MIRA INFORM REPORT

 

 

Report Date :

15.06.2012

 

IDENTIFICATION DETAILS

 

Name :

NTF (INDIA) PRIVATE LIMITED

 

 

Registered Office :

4812/24, Ansari Road, Darya Ganj, Delhi – 110002

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

25.04.1996

 

 

Com. Reg. No.:

55-078410

 

 

Capital Investment / Paid-up Capital :

Rs.26.191 Millions

 

 

CIN No.:

[Company Identification No.]

U26102DL1996PTC078410

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automobile Parts.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 430000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

4812/24, Ansari Road, Darya Ganj, Delhi - 110002, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

akjain05@rediffmail.com

info@ntfindia.net

jaskansal@yahoo.co.in

Website :

http://www.ntfindia.com

 

 

Factory / Corporate Office :

Plot No.49, Sector – 3, IMT Manesar, Gurgaon - 122050, Haryana, India

Tel. No.:

91-124-4369441/ 2/ 3/ 4/ 4840453/ 444/ 4840445 thru 61

Fax No.:

91-124-4369462

 

 

Germany Office :

Obengönrath 7, 42655 Solingen, Germany

Tel. No.:

91-49-212 6458771

Fax No.:

91-49-212 6458773

E-Mail :

lmcger@aol.com

Website :

www.glocalworld.com

 

 

Branch Office :

MUMBAI :

Address: Vandana, Shop No. 8, Subhash Lane, Malad East, Mumbai - 400 097, Maharashtra, India

Phone : 91-22-28835423/ 28828230

email : nityanam@vsnl.com

 

CHENNAI :

Address: Plot No. AP 866 ‘H’ Block, (Off 12th Main Road) Anna Nagar, Chennai - 600 040, Tamil Nadu, India

Phone : 91-44-26162158 / 42170792

email : excelsior2001@vsnl.net


PUNE :

Address: Rohan Enterprises, Sr. No. 121, Vadhmukhwadi, Village Charholi, Dighi - Alandi Road, Behind Sai Baba Mandir, Pune - 412105, Maharashtra, India
Phone : 91-020-27185016 / 25139114

email : rohanent@satyam.net.in    

 

ITALY :

Address: Strada ai Losani 10064 Pinerolo (TO), Italy

Phone / Fax : 91-39 0121 376955

email : elda.priotti@eppartners.it

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Mahesh Kumar Jain

Designation :

Managing Director

Address :

III - B/46-C, Nehru Nagar, Ghaziabad - 201001, Uttar Pradesh, India

Date of Birth/Age :

01.01.1938

Date of Appointment :

25.04.1996

DIN No.:

00032220

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1984PTC018125

NAV TEXFAB PRIVATE LIMITED

Director

15/01/1986

15/01/1986

-

Active

NO

2

U26102DL1996PTC078410

NTF (INDIA) PRIVATE LIMITED

Director

25/04/1996

25/04/1996

-

Active

NO

3

U25517DL2006PTC152634

NTF TECHNIK INDIA PRIVATE LIMITED

Director

28/08/2006

28/08/2006

-

Active

NO

 

 

Name :

Mr. Naveen Jain

Designation :

Director

Address :

87, Arjun Marg, DLF Phase - I, Gurgaon - 122001, India

Date of Birth/Age :

14.02.1965

Date of Appointment :

25.04.1996

DIN No.:

01112683

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1984PTC018125

NAV TEXFAB PRIVATE LIMITED

Director

1/9/1987

1/9/1987

-

Active

NO

2

U26102DL1996PTC078410

NTF (INDIA) PRIVATE LIMITED

Director

25/04/1996

25/04/1996

-

Active

NO

3

U25517DL2006PTC152634

NTF TECHNIK INDIA PRIVATE LIMITED

Director

28/08/2006

28/08/2006

-

Active

NO

 

 

Name :

Mrs. Neeta Jain

Designation :

Director

Address :

87, Arjun Marg, DLF Phase - I, Gurgaon - 122001, India

Date of Birth/Age :

25.01.2007

Date of Appointment :

25.01.2007

DIN No.:

01916326

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200HR2000PTC034562

DIGITAL MODEL (3D) PRIVATE LIMITED

Director

25/01/2007

25/01/2007

-

Active

YES

2

U26102DL1996PTC078410

NTF (INDIA) PRIVATE LIMITED

Director

25/01/2007

25/01/2007

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

No. of Shares

 

 

Mahesh Kumar Jain

329210

Naveen Jain

635210

Neeta Jain

294090

Kamla Devi Jain

68500

Mahesh Jain (HUF)

195300

Naveen Jain (HUF)

190800

Narayan Dixit

5000

  Kiran Bala

5000

Ritu Sheshodia

5000

Kishoore Sethi

5000

Tarsem Kumar Pathania

5000

Sunil Kumar

7500

A. K Jain (HUF)

10

Navita Jain

6000

Naman Jain

800

Reena Oil Industry

10000

IKA Processors Private Limited, India 

10000

Gaurav Holdings Private Limited, India

10000

Dukecorp Estates Private Limited, India

10000

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

23.00

Directors or relatives of Directors

77.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automobile Parts.

 

 

Products :

Products Description

Item Code No.

Frphard Top

87089900

Frptray

87089900

 

·         Rear Parcel Tray 

·         Spoiler 

·         Door Trim and Inserts

·         Mud Flap

·         Car Styling Kits

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

RTM (Equivlant to 1 Hard Top)

Nos. / Set.

6000

4109

RTM (Others)

Nos. / Set.

50000

0.000

TCM (Equivalent I Tray)

Nos. / Set.

600000

877789

Injection Moulding

Nos. / Set.

100000

52908

PU RRIM

Nos. / Set.

50000

82048

 

 

GENERAL INFORMATION

 

Customers :

·         Maruti Suzuki

·         Toyota

·         Ford

·         Fiat

·         Hindustan Motors

·         Honda

·         Hispacold

·         Mahindra

·         GE Transportation

·         Krishna Maruti

·         Avanti

·         Bharat Electronics

·         Caterpillar

·         Sumi Motherson

·         Rail Coach Factory

·         New Holland Construction

·         Logan Renault

 

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Bank of Baroda, 42, Old Judical Complex, Jharsa Road, Gurgaon-122001, Haryana, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Bank of Baroda C/C

162.930

Bank of Baroda T/L III (1577)

 

23.190

Bank of Baroda T/L III (1576)

 

29.443

Bank of Baroda TL 324

 

4.576

Bank of Baroda Advance Bills Debited

 

0.000

Haryana State Industries Development Corporation Limited

(Secured against the hypothecation of Land, Building, Plant and Machinery and Others Fixed Assets / Investment of the Company and  guaranteed by the Directors)

289.309

68.611

Maruti Udyog Limited- Car Loan

 

1.951

HDFC Bank Limited Skoda Car Loan

 

1.551

Chollamandlam Investment and Finance Limited

(Secured against hypothecation of cars)

 

0.000

Total

289.309

292.252

 

 

 

Unsecured Loan

As on

31.03.2011

As on

 31.03.2010

(From Shareholders and Directors)

41.711

Fully convertible debenture (Three Years)

76.869

10.100

Inter Corporate

 

36.080

Total

76.869

87.891

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K. C. Jain and Company

Chartered Accountants

Address :

4812/24, Ansari Road, Darya Ganj, New Delhi - 110002, India

Tel. No.:

91-11-23282884-6

Fax No.:

91-11-2322881

E-Mail :

akjain05@rediffmail.com

PAN.:

AAEFK4992K

 

 

Sister Concern :

·         Nav Texfab Private Limited

·         NTF Technick Private Limited

 

 

CAPITAL STRUCTURE

 

After 30.09.2011

 

Authorised Capital : Rs.30.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.29.224 Millions

 

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2649120

Equity Shares

Rs.10/- each

Rs.26.491 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

26.191

23.681

23.681

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

81.671

48.126

42.784

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

107.862

71.807

66.465

LOAN FUNDS

 

 

 

1] Secured Loans

289.309

292.252

312.439

2] Unsecured Loans

76.869

87.891

86.071

TOTAL BORROWING

366.178

380.143

398.510

DEFERRED TAX LIABILITIES

23.571

25.593

28.293

 

 

 

 

TOTAL

497.611

477.543

493.268

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

182.273

204.414

197.518

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.400

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

292.262

299.211

321.869

 

Sundry Debtors

147.613

97.701

66.431

 

Cash & Bank Balances

11.492

6.583

3.865

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

53.307

30.653

45.682

Total Current Assets

504.674

434.148

437.847

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

100.291

73.775

65.395

 

Other Current Liabilities

91.282

90.918

10.500

 

Provisions

0.000

0.000

71.713

Total Current Liabilities

191.573

164.693

147.608

Net Current Assets

313.101

269.455

290.239

 

 

 

 

MISCELLANEOUS EXPENSES

1.837

3.674

5.511

 

 

 

 

TOTAL

497.611

477.543

493.268

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

Income

726.920

492.615

350.470

 

 

Other Income

 

 

 

 

 

TOTAL                                    

726.920

492.615

350.470

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

672.170

452.456

314.707

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

672.170

452.456

314.707

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

54.750

40.159

35.763

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

36.000

28.089

33.651

 

 

 

 

 

 

PROFIT BEFORE TAX                   

18.750

12.070

2.112

 

 

 

 

 

Less

TAX                                                                 

6.550

1.907

1.710

 

 

 

 

 

 

PROFIT AFTER TAX

12.200

10.163

0.402

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

22.691

13.018

17.422

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

96.665

72.545

 

 

Moulds Purchase

10.311

6.631

71.590

 

 

Stores & Spares

1.748

1.023

 

 

 

Capital Goods

4.818

14.778

 

 

 

Scale Car Model Purchase

6.849

0.000

 

 

TOTAL IMPORTS

120.391

94.977

71.590

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.66

4.29

0.17

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.68

2.06

0.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.73

1.89

0.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.17

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.17

7.59

8.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.63

2.64

2.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

Note:

The registered office of the company has been shifted from 25/23 Old Rajinder Nagar, New Delhi – 110060, India”  to present address w.e.f.01.03.2008

 

 

 

WORKING RESULTS:

The performance of the company has bet satisfactory. There has been a increase in turnover of the company during the year over thelat year by 47.56%. There have been steeprises expenditure on financial cost and Deprecation and as result the profit has been low during the year.

 

The company will do good business during the current year; The Company has been able to add some more products in its product range, which will improve the working in the current year. The export market growth during the year has been good, the company has been receiving number of inquiries and the same are fructifying into business.

 

Prospects: The current year appears to be better than the last year with large number of developments underway some of them would go into commercial production as already planned and supplies to the customers would start this also include some export orders. We hope to further improve our working and profitability during the current year. The company also hopes to add some more overseas buyers in its list of clients.

 

 

CONTINGENT LIABILITY (As on 31.03.2011)

 

Contingent liability towards Guarantee issued by bank amount to Ts.23.983 Millions (Previous year Rs.6.548 Millions), the Foreign Letter of Credits Rs.19.724 Millions (Previous year Rs.10.036 Millions)

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U26102DL1996PTC078410

Name of the company

NTF India Private Limited

Address of the registered office or of the principal place of  business in India of the company

4812/24, Ansari Road, Darya Gunj, Delhi - 110002, India

akjain05@rediffmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80000655

Type of charge

·         Book debts

·         Others (STOCK)

Particular of charge holder

Bank of Baroda, 42, Old Judical Complex, Jharsa Road, Gurgaon-122001, Haryana, India

gurgao@bankofbaroda.com

Nature of instrument creating charge

Letter of continuing security, letter of undertaking letter of confirmation of creation/extension of mortgage

Date of instrument Creating the charge

16.09.2011

Amount secured by the charge

Rs.225.000 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of stock and book debts

Date of instrument modifying the charge

13.09.2010

Particulars of the present modification

Limit enhanced from Rs.145.000 Millions to Rs.225.000 Millions including Rs.25.000 Millions WCDL

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Plant and Machinery

·         D G Sets

·         Tools, Jigs and Fixtures

·         Furniture and Fixtures

·         Office Equipments

·         Moulds

·         Moulds Work in Progress

·         Tube Well and Pumps

·         Car / Commercial Vehicle

·         Computers

·         Air Conditioners

 

 

WEB SITE DETAILS

 

PROFILE

 

In the year 1984, NAV TEXFEB was established in the industrial town of Ghaziabad, India. With the ever evolving technology and culture of automotives during India’s quest for modernization and globalization, in 1998, NTF INDIA PRIVATE LIMITED was founded and shifted it’s base to Manesar, Gurgaon, a well organized industrial estate complete with all modern amenities in Haryana. NTF pioneered the mass scale resin transfer moulding Composite and Engineering Plastics production in the country. Having a fully industrialized state-of-the-art RTM Technology Plant, it also claims to be the first to set up the wood-stock Composite and Engineering Plastics production plant using thermocompression technology. Seeking technical know how, machinery and training from international experts, NTF has diversified into segments, like components for Car Interior and Exterior, Locomotives / Railways, Windmills, Medical and Defence, Tractor Body Parts and Airport Furniture. The Company is also making components in AZDEL, a special material, solely manufactured by AZDEL BV.

NTF has further diversified in the field of Injection Moulding. In a pioneering effort, first of its kind in the country, Reaction Injection Moulding Technology (Polyurethane and DCPD) has also been added, moving towards advanced Composites and Engineering Plastics to provide the customer a wider platform. Today with almost 20 years of experience in the field of Composites and Engineering Plastics , NTF is capable of designing and developing challenging components. Under the stringent supervision of the process control personnel, many variables are processed, coupled with high quality raw material sourced from the very best available internationally.

NTF’s ideology of low cost solutions results in low to medium / high volume production runs, with less manual work and consistency in the product’s quality. It’s core strength lies in good engineering base that brings the latest technology to the customer’s doorstep. The key personnel are trained in countries like Italy, France, UK and Japan. Operating cross functionally, they are well versed with the processes of conceptualization to component development, tooling, production and product launch. The working and quality management systems of the Company are as per the norms set by ISO / TS 16949 - 2002. The environment health and safety statutory norms are followed strictly keeping in view the well being of each worker and maintaining the surroundings clean and green. The management team is young, experienced, energetic and fully motivated, high on team spirit. With this great infrastructure and good team effort



NTF is ready to face the challenges ahead and grow as one of the desired companies for such components and it’s services. Today, NTF is rated as a supplier with a Numero uno tag. Every one associated with the Company has utmost faith in it’s paramount quality control and systems, be it the Kanban Delivery System or the on-line fitment of parts. In this sunrise industry, NTF has already successfully attained the single source status for almost all the components. Not the one to sit back on its laurels, NTF is already eyeing the vast export market and forging ahead with new diversifications, new products and the latest technology.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.79

UK Pound

1

Rs.86.37

Euro

1

Rs.70.07

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.