|
Report Date : |
16.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
ULTRA TECH COMPONENTS ( |
|
|
|
|
Registered
Office : |
T-2536, 1st Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
08.06.1994 |
|
|
|
|
Com. Reg. No.: |
55-059498 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 2.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1994PTC059498 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELU01250E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACU0944Q |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Trading of Auto Electrical Parts |
|
|
|
|
No. of Employees
: |
110 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 13000 |
|
|
|
|
Status : |
Small company |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a small company in its field. Its scale of activities are
limited. Trade relations are reported as fair. Business is active. Payments
are reported to be slow. The company can be considered for small business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Ravindra |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-11-41548269 |
|
Date : |
15.06.2012 |
LOCATIONS
|
Registered Office : |
T-2536, 1st Floor, |
|
Tel. No.: |
91-11-41548269 |
|
Fax No.: |
91-11-41548269 |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
4, Modern Industrial Estate, Bahadurgarh – 124507, |
|
Tel. No.: |
91-1276-267381/ 268089 |
DIRECTORS
AS ON 30.09.2011
|
Name : |
Mr. |
|||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||
|
Address : |
95, Chanderlok, Pitampura, |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.07.1955 |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2006 |
|||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00136014 |
|||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Usha Girdhar |
|||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||
|
Address : |
95, Chanderlok, Pitampura, |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.01.1960 |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.03.1998 |
|||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00136165 |
|||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jatin Girdhar |
|||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||
|
Address : |
95, Chanderlok, Pitampura, |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.11.1982 |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2006 |
|||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00135945 |
|||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ravindra |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Mr. |
|
102900 |
|
Mr. Jatin Girdhar |
|
29500 |
|
Mr. Usha Girdhar |
|
10000 |
|
Mr. |
|
20000 |
|
Mr. Nitin Girdhar |
|
10000 |
|
Mr. Ashok Arora |
|
2600 |
|
Sumedha Girdhar |
|
5000 |
|
Ved Parkash Thukral |
|
20000 |
|
Total |
|
200000 |
AS ON 30.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
90.00 |
|
Other
top fifty shareholders |
|
10.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trading of Auto Electrical Parts |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Auto Electrical Parts |
||||
|
Countries : |
·
Srilanka ·
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS AS ON (31.03.2011)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Auto Parts |
Pcs. |
N.A. |
|
131690 |
1. It has been informed by the Management that there is no licenced capacity for the Company.
2. The Installed capacities have been taken as certified by the Management and not verified by the
Auditors being a technical matter.
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers |
|||||||||
|
|
|
|||||||||
|
No. of Employees : |
110 (Approximately) |
|||||||||
|
|
|
|||||||||
|
Bankers : |
State Bank of |
|||||||||
|
|
|
|||||||||
|
Facilities : |
Overdraft – Rs. 2.500 Millions
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Sandeep kalra and Company Chartered Accountants |
|
Address : |
206, D.R. Chambers, 12/56, |
|
Tel. No.: |
91-11-41548985/ 86 |
|
Income-tax
PAN of auditor or auditor's firm : |
ABFFS3164D |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200000 |
Equity Shares |
Rs. 10/- each |
Rs. 2.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
|
|
|
|
200000 |
Equity Shares |
Rs. 10/- each |
Rs. 2.000 Millions |
||
|
|
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.000 |
2.000 |
2.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1.325 |
1.236 |
1.199 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
3.325 |
3.236 |
3.199 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.900 |
0.900 |
1.095 |
|
|
TOTAL BORROWING |
0.900 |
0.900 |
1.095 |
|
|
DEFERRED TAX LIABILITIES |
0.014 |
0.023 |
0.032 |
|
|
|
|
|
|
|
|
TOTAL |
4.239 |
4.159 |
4.326 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1.296 |
1.403 |
1.438 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
2.783
|
3.807 |
3.728 |
|
|
Sundry Debtors |
3.148
|
1.818 |
2.062 |
|
|
Cash & Bank Balances |
0.125
|
0.219 |
0.536 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
0.212
|
0.205 |
0.194 |
|
Total
Current Assets |
6.268
|
6.049 |
6.520 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
2.907
|
2.928 |
3.336 |
|
|
Other Current Liabilities |
0.412
|
0.365 |
0.293 |
|
|
Provisions |
0.006
|
0.000 |
0.003 |
|
Total
Current Liabilities |
3.325
|
3.293 |
3.632 |
|
|
Net Current Assets |
2.943
|
2.756 |
2.888 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
4.239 |
4.159 |
4.326 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
5.909 |
4.572 |
8.228 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
5.498 |
4.340 |
7.603 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
0.411 |
0.232 |
0.625 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST AND
FINANCIAL CHARGES |
0.135 |
0.022 |
0.166 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
0.276 |
0.210 |
0.459 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.144 |
0.155 |
0.160 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.132 |
0.055 |
0.299 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.043 |
0.018 |
0.102 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
0.089 |
0.037 |
0.197 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1.236 |
1.199 |
1.002 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
1.325 |
1.236 |
1.199 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.45 |
0.18 |
0.99 |
|
|
Particulars |
|
|
31.03.2012 |
|
Sales Turnover (Approximately) |
|
|
6.000 |
|
|
|
|
|
Expected Sales (2012-2013) : Rs. 6.500 Millions
The above information has been parted by Mr. Ravindra (Finance Manager)
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.51
|
0.81 |
2.39 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.75
|
0.74 |
3.76 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04
|
0.02 |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.27
|
1.30 |
1.48 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.89
|
1.84 |
1.80 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1. Year of Establishment |
Yes |
|
2. Locality of the firm |
Yes |
|
3. Constitution of the firm |
Yes |
|
4. Premises details |
No |
|
5. Type of Business |
Yes |
|
6. Line of Business |
Yes |
|
7. Promoter’s background |
Yes |
|
8. No. of Employees |
Yes |
|
9. Name of person contacted |
Yes |
|
10. Designation of contact person |
Yes |
|
11. Turnover of firm for last three years |
Yes |
|
12. Profitability for last three years |
Yes |
|
13. Reasons for variation <> 20% |
-- |
|
14. Estimation for coming financial year |
Yes |
|
15. Capital in the business |
Yes |
|
16. Details of sister concerns |
No |
|
17. Major suppliers |
No |
|
18. Major customers |
No |
|
19. Payments terms |
Yes |
|
20. Export / Import details |
Yes |
|
21. Market information |
-- |
|
22. Litigations that the firm / promoter involved |
-- |
|
23. Banking Details |
Yes |
|
24. Banking facility details |
Yes |
|
25. Conduct of the banking account |
-- |
|
26. Buyer visit details |
-- |
|
27. Financials, if provided |
Yes |
|
28. Incorporation details, if applicable |
Yes |
|
29. Last accounts filed at ROC |
Yes |
|
30. Major Shareholders, if available |
Yes |
Note: The
registered address of the company has been shifted from
OPERATIONS
During the year, Sales and Other Income increased from Rs. 4.572 Millions to Rs. 5.909 Millions. Profit after tax
also increased from Rs. 0.037 Millions to Rs. 0.089 Millions.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U74899DL1994PTC059498 |
|
Name of the
company |
ULTRA TECH
COMPONENTS ( |
|
Address of the
registered office or of the principal place of business in |
T-2536, 1st FLOOR 110005 |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10286095 |
|
Type of charge |
Immovable
Property |
|
Particular of charge
holder |
State Bank of Email ID: sbbj10770@sbbj.co.in |
|
Nature of
description of the instrument creating or modifying the charge |
Guarantee
Agreement(SME-3) |
|
Date of
instrument Creating the charge |
28.03.2012 |
|
Amount secured by
the charge |
Rs. 2.500
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest NA Terms of Repayment Repayable on
demand. Margin NA Extent and Operation of the charge The Charge Shall
Operate as First Charge on The Assets Hypothecated and Mortgaged. Others The charge has
been created on company's land and building as a result of corporate
guarantee given by the company in respect of cash credit facility given by
the bank to M/s Betaflex Jointing Private Limited (CIN-U74899DL1995PTC065937) |
|
Short particulars
of the property charged |
Equitable
Mortgage of Factory Land and Building plot no. 4,MIE Bahadurgarh, Haryana -
124507, measuring 2193.74 sq yds registered in the name of the company. |
|
Particulars of
the present modification |
The cash credit
facility given by the bank to M/s Betaflex Jointing Private Limited (CIN-U74899DL1995PTC065937)
has been enhanced from Rs. 0.900 Millions to Rs. 2.500 Millions. Hence, now
the company's gurantee stands for Rs. 2.500 Millions in respect of facility
advanced to M/s Betaflex Jointing Private Limited (CIN-U74899DL1995PTC065937). |
FIXED ASSETS
·
Land
·
Building
·
Electric Installations
·
Plant and Machinery
·
Tools and Dies
·
Office Machinery
·
Vehicle
·
Furniture and Fixtures
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 55.76 |
|
|
1 |
Rs. 86.69 |
|
Euro |
1 |
Rs. 70.44 |
INFORMATION DETAILS
|
Information
Gathered by : |
PJA |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.