MIRA INFORM REPORT

 

 

Report Date :

18.06.2012

 

IDENTIFICATION DETAILS

 

Name :

SERUM INSTITUTE OF INDIA LIMITED

 

 

Registered Office :

212/2, Off Soli Poonawalla Road, Hadapsar, Pune – 411028, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.05.1984

 

 

Com. Reg. No.:

11-032945

 

 

Capital Investment / Paid-up Capital :

Rs.48.192 Millions

 

 

CIN No.:

[Company Identification No.]

U80903PN1984PLC032945

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES15736A/ PNES00023C

 

 

PAN No.:

[Permanent Account No.]

AABCS4225M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers of Vaccines and Immuno - Biologicals that include Tetanus Toxoid, Diphtheria, Measles, Mumps, Rubella and Hepatitis-B.

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (78)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

 

Maximum Credit Limit :

USD 82000000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old, well established and reputed company specialized in producing preventive and curative products. Financial position of the company appears to be sound. Profitability of the company is growing from past several years. Fundamentals appear to be strong and healthy. Directors are reported to be experienced and respectable businessmen. Some of them are qualified doctors.

 

Trade relations are fair. Business is active. Payments are reported to be regular and as per commitments. The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION DECLINED BY

 

Management Non Co-operative

 

 

LOCATIONS

 

Registered Office / Human Resources / International Marketing Division :

212/2, Off Soli Poonawalla Road, Hadapsar, Pune – 411 028, Maharashtra, India 

Tel. No.:

91-20-26993900/ 26993904

Fax No.:

91-20-26993921/ 26133228

E-Mail :

serum.institute@gmail.com

contact@seruminstitute.com

hr@seruminstitute.com

serumexports@vsnl.com

Website :

http://www.seruminstitute.com

 

 

Domestic Marketing Division :  

501, Dalamal Tower, 211, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22840370

Fax No.:

91-22-22044389

E-Mail :

marketing@seruminstitute.com

 

 

Finance Division:

Sarosh Bhavan, 16-B/1, Dr. Ambedkar Road, Pune – 411 001, Maharashtra, India

Tel. No.:

91-20-26137221

Fax No.:

91-20-26133228

E-Mail :

finance@seruminstitute.com  

 

 

Administrative Office :

13/375, Khara Niwas, 2nd Floor, Gurunanak Nagar, Off Shankar Sheth Road, Pune – 411 042, Maharashtra, India

Tel. No.:

91-20-26993900

Fax No.:

91-20-26993921

E-Mail :

adminoff@seruminstitute.com

 

 

Branch Office :

Located at:

 

·         Chennai

·         Kolkata

·         New Delhi

·         Surat

·         Vishakapatnam

·         Trivandrum

 

 

DIRECTORS

 

AS ON 21.09.2011

 

Name :

Mr. Adar Cyrus Poonawalla

Designation :

Whole Time Director

Address :

11, Poonawalla Park, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

14.01.1981

Date of Appointment :

08.04.2005

DIN No.:

00044815

 

 

Name :

Mr. Behroze Zavareh Poonawalla

Designation :

Director

Address :

12, Poonawalla Park, Salisbury Park,Swargate, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

08.12.1946

Date of Appointment :

01.02.1986

DIN No.:

00044877

 

 

Name :

Dr. Cyrus Soli Poonawalla

Designation :

Chairman cum Managing Director

Address :

11, Poonawalla Park, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

11.05.1941

Date of Appointment :

22.05.1984

DIN No.:

00044650

 

 

Name :

Dr. (Mrs.) Mrudula Arvind Phadke

Designation :

Director

Address :

181, Buena Vista Soc., Jagannath Bhosale Marg, Near Mantralaya, Mumbai – 400 021, Maharashtra, India

Date of Birth/Age :

22.12.1944

Date of Appointment :

25.08.2008

DIN No:

01959083

 

 

Name :

Mr. Satish Ramchandra Mundra

Designation :

Whole Time Director

Address :

401, Clover Court, Opposite  Guruprasad Society, Pune – 411 001, Maharashtra, India

Date of Birth/Age :

04.06.1943

Date of Appointment :

27.09.1988

DIN No.:

00416654

 

 

Name :

Dr. Suresh Sahkaram Jadhav

Designation :

Whole Time Director

Address :

16, Sadhana Society, Near Akashwani, Pune – 411 028, Maharashtra, India

Date of Birth/Age :

24.01.1950

Date of Appointment :

12.10.1992

DIN No.:

00056701

 

 

Name :

Dr. Subhash Vinayak Kapre

Designation :

Whole Time Director

Address :

Golden Blossom, Flat No. 8, 9 and 10, 3rd Floor Kanchan Galli, Off Law College Road, Pune – 411 004, Maharashtra, India

Date of Birth/Age :

28.11.1947

Date of Appointment :

12.10.1992

DIN No.:

00112145

 

 

Name :

Mr. Villoo Cyrus Poonawalla

Designation :

Director

Address :

11, Poonawalla Park, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

30.09.1943

Date of Appointment :

01.02.1986

Date of Ceasing :

08.06.2010

 

 

Name :

Mr. Zavareh Soli Poonawalla

Designation :

Director

Address :

12, Poonawalla Park, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

04.12.1943

Date of Appointment:

01.07.2007

DIN No.:

00044760

 

 

KEY EXECUTIVES

 

Name :

Mr. Makarand Shrikrishna Karkare

Designation :

Company Secretary

Address :

A 507, Shilpa Housing Society, 124/ 15A/ 2, Off Paud Road, Pune – 411 038, Maharashtra, India

Date of Birth/Age :

30.05.1963

Date of Appointment :

08.06.2006

PAN No.:

ACDPK4983F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 21.09.2011

 

Names of Shareholders

 

No. of Shares

Poonawalla Investments and Industries Private Limited, India

3244617

Adar Cyrus Poonwawalla

249808

Cyrus Poonwala

993578

Corpint Investments Private Limited, India

40

Fortune Intercontinental Private Limited, India

40

Zavaray Soli Poonawalla

240963

Adar Cyrus Poonwawalla

57600

Chanda Investments and Trading Company Private Limited, India

40

Adurjee and Bros Private Limited, India

32567

Total

4819253

  

AS ON 27.07.2009

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

68.00

Directors or relatives of directors

 

32.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Vaccines and Immuno - Biologicals that include Tetanus Toxoid, Diphtheria, Measles, Mumps, Rubella and Hepatitis-B.

 

 

Products :

Item Code No.

 

Product Description

300220.19

Human Vaccine

300220.08

Preventive Product

300220.11

Preventive Product

 

·         Bacterial Vaccines

·         Viral Vaccines

·         Antisera

·         Anticancer Products

·         Plasma Products

·         Vaccines

·         Hepatoprotective

·         Hormones

·         Plasma Substitute

·         Fertility

·         Bacterial Vaccines

·         Antisera

·         Anticancer

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Preventive

Million Doses

N.A.

**

730.06

Curative

Million Doses

N.A.

**

4.70

 

** Installed capacities has not been disclosed as these are variable and subject to changes in product mix, and utilization of manufacturing facilities, given the nature of operations.

 

 

GENERAL INFORMATION

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

·         Bank of Baroda

·         Citi Bank N.A., Citi Bank Center, Bandra Kurla Complex, Bandra East, Pune – 400 051, Maharashtra, India

·         Corporation Bank 

·         The Hongkong and Shanghai Banking Corporation Limited

·         The Shamrao Vithal Co-op Bank Limited

·         Bank of India, 8-A, Dr. Coyaji Road, Pune - 411 001, Maharashtra, India

·         Union Bank of India, 284, M. G. Road, Pune - 411 001, Maharashtra, India

·         American Express Bank Limited, Oriental Building, 36, Dr. D. N. Road, Mumbai - 400 001, Maharashtra, India.

·         Sadhana Sahakari Bank

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

Rs. In Millions

From Banks:

 

 

Term Loan

Secured by Hypothecation of certain movable properties

2366.248

2245.000

 

 

 

Total

2366.248

2245.000

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

Rs. In Millions

 

 

Rupee Term Loans Banks Unsecured

2199.778

1414.337

Rupee Term Loans Others Unsecured

143.803

342.470

 

 

 

Total

2343.581

1756.807

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Patki and Soman

Chartered Accountants

Address :

639, Sadashiv Peth, Kumthekar Road, Pune – 411 030, Maharashtra, India

PAN No.:

AACFP3742Q

 

 

Holding Company :

Poonnawalla Investments and Industries Private Limited, India

CIN No.: U65993MH1974PTC017311

 

 

Group Companies :

·         Poonawalla Studfarms

·         Intervalve (India) Limited

·         El-O-Matic (India) Private Limited

·         Poonawala Fashion Private Limited

 

 

 

 

Subsidiaries :

Poonawalla Aviation Private Limited

CIN No.: U35301PN2005PTC020721

 

SEZ Biotech Services Private Limited

CIN No.: U74999PN2006PTC021820

 

Fortune Intercontinental Private Limited

CIN No.: U31900PN1990PTC058951

 

Chakan Investment Private Limited

CIN No.: U65993PN1990PTC054851

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity shares

Rs.10/- each

Rs.500.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4819253

Equity shares

Rs.10/- each

Rs.48.192 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

48.192

47.473

59.342

2] Equity Share Suspense

0.000

0.719

0.000

3] Reserves & Surplus

20514.263

16223.310

13128.804

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

20562.455

16271.502

13188.146

LOAN FUNDS

 

 

 

1] Secured Loans

2366.248

2245.000

2536.000

2] Unsecured Loans

2343.581

1756.807

2923.594

TOTAL BORROWING

4709.829

4001.807

5459.594

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

25272.284

20273.309

18647.740

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

8779.733

5586.593

4856.916

Capital work-in-progress

1535.208

2498.629

2146.387

 

 

 

 

INVESTMENT

8476.930

5362.550

7735.522

DEFERREX TAX ASSETS

363.670

165.957

197.600

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3329.672

2680.167

2523.349

 

Sundry Debtors

1664.929

1942.457

1533.074

 

Cash & Bank Balances

508.589

1205.488

703.417

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

2242.265

1901.300

837.940

Total Current Assets

7745.455

7729.412

5597.780

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

533.533

319.922

424.635

 

Other Current Liabilities

724.804

556.715

809.985

 

Provisions

370.375

193.195

651.845

Total Current Liabilities

1628.712

1069.832

1886.465

Net Current Assets

6116.743

6659.580

3711.315

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

25272.284

20273.309

18647.740

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

9054.615

7058.449

10924.678

 

 

Other Income

1363.273

1190.538

82.266

 

 

TOTAL                                     (A)

10417.888

8248.987

 11006.944

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Materials Changes Inventories

1043.985

1268.137

 

 

Manufacturing Service Costs

629.397

483.248

 

 

 

Employee Related Expenses

1748.764

1143.273

 

 

 

Administrative Selling Other Expenses

1797.280

1562.592

 

 

 

Prior Period Items

(0.935)

(0.348)

 

 

 

TOTAL                                     (B)

5218.491

4456.902

6257.084

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

5199.397

3792.085

4749.860

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

101.686

202.149

252.825

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

5097.711

3589.936

4497.035

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

673.735

536.085

488.058

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

4423.976

3053.851

4008.977

 

 

 

 

 

Less

TAX                                                                  (H)

86.246

182.351

141.726

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

4337.730

2871.500

3867.251

 

 

 

 

 

 

Prior period adjustments

0.000

0.000

5.704

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

7689.146

6317.646

5430.680

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

2000.000

1500.000

2500.000

 

 

Proposed Dividend

 

0.000

415.392

 

 

Tax on Dividend

 

0.000

70.596

 

BALANCE CARRIED TO THE B/S

10181.499

7689.146

6317.647

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B Value of Exports

NA

4470.412

8076.250

 

TOTAL EARNINGS

NA

4470.412

8076.250

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

471.888

341.980

452.005

 

 

Spare Parts & Components

92.159

129.204

150.824

 

 

Capital Goods

1163.292

391.135

682.922

 

TOTAL IMPORTS

1727.339

862.319

1285.751

 

 

 

 

 

 

Earnings Per Share (Rs.)

900.08

604.79

6516.90

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

41.64
34.81
35.13

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

48.86
43.27
36.70

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

26.77
22.93
38.35

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.22
0.19
0.30

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.31
0.31
0.56

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

4.76
7.22
2.97

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2011

31.03.2010

31.03.2009

 

(Rs. In Millions)

Sundry Creditors

 

 

 

- Due others

533.533

319.922

424.635

 

 

 

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

 Yes

2) Locality of the firm

 Yes

3) Constitutions of the firm

 Yes

4) Premises details

No

5) Type of Business

 Yes

6) Line of Business•

 Yes

7) Promoter’s background

 Yes

8) No. of employees

 Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

 Yes

12) Profitability for last three years

 Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

 Yes

16) Details of sister concerns

 Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

 Yes

24) Banking facility details

 Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

 Yes

28) Incorporation details, if applicable

 Yes

29) Last accounts filed at ROC

 Yes

30) Major Shareholders, if available

 Yes

 

FINANCIAL HIGHLIGHTS

 

The Company has registered a total turnover of Rs. 10417.890 millions for the financial year 2010-11.

 

Considering the growth requirements of the Company in the coming years, the Directors have decided to plough back the profits of the Company into the business and hence, no dividend is recommended.

 

The Directors propose to carry Rs. 2000.000 millions to General Reserve.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

 

Particulars

31.03.2011

31.03.2010

 

(Rs. in millions)

 

 

Bank Guarantees

114.035

121.239

Disputed Liabilities

 

 

i. Excise / Service Tax

39.698

35.489

ii. Income Tax

8.659

68.146

 

The Company has given corporate guarantee for external commercial borrowing made by its Subsidiary Poonawalla Aviation Private Limited Outstanding Loan amount as on 31st March, 2011 is Rs.1051.500 Millions

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Buildings (Including Technical Know-How)

·         R and D

·         Others

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipment

·         Aircraft/ Helicopters

·         Vehicles

·         Computer Software

·         Intellectual Property Rights

·         Product Development 

 

PRESS RELEASE:

 

Bill Gates visits Serum Institute, meets vaccine hero Poonawalla

Friday, June 1, 2012

 

Pune: Bill Gates on Thursday visited the Serum Institute of India in Pune, met its CMD Dr. Cyrus Poonawalla whom he referred to as one of the seven vaccine heroes, and evinced interest in several products it is developing, “It’s great to be here and there are many new products the Foundation is interested in,” he Microsoft founder and co-chair of the Bill and Melinda Gates Foundation said in an interaction with the media.

 

Gates is likely to cement ties with the Institute for developing an injectable polio vaccine, more effective than polio drops.

 

Gates expressed interest in the Human Papilloma Virus (HPV) vaccine being developed at the Institute. “There is a need for cost-effective vaccines against various infectious diseases and the Foundation is interested in several new products developed at the Serum Institute...,” Gates said.

 

The Institute which exports to 130 nations is also developing affordable rotavirus and pneumococcal vaccines for Global Alliance for Vaccines and Immunization (GAVI). Clinical trials are being funded by the Foundation. “Serum has played an important role in offering the vaccines at low prices,” Gates said.

 

“Cyrus Poonawalla is among the seven vaccine heroes and is a multiple winner with vaccines against measles and others. He has deeply affected the vaccine world and people are dependent on the quality work done at Serum,” Gates said.

           

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.76

UK Pound

1

Rs.86.69

Euro

1

Rs.70.44

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

BSN

           

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

9

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

8

--RESERVES

1~10

9

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

78

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.