|
Report Date : |
18.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
POSHS METAL INDUSTRIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
2A, Kalyan Dham, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
10.12.1998 |
|
|
|
|
Com. Reg. No.: |
11-117424 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.3.528
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27200MH1998PTC117424 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMP11600B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCP4751D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Steel. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (41) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 450000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. There appears
a slight dip in the profitability of the company even though the sales
turnover has increased with a huge margin. However, trade relations are reported as fair. Business is active.
Payments are reported to be usually correct. The company can be considered can be considered for business dealings
at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
|
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
2A, Kalyan Dham, Sion-Trombay Road, Opposite BARC Colony, Mankhurd (East),
Mumbai – 400088, Maharashtra, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Unit 1 : |
Plot No.A-21, Road Q, MIDC Taloja, District Raigad – 410208, India |
|
Tel. No.: |
91-22-27401640/ 27410750 |
|
Fax No.: |
91-22-27401670 |
|
E-Mail : |
|
|
Unit 2 : |
Gate No.50, Near GKW Limited, Off Chakan Shikrapur Road, Village
Pimple Jagtap, Tal Shirur, District Pune – 412208, Maharashtra, India |
|
Tel. No.: |
91-2138-665200 |
|
Fax No.: |
91-2138-665220 |
|
Email : |
DIRECTORS
(AS ON 30.09.2011)
|
Name : |
Mrs. Pinki Ashok Kapoor |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
2-A, Kalyandham, Sion-Trombay Road, Mankhurd (East), Mumbai – 400088,
Maharashtra, India |
||||||||||||||||||||||||
|
Date of Appointment : |
10.12.1998 |
||||||||||||||||||||||||
|
DIN No.: |
00037027 |
||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Asheer Ashok Kapoor |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
2-A, Kalyandham, Sion-Trombay Road, Mankhurd (East), Mumbai – 400088,
Maharashtra, India |
||||||||||||||||||||||||
|
Date of Appointment : |
10.12.1998 |
||||||||||||||||||||||||
|
DIN No.: |
00037814 |
||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mrs. Pooja Asheer Kapoor |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
2-A, Kalyandham, Sion-Trombay Road, Mankhurd (East), Mumbai – 400088,
Maharashtra, India |
||||||||||||||||||||||||
|
Date of Appointment : |
12.12.1998 |
||||||||||||||||||||||||
|
DIN No.: |
00037965 |
||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Ashok Kapoor |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
2-A, Kalyandham, Sion-Trombay Road, Mankhurd (East), Mumbai – 400088,
Maharashtra, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
08.03.1947 |
||||||||||||||||||||||||
|
Date of Appointment : |
27.02.2009 |
||||||||||||||||||||||||
|
DIN No.: |
02595433 |
||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 30.09.2011)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Asheer Ashok Kapoor |
|
160955 |
|
Pinki Ashok Kapoor |
|
184795 |
|
Pooja Asheer Kapoor |
|
7000 |
|
|
|
|
|
Total |
|
352750 |
(AS ON 10.02.2012)
|
Names of Allottee0 |
|
No. of Shares
Allotted |
|
|
|
|
|
Pinki Ashok Kapoor |
|
12400 |
|
Ashok Kapoor |
|
3000 |
|
Asheer Ashok Kapoor |
|
4000 |
|
Pooja Asheer Kapoor |
|
600 |
|
|
|
|
|
Total |
|
20000 |
(AS ON 30.09.2011)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Steel. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· The Shamrao Vithal Co-operative Bank Limited Jay Mangal Oil
Complex, Near APMC II Sector 19, Plot No.48&49 (Dana Bunder) Phase II,
Vashi, Turbhe, Navi Mumbai - 400703, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Desai Associates Chartered Accountant |
|
Address : |
103, Anand Estates, 189 Arthur Road, Chinchpokali, Mumbai – 400011,
Maharashtra, India |
|
PAN No.: |
AAAFD4921H |
CAPITAL STRUCTURE
(AS ON 30.09.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
352750 |
Equity Shares |
Rs.10/- each |
Rs.3.528
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
3.528 |
3.528 |
2.978 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
108.869 |
95.478 |
42.088 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
112.397 |
99.006 |
45.066 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
146.138 |
111.726 |
122.335 |
|
|
2] Unsecured Loans |
13.668 |
7.716 |
23.440 |
|
|
TOTAL BORROWING |
159.806 |
119.442 |
145.775 |
|
|
DEFERRED TAX LIABILITIES |
0.566 |
0.000 |
4.343 |
|
|
|
|
|
|
|
|
TOTAL |
272.769 |
218.448 |
195.184 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
125.579 |
138.107 |
151.356 |
|
|
Capital work-in-progress |
4.520 |
0.989 |
1.862 |
|
|
GOODWILL |
0.600 |
0.600 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.003 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
3.887 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
180.770
|
63.287 |
7.893 |
|
|
Sundry Debtors |
265.296
|
99.839 |
30.300 |
|
|
Cash & Bank Balances |
5.646
|
2.170 |
1.453 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
61.933
|
38.767 |
22.807 |
|
Total
Current Assets |
513.645
|
204.063 |
62.453 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
354.205
|
118.090 |
13.959 |
|
|
Other Current Liabilities |
10.402
|
5.593 |
5.356 |
|
|
Provisions |
6.986
|
5.538 |
1.202 |
|
Total
Current Liabilities |
371.593
|
129.221 |
20.517 |
|
|
Net Current Assets |
142.052
|
74.842 |
41.936 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.015 |
0.023 |
0.030 |
|
|
|
|
|
|
|
|
TOTAL |
272.769 |
218.448 |
195.184 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
331.138 |
22.790 |
|
|
|
Job Charge Income |
1738.935 |
100.646 |
91.359 |
|
|
|
Other Income |
|
2.454 |
2.032 |
|
|
|
TOTAL (A) |
1738.935 |
434.238 |
116.181 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Increase in Work in Progress/ Finished Goods |
|
(5.805) |
0.000 |
|
|
|
Consumption of Raw Materials |
|
301.859 |
19.830 |
|
|
|
Manufacturing Expenses |
|
37.275 |
32.502 |
|
|
|
Payment to and Benefits for Employee |
|
26.418 |
21.258 |
|
|
|
Administrative Expense |
|
8.534 |
9.010 |
|
|
|
Selling and Distribution Expenses |
|
10.513 |
8.112 |
|
|
|
Preliminary Expenses Written Off |
|
0.008 |
0.010 |
|
|
|
TOTAL (B) |
1700.097 |
378.802 |
90.722 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(Including
Financial Expenses |
55.436 |
25.459 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
19.324 |
20.924 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
38.838 |
36.112 |
4.535 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
20.922 |
19.193 |
21.711 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
17.916 |
16.919 |
(17.176) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
4.525 |
(9.517) |
(0.032) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
13.391 |
26.436 |
(17.144) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
24.065 |
41.209 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
50.501 |
24.065 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
37.96 |
83.01 |
(57.58) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
0.77
|
6.09 |
14.76 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
5.11 |
(75.37) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.80
|
4.94 |
(8.03) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.16
|
0.17 |
(0.38) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.73
|
2.51 |
3.69 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.38
|
1.58 |
3.04 |
LOCAL AGENCY FURTHER INFORMATION
|
Check list by info
Agents |
Available in Report (Yes/ No) |
|
|
|
|
Year of Establishment |
Yes |
|
Locality of the Firm |
Yes |
|
Constitution of the Firm |
Yes |
|
Premises details |
No |
|
Type of Business |
Yes |
|
Line of Business |
Yes |
|
Promoter’s Background |
Yes |
|
No. of Employees |
No |
|
Name of Person Contacted |
No |
|
Designation of Contact person |
No |
|
Turnover of Firm for last three years |
Yes |
|
Profitability for last three years |
Yes |
|
Reasons for variation <> 20% |
----- |
|
Estimation for coming financial year |
No |
|
Capital in the business |
Yes |
|
Details of sister concerns |
No |
|
Major Suppliers |
No |
|
Major Customers |
No |
|
Payments Terms |
No |
|
Export/ Imports Details (If applicable) |
No |
|
Market Information |
----- |
|
Litigations that the firm/ Promoters Involved in |
----- |
|
Banking details |
Yes |
|
Banking Facility Details |
Yes |
|
Conduct of the Banking Account |
----- |
|
Buyer visit details |
----- |
|
Financials, if provided |
Yes |
|
Incorporation details is applicable |
Yes |
|
Last Accounts filed at ROC |
Yes |
|
Major Shareholders, if available |
Yes |
FORM 8:
|
Corporate
identity number of the company |
U27200MH1998PTC117424 |
|
Name of the
company |
POSHS METAL
INDUSTRIES PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
2-A, Kalyandham,
S T Road, Mankhurd (East), Mumbai – 400088, Maharashtra, India |
|
This form is for |
Creation of
charge |
|
Type of charge |
Book Debts Movable Property Others: Plant and
Machinery, Stocks |
|
Particular of
charge holder |
The Shamrao
Vithal Co-operative Bank Limited Jay Mangal Oil
Complex, Near APMC II Sector 19, Plot No.48&49 (Dana Bunder) Phase II, Vashi, Turbhe, Navi Mumbai –
400703, Maharashtra, India |
|
Nature of
description of the instrument creating or modifying the charge |
Joint Deed of
Hypothecation for Term Loan |
|
Date of
instrument Creating the charge |
31/12/2011 |
|
Amount secured by
the charge |
Rs.237.500
Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest SVC: Term Loans:
@PLR-3.25% p.a. NKGSB: As may be decided
by the Bank from time tom time. Terms of
Repayment As may be decided
by the Banks, from time to time. Margin As may be decided
by the Banks, from time to time. Extent and
Operation of the charge To secure due
repayment of credit facilities aggregating Rs.237.500 Millions, together with
costs, expenses, charges, expenses thereof, granted by the Banks (SVC Bank
& NKGSB Bank) to the Company. Others Total Facilities: SVC Bank (Lead
Bank): TL1: Rs.52.500
Millions TL2: Rs.40.000
Millions TL3: Rs.40.000
Millions ---------------------- Total Rs.132.500
Millions NKGSB Bank TL: Rs.105.000
Millions Total for both
Banks: Rs.237.500 Millions |
|
Short particulars
of the property charged |
All the Plant and
Machinery, other assets, etc. installed at Borrower's factory and all other
tangible movable assets, assets imbedded in the earth, plant, machinery, etc.
The whole of the Borrower's present
and future stocks of raw materials, goods-in-process of manufacture and all
finished and manufactured goods and articles. |
FIXED ASSETS:
· Goodwill
· Land
· Factory Building
· Plant and Machinery
· Computer
· Electrical Installation
· Furniture and Fixture
· Office Equipment
· Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.76 |
|
|
1 |
Rs.86.69 |
|
Euro |
1 |
Rs.70.44 |
INFORMATION DETAILS
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
41 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.