MIRA INFORM REPORT

 

 

Report Date :

14.06.2012

 

IDENTIFICATION DETAILS

 

Name :

VICTOR GASKETS INDIA LIMITED

 

 

Registered Office :

152/223, At Village Mahalunge, Chakan Talegaon Road, Tal Khed, Pune-410501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

19.07.2001

 

 

Com. Reg. No.:

25-018092

 

 

Capital Investment / Paid-up Capital :

Rs. 8.334 Millions

 

 

CIN No.:

[Company Identification No.]

U29117PN2001PLC018092

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEV04020C

 

 

PAN No.:

[Permanent Account No.]

AABCV2847C

 

 

Legal Form :

A Closely held Public Limited Liability Company.

 

 

Line of Business :

Manufacturers and Suppliers of Gasket.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 570000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track records. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION DECLINED 

 

Management Non-Cooperative (91-2135-677300)

 

LOCATIONS

 

Registered Office :

152/223, At Village Mahalunge, Chakan Talegaon Road, Tal Khed, Pune-410501, Maharashtra, India

Tel. No.:

91-2135-677300/ 301

Fax No.:

91-2135-677328

E-Mail :

secretarial@victorindia.co.in

ms.shankar@victorindia.co.in 

dilip.palve@victorindia.co.in

Website :

http://www.victorgasketindia.com

 

 

 

DIRECTORS

 

AS ON 20.07.2011

 

Name :

Mr. Sunil Prem Nath Kaul

Designation :

Director

Address :

H. No. 8, Atul Excellency, S No. 207/2, Kaspate Vasti Wakad, Pune – 411027, Maharashtra, India

Date of Birth/Age :

13.08.1959

Date of Appointment :

27.07.2010

DIN No.:

00110549

 

 

Name :

Mr. Satish K. Sekhri

Designation :

Director

Address :

R-6, Sacred Heart Town, Wanowrie, Pune – 411010, Maharashtra, India

Date of Birth/Age :

28.03.1950

Date of Appointment :

27.07.2010

DIN No.:

00211478

 

 

Name :

Mr. Mahendra Kumar Goyal

Designation :

Director

Address :

H. No. 8, Anfilco Housing Colony, Dundahera, Gurgaon, Haryana – 122016, India

Date of Birth/Age :

01.11.1969

Date of Appointment :

27.07.2010

DIN No.:

02605616

 

 

Name :

Mr. Shankar Srikantiah Muguru

Designation :

Additional director

Address :

Sec No 27A/119, F No 1, Lalit Residency, Pcntda,Nigdi, Pune – 411044, Maharashtra, India 

Date of Birth/Age :

27.09.1959

Date of Appointment :

31.01.2012

DIN No.:

02306859

 

 

KEY EXECUTIVES

 

Name :

Govinda K. Patil

Designation :

Practising Company Secretary

Address :

B-2/1, Kailash Housing Society, Shastrinagar, Kothrud, Pune – 411038, Maharashtra, India

Qualification :

M. Com, AICWA, ACS

Email ID :

govinda_patil@rediffmail.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Major shareholders details not available

 

AS ON 20.07.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Public financial companies

 

0.01

Mutual funds

 

0.01

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

0.15

Bodies corporate

 

87.96

Directors or relatives of directors

 

 

Other top fifty shareholders

 

2.22

Others

 

9.65

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Suppliers of Gasket.

 

 

Products :

Item Code No.

Product Description

848410

Gasket

  • Cylinder Head Gaskets
  • Exhaust and Intake Gaskets
  • Secondary Gaskets
  • Heat and Acoustic Shields
  • Focus Technology
  • Focus MLG SB RCS
  • Focus MLG RCS
  • Focus Hino Indica

 

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Licensed Capacity Nos.*

Installed Capacity Nos.**

Actual Production Nos.

Gaskets

Nos.

--

43723500

32935223

 

 

 

 

 

 

* Licensing requirements for automotive parts have been dispensed w.e.f. July 25, 1991.

** Installed Capacity has been accepted by the auditors without verification, this being a technical matter.

 

 

GENERAL INFORMATION

 

Customers :

  • Avtec
  • Caterpillar
  • Cummins India
  • Ford
  • General Motors
  • Greaves India
  • John Deere
  • Lombardini India
  • Mahindra and Mahindra –Automotive and Tractors
  • New Holland Tractors
  • Simpson and Company
  • Tata Engineering –Commercial and Passenger Car
  • TVS Motor Company

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • Union Bank of India, Kasarwadi Branch, Subhadra Chambers,  449/6A/5A, Mumbai, Pune Road, Kasarwade, Pune – 411034, Maharashtra, India
  • The Hongkong Shanghai Banking Corporation Limited, Amar Avinsah     Corporate City, Near Inox Multiplex, Near Inox Multiplex ,Bund Garden Road, Pune – 411001, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Working Capital Loan from Bank Cash Credit

60.335

42.808

Finance Lease

1.088

0.000

Total

61.423

42.808

 

 

 

Unsecured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Sales Tax Deferral

Repayable within one year Rs. 2.076 Millions (Previous Year Rs. 0.101 Million)

89.321

89.423

Total

89.321

89.423

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B K Khare and Company

Chartered Accountants

Address :

706/708 Sharda Chamber, New Marine Line, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-22000607/ 7318/ 6360/ 66315835/ 36

Fax No.:

91-22-22003476

E-Mail :

info@bkkhareco.com

Income-tax PAN of auditor or auditor's firm :

AAAFB0265E

 

 

Holding Company :

Asia Investments Private Limited

CIN No.: U65993MH1966PTC206200

 

 

Associates/Subsidiaries :

  • Anand Automotive Limited
  • Anand Products Limited
  • Anchemo Limited
  • Chang Yun India Limited
  • Echlin India Limited
  • Gabriel India Limited
  • Perfect Circle India Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Share

Re. 1/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8334142

Equity Share

Re. 1/- each

Rs. 8.334 Millions

 

 

 

 

 

 

Note:

 

The above shares are issued for consideration other than cash pursuant to the Scheme of Arrangement for Demerger of Gaskets division of Perfect Circle Victor Limited. Out of these 72,58,352 equity shares of Rs. 1 each fully paid up are held by Asia Investments Private Limited, the holding company

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

8.334

8.334

8.334

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

134.877

136.789

125.768

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

143.211

145.123

134.102

LOAN FUNDS

 

 

 

1] Secured Loans

61.423

42.808

35.187

2] Unsecured Loans

89.321

89.423

89.423

TOTAL BORROWING

150.744

132.231

124.610

DEFERRED TAX LIABILITIES

4.407

6.909

9.889

 

 

 

 

TOTAL

298.362

284.263

268.601

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

108.859

106.289

116.418

Capital work-in-progress

1.907

1.618

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

84.054

54.747

54.747

 

Sundry Debtors

89.943

63.559

63.559

 

Cash & Bank Balances

12.609

10.820

10.820

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

147.730

139.295

111.309

Total Current Assets

334.336

298.364

240.435

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

53.222

64.303

49.044

 

Other Current Liabilities

48.333

45.603

28.099

 

Provisions

45.185

12.102

11.109

Total Current Liabilities

146.740

122.008

88.252

Net Current Assets

187.596

176.356

152.183

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

298.362

284.263

268.601

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

555.958

454.688

338.700

 

 

Other Income

43.571

31.158

21.282

 

 

TOTAL                                     (A)

599.529

485.846

359.982

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material

325.977

262.918

193.342

 

 

Personal Expenses

66.355

58.175

59.180

 

 

Other Expenditure

118.073

106.707

83.471

 

 

TOTAL                                     (B)

510.405

427.800

335.993

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

89.124

58.046

23.989

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.400

2.014

3.363

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

84.724

56.032

20.626

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

16.552

24.240

15.503

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

68.172

31.792

5.123

 

 

 

 

 

Less

TAX                                                                  (H)

21.621

11.021

2.467

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

46.551

20.771

2.656

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

42.656

34.975

38.439

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

6.989

3.340

0.270

 

 

Interim Dividend

8.334

4.167

0.000

 

 

Tax on Interim Dividend

1.384

0.708

0.000

 

 

Proposed Dividend-Equity

33.337

4.167

5.000

 

 

Tax on Proposed Dividend

5.408

0.708

0.850

 

BALANCE CARRIED TO THE B/S

33.755

42.656

34.975

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

37.991

30.512

25.406

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

126.146

90.510

56.632

 

 

Machinery/ Spares

0.054

0.369

0.051

 

TOTAL IMPORTS

126.200

90.879

56.683

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.59

2.49

0.32

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.76

4.28

0.74

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.26

6.99

1.51

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.38

7.86

1.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.48

0.22

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.08

1.75

1.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.28

2.45

2.72

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constitution of the firm

Yes

4.       Premises details

No

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

Yes

8.       No. of Employees

No

9.       Name of person contacted

No

10.   Designation of contact person

No

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

--

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

Yes

19.   Payments terms

No

20.   Export / Import details

No

21.   Market information

--

22.   Litigations that the firm / promoter involved

--

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

--

26.   Buyer visit details

--

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

No

 

 

SUNDRY CREDITORS:

(Rs. in Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors :

 

 

 

- Total Outstanding dues of Micro and Small Enterprises

0.000

0.000

0.000

- Total Outstanding dues of Creditors other than Micro and Small Enterprises

53.222

64.303

49.044

Total

53.222

64.303

49.044

 

 

PERFORMANCE AND OPERATIONS

 

The Company registered sales turnover during the year was Rs 616.700 Million as compared to Rs 496.200 Million in the previous year, which represents a increase of 24.3%. Profit before Depreciation, Interest and Taxation was Rs 89.200 Million as compared to Rs 58.000 Million in the previous year, which represents an increase of 54%. This was mainly because of increase in sales, reduction in overheads and finance costs. Profit before Tax was Rs 68.200 Million as compared to Rs 31.800 Million last year, which represents an increase of 115%. Profit after Tax was Rs 45.500 Million as compared to Rs 20.800 Million last year, which represents an increase of 119%.

 

Increased competition and demand for price reduction on the part of the OE customers resulted in the Company not getting compensated fully for increase in raw material costs. However, the Company was able to work on negotiations on volume based purchases to improve the margins. Launch of a new range of products in the Aftermarket having graphite composites gave increased contribution.

 

COLLABORATORS

 

The Company has a technical license agreement with Hamamatsu Gasket Corporation of Japan for coating Fluoroelastomer coatings on stainless steel. The agreement came to an end due to efflux of time. During the period of agreement, the technology helped the Company in developing rubber coated steel locally in India for both two wheeler gasoline engine and four wheeler diesel engines. The Company wishes to place on its record its appreciation for support extended by Hamamatsu Gaskets Corporation.

 

 

CONTINGENT LIABILITIES: (AS ON 31.03.2011)

 

1. Bank Guarantees : Rs. 0.125 Millions

2. Services Tax : Rs. 0.801 Millions

3. Sales Tax Claims against which company has preferred an appeal : Rs. 3.422 Millions

4. Corporate Guarantee extended in favour of Tata Capital Limited, on behalf of Asia Investment Private Limited – Holding Company, Rs. 665.700 Millions. So far, company has made inter corporate deposits and extended Corporate Guarantees aggregating to Rs. 781.190 Millions which exceeds approval received from shareholders up to Rs. 400.000 Millions in previous Annual General Meeting. Excess amount beyond such limit is subject to approval of shareholders in the ensuring annual general meeting.

 

It is also proposed to obtain approval of members for investing surplus funds/ making unter corporate loans/ providing securities up to Rs. 1600.000 Millions in the ensuing AGM.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29117PN2001PLC018092

Name of the company

VICTOR GASKETS INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

152/223, At Village Mahalunge, Chakan Talegaon Road, Tal. Khed, Pune – 410501, Maharashtra, India

 

This form is for

Creation of charge

Type of charge

Book Debts

Movable Property

Others (Stocks)

Particular of charge holder

The Hongkong Shanghai Banking Corporation Limited, Amar Avinsah Corporate City, Near Inox Multiplex, Near Inox Multiplex ,Bund Garden Road, Pune – 411001, Maharashtra, India

Email ID: pareshmehta@hsbc.co.in

Nature of description of the instrument creating or modifying the charge

Deed of Hypothecation  dated 15th February 2011` for charge on book debts  and movable  property for an amount of Rs.400.000 Millions

Date of instrument Creating the charge

15.02.2011

Amount secured by the charge

Rs. 40.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Commission and Interest as  may be mutually agreed.

 

Terms of Repayment

Facilities shall be payable on demand as advised by HSBC, in its sanction letter   number PUN 102372 Dated 07.01.2011       and as amended from time to time

 

Margin

Cash Margin- As may be agreed between HSBC and Company from time to time

 

Extent and Operation of the charge

Continuing Security. Charge to continue till facilities are being utilised by the Company.

Short particulars of the property charged

1. Plant and Machinery  and Stores and Spares  located at Company's premises at  Chakan, Pune and  other locations.

 

2. Stock- Raw Materials, Stock In Process and Finished Goods belonging to Company and lying at Company's premises and elsewhere.

 

3. Book Debts and receivables belonging to the Company

 

 

FIXED ASSETS

 

Tangible Assets

  • Freehold Land
  • Roads
  • Buildings
  • Plant and Machinery
  • Furniture, Fittings and Equipments
  • Motor Vehicles

 

Intangible Assets

  • Technical Know-how

 

 

AS PER WEB DETAILS

 

PROFILE

 

Subject ranks among the best-known names in India’s auto component industry. The Company manufactures gaskets and heat shields for a variety of applications - automotive, industrial, agricultural, refrigeration and stationary engines - and is recognized as a high quality sealing technology supplier to both the Original Equipment Manufacturers as well as the Replacement Market in India and abroad. An Anand Company, Victor Gaskets India is ISO/TS16949 certified and was the first Indian company to get the ISO 9002 certification for gaskets as far back as 1993. One of the unique firsts is in exiting out of asbestos based materials.

 

The Company has absorbed technical know how from Hamamatsu Corporation, Japan in the area of coating rubber on stainless steel. The company’s Research and Development activities have independently developed know how and know why for cylinder head gaskets in non asbestos composites and in multilayer steel constructions. In the area of secondary gaskets the company has developed competence in a variety of constructions and designs – rubber coated embossed steel, multilayered stainless steel, elastomer moulded on the edge of metal, variety of non asbestos grades. The company works very closely with raw material manufacturers – stainless steel, aluminum coated steel, cold rolled steel, non asbestos beater, flexible graphite, moulded rubber as part of its strategy in supply chain management.

The manufacturing operations of Victor Gaskets India commenced in 1962 in Mumbai. In 1972, the facility was relocated to Nashik and in 1998 to Chakan, near Pune. Today the facility caters to the requirements of its OE customers on JIT/ kanban basis.

 

In 2001, with the implementation of the Scheme of Arrangement for demerger, the Gasket business of the erstwhile Perfect Circle Victor Limited was transferred to the new Company - Victor Gaskets India Limited.

 

COLLABORATOR

 

Technology on Non-asbestos Materials has been absorbed and the company’s plans to exit asbestos are being implemented. With a sales turnover exceeding US $ 9.5 billion and headquartered in Toledo, Ohio, Dana operates in 30 countries with 300 major facilities, employing nearly 60,000 people. A Technical License Agreement with Hamamatsu Gasket Corporation of Japan supports the company’s independent research activities on developing coatings of Fluoroelastomer on stainless steel. The rubber coated steel (RCS) would be made in house, thus making Multi Layer Steel cylinder head gaskets for Two-Wheelers and Automotive Engines – Gasoline and Diesel – available to customers at competitive prices.

 

As a result of its R and D capability, Victor Gaskets India has been making indigenous products available to its customers to help substitute their imports and reduce costs.

 

Its Product Validation Centre helps Victor Gaskets India in the testing of materials as well as faster verification and validation of product designs. The Company also conducts extensive tests and checks its products for potential failures to ensure greater reliability of the gaskets.

 

The Company has developed several Cylinder Head Gaskets constructions for new vehicles, using advanced processes like MLG, localized and area screen printed epoxy/silicone deposits and heat absorbent release coatings.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.85

UK Pound

1

Rs. 86.88

Euro

1

Rs. 69.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

SBA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.