MIRA INFORM REPORT

 

 

Report Date :

14.06.2012

 

IDENTIFICATION DETAILS

 

Name :

NORMA GROUP PRODUCTS INDIA PRIVATE LIMITED

 

 

Registered Office :

S No. 662, Mumbai Pune Road, Talegaon Dabhade, Pune 410506, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.07.2008

 

 

Com. Reg. No.:

11-132475

 

 

Capital Investment / Paid-up Capital :

Rs.57.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29299PN2008FTC132475

 

 

PAN No.:

[Permanent Account No.]

AACCN8289P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Connecting and Retaining Products for Auto and Non Auto Industries.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (14)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appear huge accumulated losses recorded by the company. Profitability is under pressure. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Senthil Kumaran

Designation :

Finance Hade

Contact No.:

91-9545556005

Date :

13.06.2012

 

 

LOCATIONS

 

Registered Office / Factory :

S No. 662, Mumbai Pune Road, Talegaon Dabhade, Pune 410506, Maharashtra, India

Tel. No.:

91-2114-660500 / 660508 / 660509 / 660507 / 308500 / 308506

Mobile No.:

91-9545556005 (Mr. Senthil Kumaran)

Fax No.:

91-2114-660516 / 308516

E-Mail :

info@normagroup.com

senthil.kumar@normagroup.com

Website :

www.normagroup.com

Area :

5000 Sq. ft

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Bernd Kleinhens

Designation :

Director

Address :

Altenmittlauerstr Asse 19, Freigericht Ortsteil, Somborn, 63579, Germany

Date of Birth/Age :

22.05.1967

Date of Appointment :

22.07.2008

DIN No.:

02144619

 

 

Name :

Mr. Othmar Klaus Josef Belker

Designation :

Director

Address :

Albrecht Durer Strasse 12, Kleinwallstadt, 63839, Germany

Date of Birth/Age :

25.11.1962

Date of Appointment :

22.07.2008

DIN No.:

02144684

 

 

Name :

Mr. Werner Manfred Deggim

Designation :

Director

Address :

Birkenweg 5, Waldkirch Ortsteil, Kollnau, 79183, , Germany

Date of Birth/Age :

10.02.1953

Date of Appointment :

22.07.2008

DIN No.:

02144798

 

 

Name :

Mr. Sacheen Sharadrao Lathkar

Designation :

Additional Director

Address :

11/150, Parishram Park, Gorwa Nr. Iti, Baroda, 390016, Gujarat, India

Date of Birth/Age :

05.06.1969

Date of Appointment :

01.07.2011

DIN No.:

03630417

 

 

Name :

Mr. Heiko Dagenbach

Designation :

Additional Director

Address :

65830, Kriftel 5A, Lessingstrabe, 6548314234, Germany

Date of Birth/Age :

28.06.1973

Date of Appointment :

01.07.2011

DIN No.:

05108704

 

 

KEY EXECUTIVES

 

Name :

Mr. Senthil Kumaran

Designation :

Finance Hade

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

DNL Verwaltungs GMBH, Germany

 

4560000

Norma Beteiligungs GmbH, Germany

 

8099972

Total

 

12659972

 

As on 23.10.2011

 

Names of Allottee

 

No. of Alloted

Norma Beteiligungs GmbH, Germany

 

826560

Total

 

826560

 

 

As on 30.12.2011

 

Names of Allottee

 

No. of Alloted

Norma Beteiligungs GmbH, Germany

 

17202800

Total

 

17202800

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Connecting and Retaining Products for Auto and Non Auto Industries.

 

 

Exports :

 

Products :

Connecting and Retaining Products

Countries :

·         Korea

·         Germany

 

 

Imports :

 

Products :

Raw Material Finished Goods

Countries :

·         Europe

·         US

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

·         Mahendra and Mahendra

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         Axis Bank, Ground Floor, Pardeshi Building Chakan, Taluka Khed District Pune, Chakan - 410501, Maharashtra, India

·         Deutsche Bank, Pune, Maharashtra, India 

 

 

Facilities :

CC / TL Rs.10.000 Millions form Axis Bank Limited

CC / TL Rs.40.000 Millions Form Deutsche Bank

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Foreign currency loans banks secured

23.138

26.877

Total

23.138

26.877

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chandorkar and Limaye

Chartered Accountants

Address :

33/29, Aviva Prabhat Road, Lane No. 3, Pune 411004, Maharashtra, India

PAN.:

AABFC9951D

 

 

Parties where control exists :

·         DNL 2. Verwaltungs GmbH

·         Taurus Flexibles Private Limited

 

 

Fellow subsidiaries with whom the Company had transactions during the year :

·         Norma Germany Gmbh

·         Norma France S.A.S

·         Norma Pacific (Asia) PTE Limited

·         Norma Polska

·         Norma China Company Limited

·         Breeze Industrial Products

·         DNL Sweden AB

·         Norma Group Holding Gmbh

·         Norma UK Limited

·         Norma Sweden AB

 

 

Associates Company :

Indo Australian Hose Manufacturing Private Limited

CIN No. U23203JH2005PTC011381

 

 

Holding Company:

Norma Asia Pacific Holding Company Limited

 

 

CAPITAL STRUCTURE

 

After 30.09.2011

 

Authorised Capital : Rs.550.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.360.192 Millions

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

55000000

Equity Shares

Rs.10/- each

Rs.550.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12659972

Equity Shares

Rs.10/- each

Rs.126.600 Millions

 

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

29408000

Equity Shares

Rs.10/- each

Rs.294.080 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5700000

Equity Shares

Rs.10/- each

Rs.57.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

57.000

57.000

27.000

2] Share Application Money

69.600

0.000

26.800

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(117.354)

(33.059)

(9.405)

NETWORTH

9.246

23.941

44.395

LOAN FUNDS

 

 

 

1] Secured Loans

23.138

26.877

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

23.138

26.877

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

32.384

50.818

44.395

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

50.523

30.040

10.385

Capital work-in-progress

6.930

24.646

19.897

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

38.040

27.025

4.935

 

Sundry Debtors

27.305

27.920

5.966

 

Cash & Bank Balances

1.449

0.484

7.092

 

Other Current Assets

15.020

9.876

6.483

 

Loans & Advances

4.937

1.830

0.457

Total Current Assets

86.751

67.135

24.933

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

9.347
9.132

12.919

 

Other Current Liabilities

92.618

62.484

0.000

 

Provisions

9.924

1.520

2.098

Total Current Liabilities

111.889

73.136

15.017

Net Current Assets

(25.138)

(6.001)

9.916

 

 

 

 

MISCELLANEOUS EXPENSES

0.069

2.133

4.197

 

 

 

 

TOTAL

32.384

50.818

44.395

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales / Income

97.254

50.217

5.378

 

 

Other Income

 

7.941

0.012

 

 

TOTAL                                     (A)

97.254

58.158

5.390

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

44.784

5.074

 

 

Employees Remuneration

 

12.986

2.718

 

 

Increase/(Decrease) in Finished Goods

NA

(0.500)

0.000

 

 

Selling and Distribution Expenses

 

2.521

0.104

 

 

Administrative Expenses

 

17.461

6.291

 

 

TOTAL                                     (B)

NA

77.252

14.187

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

(19.094)

(8.797)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

0.653

0.005

 

 

 

 

 

 

PROFIT /(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

NA

(19.747)

(8.802)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

3.905

0.460

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(84.296)

(23.652)

(9.262)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.143

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(84.296)

(23.652)

(9.405)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

(9.405)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

(33.057)

(9.405)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

87.000

0.521

0.000

 

 

Commission Earnings

 

7.575

0.000

 

TOTAL EARNINGS

87.000

8.096

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

44.786

6.620

 

 

Capital Goods

NA

16.266

13.992

 

TOTAL IMPORTS

NA

61.052

20.612

 

 

 

 

 

 

Earnings Per Share (Rs.)

(1.48)

(4.55)

(7.05)

 

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

200.000

 

Expected Sales (2012-13) : Rs.350.000 Millions

 

The above information has been parted by Mr. Senthil Kumaran

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(86.68)

(40.67)

(174.49)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

(47.10)

(172.22)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(61.41)

(24.34)

(26.22)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(9.12)

(0.99)

(0.21)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

14.60

4.18

0.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.76

0.92

1.66

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

DETAILS of SUNDRY CREDITORS

Rs. In Millions

Particulars

31.03.2011
31.03.2010

31.03.2009

Creditors due others

9.347
9.132

12.919

Total

9.347
9.132

12.919

 

TRADE REFERENCES   

·         Mahendra and Mahendra

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29299PN2008FTC132475

Name of the company

NORMA GROUP PRODUCTS INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

S No. 662, Mumbai Pune Road, Talegaon Dabhade, Pune 410506, Maharashtra, India

bhuvan@taurusesdan.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10184824

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Others (Stock , Plant and Machineries)

Particular of charge holder

Axis Bank, Ground Floor, Pardeshi Building, Chakan Taluka Khed, District Pune, Chakan  410501, Maharashtra, India

meena.shankar@axisbank.com

Nature of instrument creating charge

Supplemental Deed of Hypothecation (CCD-21) executed on 06.11.2009 to create a single and exclusive charge against all the Present and Future Current Assets including the stock and book debts, Plant and Machineries of the borrower company including the New Machineries to be purchased through the credit facilities extended by the Bank to the Borrower Company and the un-ecumbered Plant and Machineries of the Company.

Date of instrument Creating the charge

06.11.2009

Amount secured by the charge

Rs.14.200 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

For CC and Term Loan: 1.75% below BPLR, (presently the BPLR is 14.75% p.a.) i.e.13.00% p.a.  payable at monthly intervals.

 

Terms of Repayment

CC: On Demand. The tenor would be of 12 months from the date of sanction. For The Term Loan the Tenor would be of 29 months including Moratorium of 3 months. The Repayment is to be carried out in 26 equal monthly installments of Rs.0.154 Million.

 

Margin

For Stock in all its elements:25% Book debts:25% , for Term Loan :19.60%

 

Extent and Operation of the charge

Axis Bank Limited will have single and exclusive charge on all the present and future current assets, plant and machineries and including the assets that would come into existence through the credit facilities extended by the Bank. All other Terms and Conditions as per sanction letter No. PSC/SW/519/2009-10 dated 31/10/2009.

 

Others

The Company by virtue of Board Resolution dated 15.09.2009 duly given the assents to all the Terms and conditions as appeared in the Sanction Letter No. PSC/SW/519/2009-10 dated 31.10.2009 and all other relevant covenants duly acknowledged by the Directors on behalf of the Company.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

All the Stock ,Book debts, all sorts of plant and machineries and record maintained and kept at Registered Office and at the Works of the company: S.No.662 Talegaon Dabhade Old Mumbai Pune Road,Pune-410506

Particulars of the present modification

By this present modification the existing limit of Cash credit Rs.1.500 Millions has been raised to Rs.10.200 Millions and charge noted for New Term loan of  Rs.4.000 Millions

 

 

FIXED ASSETS:

  • Software
  • Plant and Machinery
  • Moulds and Patterns
  • Computers and Laptops
  • Office Equipments
  • Electrical Installations
  • Furniture and Fixtures
  • Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.05

UK Pound

1

Rs.86.69

Euro

1

Rs.69.98

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.