Enterprises and Small Enterprises

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

OPERATIONAL PERFORMANCE

 

During the year, the Company’s turnover has increased from Rs. 886.910 million in the preceding financial year to Rs. 1263.260 million indicating a rise of 42 %. The profit after tax for the year has been Rs. 34.130 million as against Rs. 5.190 million during the previous financial year. The Company has made an Export Sales of Rs. 166.860 million compared to Rs.192.910 million in the preceding financial year due to surrender of loss making Brose business. The Directors are continuously looking for avenues for future growth of the Company in auto component industry.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

 

SR.

PARTICULARS

31.03.2011

1

Income tax matters

151.000

2

Sales tax matters

17712.000

3

ESIC matters

30.000

4

Industrial Court Matters

8000.000

5

Bills Discounted (HDFC Bank)

110457.000

6

Bills Discounted (TATA Capital)

1500.000

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U74999MH1998PLC112992

Name of the company

TATA FICOSA AUTOMOTIVE SYSTEMS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Survey No. 235/245, Village Hinjewadi, Taluka Mulshi, Pune – 411057, Maharashtra, India

 

Email: santanu.sil@tataficosa.com

This form is for

Creation of charge

Type of charge

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

State Bank of India, Industrial Finance Branch, Tara Chambers Wakdewadi, Pune Mumbai Highway, Pune – 411003, Maharashtra, India

 

Email: suhas.gandi@sbi.co.in

Nature of instrument creating charge

1) Agreement of Loan for overall Limit (Form C.1)

2) Agreement of Hypothecation of Goods and Assets (Form C.2)

3) Letter regarding the grant of Individual Limits within the overall Limit (Form C.5)

(All the documents executed for creation of a single charge)

Date of instrument Creating the charge

22.09.2011

Amount secured by the charge

Rs.100.00 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

2.60% above Base Rate i.e.12.60% p.a. with monthly rest or the rate as may be prescribed by the bank from time to time.

 

Terms of Repayment

As per Agreement with the Bank.

 

Margin

Raw Material 25%, stock in process 25%, finished goods 25%,book debts/receivables (cover period 90 days) 30%

 

Extent and Operation of the charge

Facilities (Rs.in Millions): Cash Credit 1, Letter of Credit 9, B.G.(2), Total Rs.100.000 Millions.

The charge on hypothecated assets continues till full repayment of Loan.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Primary :Hypothecation charge on entire stocks of Imported/ Indegeneous raw material, stocks in process, finished goods, stores and spares, packing material, book-debts & all other current assets including

 

goods in transit covered by documents of title.

Collateral : Second charge on entire movable and immovable fixed assets of the Company (except land and building located at Pantnagar)

 

FIXED ASSETS:

 

  • Freehold Land
  • Leasehold Land
  • Infrastructure Development Cost
  • Buildings
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles
  • Technical Knowhow
  • Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.85

UK Pound

1

Rs.86.87

Euro

1

Rs.69.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.