|
Report Date : |
14.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
VICTORY LAMINATIONS LIMITED |
|
|
|
|
Registered
Office : |
B-3, Industrial Estate, Ambattur, Chennai – 600058, Tamil Nadu |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
16.06.1986 |
|
|
|
|
Com. Reg. No.: |
18-013098 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 46.510
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L25209TN1986PLC013098 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEV00658A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV2002N |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Packaging Pouches and Roll like Laminated Pouches,
Multi Layer Pouches etc. |
|
|
|
|
No. of Employees
: |
50 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (14) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appears
huge accumulated losses recorded by the company. However, trade relations are
reported as fair. Business is active. Payments are reported to be slow. The company can be considered for business dealings on a secured trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
|
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Rana Murthy |
|
Designation : |
Admin Manager |
|
Contact No.: |
91-44-26358415 |
|
Date : |
11.06.2012 |
LOCATIONS
|
Registered Office / Factory : |
B-3, Industrial Estate, Ambattur, Chennai – 600058, Tamil |
|
Tel. No.: |
91-44-26358415 / 26253803 /24838039 |
|
Mobile No.: |
91-9444061000 (Mr. Vijayaraghavan Thothadri) |
|
Fax No.: |
91-44-26253803 / 26521906 |
|
E-Mail : |
|
|
Location : |
Owned |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Aroor Venkatachari Srinivasaraghava Raja |
|
Designation : |
Director |
|
Address : |
A – 7, Annanagar, Chennai – 600102, Tamil |
|
Date of Birth/Age : |
05.03.1939 |
|
Date of Appointment : |
29.11.1997 |
|
DIN No.: |
00163331 |
Other Directorship :
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U67120TN1986PLC012883 |
SHRIRAM
PERMANENT FUND LTD |
Director |
08-04-86 |
08-04-86 |
Active |
NO |
|
2 |
U65992AP1981PTC003312 |
SHRIRAM CHITS
PVT LTD |
Director |
01-07-88 |
01-07-88 |
Active |
NO |
|
3 |
U65991TN1989PTC018223 |
SHRIRAM CHITS CHENNAI
PRIVATE LIMITED |
Director |
23-11-89 |
23-11-89 |
Strike off |
NO |
|
4 |
L29255TN1964PLC005153 |
MADRAS SPINDLE
CO LTD |
Director |
13-05-91 |
13-05-91 |
Active |
NO |
|
5 |
U24131KA1994PTC016265 |
PREMIER
NITRATESANDCHEMICALS PRIVATE LIMITED |
Director |
16-09-94 |
16-09-94 |
Strike off |
NO |
|
6 |
L25209TN1986PLC013098 |
VICTORY
LAMINATIONS LIMITED |
Director |
29-11-97 |
29-11-97 |
Active |
NO |
|
7 |
U45201TN2006PTC060512 |
SHRIRAM
FOUNDATIONS PRIVATE LIMITED |
Director |
11-07-06 |
11-07-06 |
Active |
NO |
|
8 |
U74900TN2012PTC085127 |
SHRIRAM VYAPAR
PRIVATE LIMITED |
Director |
23-03-12 |
23-03-12 |
Active |
NO |
|
Name : |
Mr. Mani Naganatha Davey |
|
Designation : |
Director |
|
Address : |
New No. 6, Old No. 21, Postal Colony, |
|
Date of Birth/Age : |
26.12.1960 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
15.09.2006 |
|
DIN No.: |
00083259 |
Other Directorship :
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U67120TN1986PLC012883 |
SHRIRAM
PERMANENT FUND LTD |
Director |
08-04-86 |
08-04-86 |
Active |
NO |
|
2 |
U74210TN1987PTC014558 |
RAMBAL
ENGINEERING AND INVESTMENTS PRIVATE LIMITED |
Director |
22-06-87 |
22-06-87 |
Active |
NO |
|
3 |
U65991TN1988PTC015699 |
T J FINANCIAL
CONSULTANCY AND INVESTMENTS PRIVATE LIMITED |
Director |
12-05-88 |
12-05-88 |
Active |
NO |
|
4 |
U29256TN1988PTC016346 |
SHRIRAM
ENGINEERING PRODUCTS PRIVATE LIMITED |
Director |
14-10-88 |
14-10-88 |
Active |
NO |
|
5 |
L29255TN1964PLC005153 |
MADRAS SPINDLE
CO LTD |
Director |
18-01-90 |
18-01-90 |
Active |
NO |
|
6 |
U17111TN1980PTC008286 |
ALAGIRI SPINNING
AND WEAVING MILLS PRIVATE LIMITED |
Director |
26-09-90 |
26-09-90 |
Active |
NO |
|
7 |
U45201TN1993PTC024666 |
ASSET BUILDERS
PRIVATE LIMITED |
Director |
23-03-93 |
23-03-93 |
Active |
NO |
|
8 |
U65991TN1989PTC017943 |
SHRIRAM CHITS
TAMILNADU PRIVATE LIMITED |
Director |
01-10-94 |
01-10-94 |
Active |
NO |
|
9 |
U67190TN1995PLC032506 |
SHRIRAM
ENTREPRENEURIAL VENTURES LIMITED |
Director |
04-08-95 |
04-08-95 |
Active |
NO |
|
10 |
U35999TN1996PLC034671 |
RAMBAL LIMITED |
Director |
29-02-96 |
29-02-96 |
Active |
NO |
|
11 |
U15419TN1986PTC013772 |
S.S.INTERNATIONAL
PRIVATE LIMITED |
Director |
30-09-01 |
30-09-01 |
Active |
NO |
|
12 |
U67120TN1995PLC031813 |
Shriram Insight Share
Brokers Limited |
Director |
15-12-05 |
15-12-05 |
Active |
NO |
|
13 |
U65992KA1990PTC010662 |
SHRIRAM CHITS
(KARNATAKA) PRIVATE LIMITED |
Director |
31-03-07 |
31-03-07 |
Active |
NO |
|
14 |
L25209TN1986PLC013098 |
VICTORY
LAMINATIONS LIMITED |
Director |
30-09-10 |
05-10-09 |
Active |
NO |
|
Name : |
Mr. Thiagarajan Jayaraman |
|
Designation : |
Director |
|
Date of Appointment : |
05.10.2009 |
|
DIN No.: |
00163823 |
Other Directorship :
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U22211TN2000PTC044738 |
CGM SHRIRAM
INDIA PRIVATE LIMITED |
Director |
11-09-00 |
11-09-00 |
- |
Active |
NO |
|
2 |
U15142TN1988PLC016142 |
OMAYAL AGRO
INDUSTRIES LIMITED |
Director |
27-03-01 |
27-03-01 |
- |
Active |
NO |
|
3 |
U65191TN1988PTC016345 |
VEAN MANAGEMENT CONSULTANTS
PRIVATE LIMITED |
Director |
05-02-02 |
05-02-02 |
- |
Active |
NO |
|
4 |
U36920TN1996PTC035489 |
HARMONY MUSICAL
INSTRUMENTS ( |
Director |
05-08-02 |
05-08-02 |
10-12-06 |
Active |
NO |
|
5 |
U67190TN2003PTC050569 |
SHRIRAM DTH
PRIVATE LIMITED |
Director |
25-03-03 |
25-03-03 |
- |
Active |
NO |
|
6 |
U65991TN1986PTC013160 |
SHRIRAM CAPITAL
TRUST PRIVATE LIMITED |
Director |
14-01-04 |
14-01-04 |
- |
Active |
NO |
|
7 |
U45201TN1995PTC030333 |
SHRI HOUSING PRIVATE
LIMITED |
Director |
16-01-04 |
16-01-04 |
26-03-09 |
Active |
NO |
|
8 |
U80302TN2001PTC048108 |
AEC TAKE
INSTITUTE FOR LOGISTICS MANAGEMENT PRIVATE LIMITED |
Director |
30-09-04 |
30-09-04 |
- |
Active |
NO |
|
9 |
U73100TN1998PTC041127 |
AEC BUSINESS
SCHOOL PRIVATE LIMITED |
Director |
01-07-05 |
01-07-05 |
- |
Active |
NO |
|
10 |
U74920TN2000PLC045539 |
PROSPERITY SHOP
( |
Director |
27-07-05 |
27-07-05 |
- |
Active |
NO |
|
11 |
U65999TN2006PTC060047 |
NMS CONSULTANCY PRIVATE
LIMITED |
Director |
31-05-06 |
31-05-06 |
- |
Active |
NO |
|
12 |
U65999TN2006PTC060048 |
MSA SECURITIES
SERVICES PRIVATE LIMITED |
Director |
31-05-06 |
31-05-06 |
- |
Active |
NO |
|
13 |
U15135TN2000PTC045542 |
|
Director |
01-06-06 |
01-06-06 |
- |
Active |
NO |
|
14 |
U35999TN1969PTC005770 |
CONVEYOR
EQUIPMENT COMPANY Private Limited |
Director |
15-06-06 |
15-06-06 |
- |
Active |
NO |
|
15 |
U65992TN1985PLC011741 |
SHRIRAM HOUSING FINANCE
AND DEVELOPMENT COMPANY LTD |
Director |
28-08-06 |
28-08-06 |
- |
Active |
NO |
|
16 |
L25209TN1986PLC013098 |
VICTORY
LAMINATIONS LIMITED |
Director |
20-08-07 |
15-09-06 |
- |
Active |
NO |
|
17 |
U99999DL1996NPL098456 |
INDIAN DIRECT SELLING
ASSOCIATION |
Director |
01-04-07 |
01-04-07 |
08-05-09 |
Active |
NO |
|
18 |
U67190TN2008PTC068099 |
VMS FOOD AND
BEVERAGES SERVICES PRIVATE LIMITED |
Director |
09-06-08 |
09-06-08 |
- |
Active |
NO |
|
19 |
U67190TN2008PTC068116 |
SMA Professional
Services Private Limited |
Director |
10-06-08 |
10-06-08 |
- |
Active |
NO |
|
20 |
U93000TN2009PTC070388 |
Smart
Professional Services Private Limited |
Director |
05-01-09 |
05-01-09 |
- |
Active |
NO |
|
21 |
U74140TN2009PTC070484 |
Firstchoice
Professional Services Private Limited |
Director |
15-01-09 |
15-01-09 |
- |
Active |
NO |
|
22 |
U74900TN2009PTC070787 |
Green Field
Consultants Private Limited |
Director |
20-02-09 |
20-02-09 |
- |
Active |
NO |
|
23 |
U45200TN2009PTC070834 |
SHRIRAM AUTOMALL
LAND HOLDINGS PRIVATE LIMITED |
Director |
26-02-09 |
26-02-09 |
- |
Active |
NO |
|
24 |
U74999TN2009PTC071206 |
Shriram
Distribution Services Private Limited |
Director |
01-04-09 |
01-04-09 |
15-12-09 |
Active |
NO |
|
25 |
U30007TN1996PLC035171 |
IRIS
MANUFACTURING LIMITED |
Director |
10-08-09 |
31-05-09 |
- |
Active |
NO |
|
26 |
L29255TN1964PLC005153 |
MADRAS SPINDLE
CO LTD |
Director |
16-08-10 |
18-11-09 |
- |
Active |
NO |
|
27 |
U74140TN2009PTC073702 |
Nissan Management
Consultants Private Limited |
Director |
27-11-09 |
27-11-09 |
- |
Active |
NO |
|
28 |
U52334TN2009PTC073716 |
SHRIRAM RETAIL
AND FRANCHISEES PRIVATE LIMITED |
Director |
30-11-09 |
30-11-09 |
- |
Active |
NO |
|
29 |
U74140TN2009PTC073756 |
Inspire
Management Consultants Private Limited |
Director |
02-12-09 |
02-12-09 |
- |
Active |
NO |
|
30 |
U74140TN2009PTC074089 |
Shamani
Management Services Private Limited |
Director |
31-12-09 |
31-12-09 |
- |
Active |
NO |
|
31 |
U45200TN2010PTC075701 |
SHRIRAM
PROPERTIES HOLDINGS PRIVATE LIMITED |
Director |
13-05-10 |
13-05-10 |
- |
Active |
NO |
|
32 |
U45300TN2010PTC075837 |
SHRIRAM
INFRASTRUCTURE HOLDINGS PRIVATE LIMITED |
Director |
26-05-10 |
26-05-10 |
- |
Amalgamated |
NO |
|
33 |
U52399TN2008PTC066278 |
AIRPLAZA RETAIL
HOLDINGS PRIVATE LIMITED |
Director |
15-09-10 |
01-06-10 |
08-11-10 |
Active |
NO |
|
34 |
U65993TN2006PTC060100 |
CS HOLDINGS
PRIVATE LIMITED |
Director |
30-09-11 |
15-12-10 |
- |
Active |
NO |
|
35 |
U67190TN2011PTC079382 |
SHRIRAM
FINANCIAL VENTURES (CHENNAI) PRIVATE LIMITED |
Director |
28-02-11 |
28-02-11 |
- |
Active |
NO |
|
36 |
U67100TN2011PTC079652 |
SHRIRAM
FINANCIAL PRODUCTS SOLUTIONS (CHENNAI) PRIVATE LIMITED |
Director |
15-03-11 |
15-03-11 |
01-02-12 |
Active |
NO |
|
37 |
U65191TN1986PTC012662 |
EMINENT
PORTFOLIO MANAGEMENT PRIVATE LIMITED |
Director |
02-08-11 |
02-08-11 |
- |
Active |
NO |
|
38 |
U15419TN1986PTC013772 |
S.S.INTERNATIONAL
PRIVATE LIMITED |
Additional
director |
01-12-11 |
01-12-11 |
- |
Active |
NO |
|
Name : |
Mr. Vijayaraghavan Thothadri |
|
Designation : |
Dlirector |
|
Qualification : |
CA, ACS |
|
Date of Appointment : |
01.04.2010 |
|
DIN No.: |
00555891 |
Other Directorship :
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U65991TN1989PTC017066 |
HARI AND COMPANY
INVESTMENTS MADRAS PRIVATE LIMITED |
Director |
28-11-94 |
28-11-94 |
- |
Active |
NO |
|
2 |
U65991TN1986PTC013160 |
SHRIRAM CAPITAL
TRUST PRIVATE LIMITED |
Director |
02-11-05 |
02-11-05 |
26-12-07 |
Active |
NO |
|
3 |
L25209TN1986PLC013098 |
VICTORY
LAMINATIONS LIMITED |
Director |
30-09-10 |
01-04-10 |
- |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Ramaratnam Vaidyanathan |
|
100,000 |
|
Aroor Venkatachari Srinivasaraghava Raja |
|
100,000 |
|
Thiagarajan Jayaraman |
|
19,800 |
As on 30.09.2011
|
Equity Share
Breakup |
|
Percentage of
Holding |
|
Category |
|
|
|
Public Financial Companies |
|
12.90 |
|
Mutual Funds |
|
0.96 |
|
Bodies corporate |
|
4.51 |
|
Directors or relatives of directors |
|
6.76 |
|
Other top fifty shareholders |
|
8.04 |
|
Other |
|
66.83 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Packaging Pouches and Roll like Laminated Pouches,
Multi Layer Pouches etc. |
||||
|
|
|
||||
|
Product: |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS (31.03.2010)
|
Particulars |
Unit |
Actual
Production |
|
|
|
|
|
Flexi laminates rolls |
Kgs. |
336492.070 |
|
|
|
|
GENERAL INFORMATION
|
Suppliers : |
Henkel |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Customers : |
Nazareth Foods Private Limited |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
50 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
HDFC Bank, Chennai Branch |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
M.S.Krishnaswamy and Rajan Chartered Accountant |
|
Address : |
10, |
|
PAN No.: |
AAHFM6331P |
|
|
|
|
Related parties
with whom transactions have taken place during the year entities in
which significant influence exists: |
Lakshmi Associates |
CAPITAL STRUCTURE
(AS ON 31.03.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000 |
Equity Shares |
Rs.10/- each |
Rs. 60.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4651000 |
Equity Shares |
Rs.10/- each |
Rs. 46.510
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
46.510 |
46.510 |
46.510 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
2.713 |
2.713 |
2.713 |
|
|
4] (Accumulated Losses) |
(133.553) |
(135.755) |
(159.300) |
|
|
NETWORTH |
(84.330) |
(86.532) |
(110.077) |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
65.217 |
63.564 |
95.658 |
|
|
2] Unsecured Loans |
45.870 |
41.680 |
39.559 |
|
|
TOTAL BORROWING |
111.087 |
105.244 |
135.217 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
21.307 |
|
|
OTHER LIABILITIES |
22.769 |
23.707 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
49.526 |
42.419 |
46.447 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
26.930 |
30.544 |
34.385 |
|
|
Capital work-in-progress |
7.244 |
4.906 |
4.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
2.762
|
2.366 |
2.695 |
|
|
Sundry Debtors |
22.488
|
12.858 |
13.368 |
|
|
Cash & Bank Balances |
4.330
|
4.004 |
4.779 |
|
|
Other Current Assets |
0.298
|
0.268 |
0.311 |
|
|
Loans & Advances |
2.730
|
1.930 |
2.121 |
|
Total
Current Assets |
32.608
|
21.426 |
23.274 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
15.555
|
13.574 |
7.520 |
|
|
Other Current Liabilities |
0.000
|
0.000 |
6.783 |
|
|
Provisions |
1.701
|
0.883 |
0.909 |
|
Total
Current Liabilities |
17.256
|
14.457 |
15.212 |
|
|
Net Current Assets |
15.352
|
6.969 |
8.062 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
49.526 |
42.419 |
46.447 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
89.346 |
62.839 |
86.568 |
|
|
|
Other Income |
0.606 |
2.730 |
0.000 |
|
|
|
TOTAL (A) |
89.952 |
65.569 |
86.568 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
65.785 |
43.779 |
|
|
|
|
Manufacturing service costs |
9.173 |
7.124 |
75.205 |
|
|
|
Employee related expenses |
6.495 |
5.683 |
|
|
|
|
Administrative selling other expenses |
0.790 |
1.444 |
|
|
|
|
TOTAL (B) |
82.243 |
58.030 |
75.205 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
7.709 |
7.539 |
11.363 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
(0.584) |
(22.114) |
7.024 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
8.293 |
29.653 |
4.339 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
5.451 |
5.292 |
5.281 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
2.842 |
24.361 |
(0.942) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.023 |
0.168 |
0.050 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) AFTER
TAX (G-H) (I) |
2.819 |
24.193 |
(0.992) |
|
|
|
|
|
|
|
|
|
|
Earnings /
(LOSS) Per Share (Rs.) |
0.47 |
5.06 |
(0.21) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
3.13
|
36.90 |
(1.15) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.18
|
38.77 |
(1.09) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.77
|
46.88 |
(1.63) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.03)
|
(0.28) |
0.01 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
(1.52)
|
(1.38) |
(1.56) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.89
|
1.48 |
1.53 |
LOCAL AGENCY FURTHER INFORMATION
|
Check list by info
Agents |
Available in Report (Yes/ No) |
|
Year of Establishment |
Yes |
|
Locality of the Firm |
Yes |
|
Constitution of the Firm |
Yes |
|
Premises details |
No |
|
Type of Business |
Yes |
|
Line of Business |
Yes |
|
Promoter’s Background |
Yes |
|
No. of Employees |
Yes |
|
Name of Person Contacted |
Yes |
|
Designation of Contact person |
Yes |
|
Turnover of Firm for last three years |
Yes |
|
Profitability for last three years |
Yes |
|
Reasons for variation <> 20% |
------------ |
|
Estimation for coming financial year |
No |
|
Capital in the business |
Yes |
|
Details of sister concerns |
Yes |
|
Major Suppliers |
Yes |
|
Major Customers |
Yes |
|
Payments Terms |
Yes |
|
Export/ Imports Details (If applicable) |
No |
|
Market Information |
------------- |
|
Litigations that the firm/ Promoters Involved in |
------------ |
|
Banking details |
Yes |
|
Banking Facility Details |
Yes |
|
Conduct of the Banking Account |
------------ |
|
Buyer visit details |
------------- |
|
Financials, if provided |
Yes |
|
Incorporation details is applicable |
Yes |
|
Last Accounts filed at ROC |
Yes |
|
Major Shareholders, if available |
Yes |
OPERATIONS
The sales turnover
for the year ended 31st March 2011 Rs. 98.831 Millions as against Rs.68.248
Millions for the previous year. Total Expenditure during the year stood at
Rs.82.859 Millions. The Company reported a Profit of Rs. 2.202 Millions for the
year (previous year Profit Rs.23.544 Millions).
MANAGEMENT'S DISCUSSION AND ANALYSIS
FLEXIBLE PACKAGING
Packaging industry
is a multi-technology, multi product, multi process industry encompassing
various materials like polymers, chemicals, metals, paper etc. Right from
chocolate, food, clothing, shelter, automotive, appliance, electronics
packaging is everywhere. The role of packaging haschanged from that of a
carrier and protector to that of a marketing tool, performing a vital role in
brand communication and on-shelf differentiation. Technological advancement has
been one of the key drivers of growth in this industry. This industry is
largely dependent on the fast moving consumer goods sector. Of the total
packaging industry, almost 70% constitutes rigid packaging (glass bottles,
metal cans, aerosol cans etc.), while the remaining 30% comprises flexible
packaging which contains multilayered laminated sheets of plastic, paper and
aluminium. The organized sector in the flexible packaging space is estimated to
be just 10% of the overall industry.
Over the last five
years, all regions except Western Europe experienced growth ranging from around
6% per annum in North America to 9% in South-East Asia and Oceania as well as
in
As a compound
annual growth rate of 15% the flexible packaging market is one of the most
dynamic and fastest growing in the Country. As the advantage of flexible
packaging of lesser storage space easy handling cost effectiveness with better
aesthetic factors becomes increasingly appreciated, traditional rigid packaging
will take a backseat. Flexible packaging scores better over traditional
packaging for such reasons
Flexible packaging
also offers the advantage of packing smaller quantities compared to traditional
packaging and hence, middle class consumers, who comprise of a major section of
the Indian society, have the choice of purchasing just the required products.
The flexible
packaging market has excellent growth potential in the food and processed food,
personal care, FMCG and retail sector. The demand for smaller packaging and
increasing consumerism due to higher purchasing power has been a boon for the
flexible packaging market. However, there is a certain lack of quality
consciousness among some end users and they tend to gravitate towards low-grade
products, thereby restricting the growth of flexible packaging materials.
With the
introduction of innovative and new products, Indian Flexible Packaging Industry
will lead to faster growth at a rate of around 25% annually. With the advent of
newer plastic films, other novel materials and new technologies, the industry
will be looking at better quality of the products and thereby, increased sales
volumes. In fact, the market is expected to treble its output in the next few
years owing to the greater demand from the food and processed food and retail
segments.
The Indian
packaging industry stands at Rs 650000.000 Millions and is growing at a CAGR of
15% annually depending on the type of packaging. The fastest growing segments
are laminates and flexible packaging, especially PET and woven sacks.
OUTLOOK
Today they reside
in a visual world where images influence their buying decisions and within a
fraction of second it captures consumer attention. Attractive and economical
packaging is designed to generate maximum marketing response. Packaging has
grown in importance and is regarded as a vital marketing tool. Better packaging
results in protection and safe transportation of products, reduces loss, and
prevents damage and wastage of products. The demand for the packaging products
will increase with the retail revolution in
FIXED ASSETS:
CONTINGENT LIABILITIES:
|
Particulars |
(Rs. in
millions) 31.03.2011 |
(Rs. in
millions) 31.03.2010 |
|
(i) Claims
against the company not acknowledged as debt |
0.749 |
0.473 |
|
|
|
|
(ii) The company
had received notice from Central Excise Authorities for a sum of Rs.2.237 Millions
towards alleged clearance of manufactured plastic rolls, waste rejected carry
bags etc., without payment of excise duty from its Export Oriented Unit (EOU)
at Gummidipoondi and Rs. 1.182 Millions on account of diversion of imported raw
materials. The case filed before the Customs and Central Excise Settlement
Commission had been decided against the company but the High Court of Madras
has granted stay of payment of the amount demanded. The company had paid and
charged off in earlier year, Rs. 0.799 Million towards technical breach of
excise / customs rules. The company has been advised that it has a fair chance
of crystallizing the liability at Rs. 0.799 Million and accordingly no
provision has been made for balance demand.
AS PER WEBSITE DETAILS
PROFILE
Established in the year 1986, they, Subject are engaged in the manufacture and supply of Printed Packaging Material. viz: Multilayer Multi Color Laminates. These products are manufactured by using premium grades of raw materials and are widely used for maintaining the purity and freshness of the packed goods. They procure raw materials from reliable and authorized vendors only. Since their inception, they are the part of south based multi core Shriram Group, catering to the financial needs of numerous industries. It is also noteworthy that they are a public limited company.
Their state of art infrastructure is outfitted with sophisticated machines and tools. Furthermore, they use these machines for manufacturing their outstanding quality products. They are backed by a diligent and dexterous team which works in a coordinated manner. Furthermore, for customers convenience they provide hassle-free delivery of the products. In todays competitive business age, effective and proper packaging has become indispensable. Its negligence can lead to deterioration of the business organization. The innovative and effective packaging along with quality graphic on it attracts the consumers to publicize the Brand.
They are guided by their mentors “Mr. T. Vijayaraghavan” and "Mr. C.V. Kumar" who hold wide knowledge and expertise in Printed Packaging Material. Under their guidance, they have reached the peak of success.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 56.05 |
|
|
1 |
Rs. 86.69 |
|
Euro |
1 |
Rs. 69.98 |
INFORMATION DETAILS
|
Information
Gathered by : |
PJA |
|
|
|
|
Report Prepared
by : |
ACH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
1 |
|
--LEVERAGE |
1~10 |
1 |
|
--RESERVES |
1~10 |
1 |
|
--CREDIT LINES |
1~10 |
1 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
14 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.