MIRA INFORM REPORT

 

 

Report Date :

19.06.2012

 

IDENTIFICATION DETAILS

 

Name :

BHARAT RESINS LIMITED

 

 

Registered Office :

Plot No.168/43-44-45, Dabhel Industrial Co-operative Society Limited, Dhabel, Daman – 396 210, Dadra and Nagar Haveli

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

19.03.1993

 

 

Com. Reg. No.:

56-001892

 

 

Capital Investment / Paid-up Capital :

Rs.9.031 Millions

 

 

CIN No.:

[Company Identification No.]

U31200DD1993PLC001892

U99999GJ1993PLC019166

 

 

PAN No.:

[Permanent Account No.]

AAACB9709J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Chemicals.

 

 

No. of Employees :

Approximately 100 (In Office + In Factory)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 966000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having good track. Financial position of the company appears to be sound. Trade relations are reported as trustworthy. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Plot No.168/43-44-45, Dabhel Industrial Co-operative Society Limited, Dhabel, Daman – 396 210, Dadra and Nagar Haveli, India

Tel. No.:

91-260-2242275/ 3292814

Fax No.:

91-260-2242276

E-Mail :

bharatresins@yahoo.com

Area :

1225 Sq. Meters

Location :

Owned

 

 

Factory 2 :

Plot No.A/1, 284/4, G.I.D.C., Umergaon – 396 170, Gujarat, India

Area :

7000 Sq. Ft. 

Location :

Owned

 

 

Sales Office :

D-101, Koteshwar Palace, Kole Dongari Lane No.4, Opposite Garware House, Andheri (East), Mumbai – 400 069, Maharashtra, India

Tel. No.:

91-22-26843527/ 26843463

Fax No.:

91-22-26820404

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Vinay Ladharam Joshi

Designation :

Managing Director

Address :

1502, Tivoli Central Avenue, Hiranandani Gardens, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

21.04.1947

Qualification :

MSC Organics

Date of Appointment :

19.03.1993  (Re-appointment w.e.f. 01.04.2009)

DIN No.:

00043600

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24299GJ1973PTC002440

Synpol Products Private Limited

Director

11-12-73

11-12-73

Active

NO

2

U31200DD1993PLC001892

Bharat Resins Limited

Managing director

01-04-09

19-03-93

Active

NO

 

 

Name :

Mr. Manish Prabhashanker Joshi

Designation :

Director

Address :

Bunglow 5, Sector 5, Khalhaar Bunglows, Shilaj, Ahmedabad – 380 058, Gujarat, India

Date of Birth/Age :

11.11.1956

Qualification :

B. Sc. , Diploma in Paints

Date of Appointment :

19.03.2006

DIN No.:

00046020

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31200DD1993PLC001892

Bharat Resins Limited

Director

19-03-06

19-03-06

Active

NO

2

U24299GJ1973PTC002440

Synpol Products Private Limited

Director

29-09-07

03-07-07

Active

NO

 

 

Name :

Mr. Vinod Jesukhlal Kothari

Designation :

Director

Address :

5, Unique Park, Satellite Road, Ahmedabad – 380 015, Gujarat, India

Date of Birth/Age :

09.07.1934

Qualification :

UDCT - Paints Technology

Date of Appointment :

19.03.1993

DIN No.:

00169308

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24299GJ1973PTC002440

Synpol Products Private Limited

Managing director

11-12-73

11-12-73

Active

NO

2

U31200DD1993PLC001892

Bharat Resins Limited

Director

19-03-93

19-03-93

Active

NO

 

 

Name :

Mr. Vikram Harsukh Kothari

Designation :

Director

Address :

10, Mount Eminence, 11, Nawroji Gamadia Cross Road, Mumbai – 400 026, Maharashtra, India 

Date of Birth/Age :

29.10.1958

Qualification :

B. Tech - Chem. Engineering, M.S. - Chem. Engineering, M.S. - Management

Date of Appointment :

30.06.2009

DIN No.:

00601155

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U33130MH1990PTC058429

Soorya Controls Private Limited

Director

08-10-90

08-10-90

Active

NO

2

U65990MH1992PTC066358

Sesha Inndvations Private Limited

Director

13-04-92

13-04-92

Strike off

NO

3

U24299GJ1973PTC002440

Synpol Products Private Limited

Director

29-09-09

29-11-08

Active

NO

4

U31200DD1993PLC001892

Bharat Resins Limited

Director

30-06-09

30-03-09

Active

NO

 

 

Name :

Mrs. Shantu Vinay Joshi

Designation :

Director

Address :

1502, Tivoli Central Avenue, Hiranandani Gardens, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

11.11.1956

Qualification :

S.S.C.

Date of Appointment :

30.06.2009

DIN No.:

02669178

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31200DD1993PLC001892

Bharat Resins Limited

Director

30-06-09

15-06-09

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

 

No. of Shares

Vinod Jesuklal Kothari

 

10100

Kirit Jesuklal Kothari

 

5100

Jayesh Prabhashankar Joshi

 

10100

Parag Prabhashankar Joshi

 

10100

Manish Prabhashankar Joshi

 

10100

Upendra Amratlal Mehta

 

5100

Hiraben Prabhashankar Joshi

 

10000

Rita Jayesh Joshi

 

10000

Smita Parag Joshi

 

10000

Priyanka Parag Joshi by her F&G

 

5000

Jayesh Prabhashanker Joshi- Karta of Prabhashanker Ladharam Joshi H.U.F.

 

10200

Vinay Ladharam Joshi Karta of Ladharam K. Joshi H.U.F.

 

30000

Vinay Ladharam Joshi

 

55000

Shantu Vinay Joshi

 

33000

Vinay Ladharam Joshi

 

17000

Vinay Ladharam Joshi

 

30000

Damodardas Kalidas Joshi

 

10000

Jayaben Damodardas Joshi

 

10000

Urmila Vinod Kothari

 

10000

Minal Vinod Kothari

 

10000

Shipla Vinod Kothari

 

10000

Sujata Vinod Kothari

 

10000

Vinod Jesuklal Kothari C/O. V.J. Kothari H.U.F.

 

5000

Vinod Jesuklal Kothari C/O. J. K. Kothari H.U.F.

 

1600

Vikram Harsukhrai Kothari

 

30000

Vasanti Kirit Kothari

 

5000

Nirav Kirit Kothari

 

3000

Jesal Kirit Kothari

 

3000

Kirit Jesuklal Kothari

 

2000

Bosky Vinay Joshi

 

31900

Urmila Nikhilbhai Sthanakia

 

5000

Madhavi Madhusudan Oza

 

1000

Sadhana Madhusudan Oza

 

2000

Nimish Madhusudan Oza

 

1000

Madhusudan Shantilal Oza

 

1000

Mahendrakumar Omprakash Mohta

 

4500

Mahendra Ladharam Joshi

 

40500

Neela Mahendra Joshi

 

9200

Pushpa Loyalka

 

30300

Sunil Sharad Apte

 

500

Sharad Vinayak Apte

 

500

Kunda Sharad Apte

 

500

Chandrashekar Sharad Apte

 

500

Sharad Viayak Apte

 

500

Sharad Vinayak Apte

 

500

Synthetics and Polymer Industries, India

 

200000

Manubhai M. Sthanakiya

 

5000

Bluebell Polymers Private Limited, India

 

100000

Rekha Jaiprakash Gandhi

 

900

Nayana Suresh Joshi

 

1500

Suresh Parshottam Joshi

 

1500

Parshottam Kalidas Joshi

 

1000

Pushpaben Parshottam Joshi

 

1000

Yogesh Parshottam Joshi

 

1000

Krishna M. Mistry

 

500

Harsha J. Mistry

 

500

Shipla C. Mistry

 

500

Jaymin P. Mistry.

 

500

Kavita K. Mistry

 

500

Vasanti S. Toprani

 

5000

Siddharthb. Toparani

 

5000

Mayani B. Toparani

 

5000

Neelam M. Toparani

 

5000

Laxmikantmodha

 

14500

Nikhil K. Rajyagum

 

5000

Prabhat Singhthakore

 

2000

Vinay Ladharam Joshi Karta of Vinay Ladharam Joshi HUF

 

15000

Indira A. Kothari Jointly With Vidya Kothari

 

12500

Sarla Harsukh Kothari Jointly With Vikram Harsukh Kothari Jointly With Nehal Maganbhai Doshi

 

10000

Manish Prabhashanker Joshi Karta of Manish Prabhashanker Joshi HUF

 

3300

Parag Prabhashanker Joshi Karta of Parag Prabhashanker Joshi HUF

 

3300

Jayesh Prabhashanker Joshi Karta of Jayesh Prabhashanker Joshi HUF

 

3300

Total

 

903100

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

33.22

Directors or relatives of directors

 

34.55

Other top fifty shareholders

 

32.23

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemicals.

 

 

Products :

Item Code No. (ITC Code)

39089090

Product Description

Polyamides Resins

Item Code No. (ITC Code)

39073010

Product Description

Epoxide (Epoxi) Resins

Item Code No. (ITC Code)

39089090

Product Description

Paint and Varnish

Item Code No. (ITC Code)

39089090

Product Description

Polyamides Resins (Unit 3)

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

2010-11

 

1. Licensed Capacity

Not applicable

2. Installed Capacity

(As Certified by Director)

14832 MT

Productions (Qty. Kgs.)

8,211,163

 

 

GENERAL INFORMATION

 

No. of Employees :

Approximately 100 (In Office + In Factory)

 

 

Bankers :

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Loans taken for vehicles secured

(Secured Loan is against Hypothecation of Vehicle.)

0.591

1.189

Total

0.591

1.189

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deepak J. Shukla and Associates

Chartered Accountants 

Address :

16, Morar Niwas, Near Auto Commerce House, Nana Chowk, Mumbai – 400 007, Maharashtra, India

PAN No.:

AADFD8764D

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7000000

Equity Shares

Rs.10 /- each

Rs.70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

903100

Equity Shares

Rs.10 /- each

Rs.9.031 Millions

 

 

 

 

 

(Company has buyback 97800 shares Rs.10/- and premium of Rs.124/-)

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.031

9.031

10.009

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

232.453

167.766

123.975

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

241.484

176.797

133.984

LOAN FUNDS

 

 

 

1] Secured Loans

0.591

1.189

1.339

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.591

1.189

1.339

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

242.075

177.986

135.323

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

45.403

22.814

25.528

Capital work-in-progress

0.000

22.121

4.638

 

 

 

 

INVESTMENT

0.001

0.001

0.001

DEFERRED TAX ASSETS

0.458

1.317

0.791

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

84.947
83.084
48.331

 

Sundry Debtors

148.567
102.130
76.000

 

Cash & Bank Balances

10.764
9.017
15.423

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

74.937
47.223
35.286

Total Current Assets

319.215
241.454
175.040

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

73.438
76.203
50.383

 

Other Current Liabilities

0.142
2.396
0.261

 

Provisions

49.422
31.122
20.031

Total Current Liabilities

123.002
109.721
70.675

Net Current Assets

196.213
131.733
104.365

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

242.075

177.986

135.323

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Operating revenue, net

1006.337

783.163

565.883

 

 

Other Income

8.791

9.932

5.039

 

 

TOTAL                                     (A)

1015.128

793.095

570.922

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Consumption materials changes inventories

873.447

673.409

499.909

 

 

Manufacturing service costs

23.244

18.066

 

 

 

Employee related expenses

16.322

12.546

 

 

 

Administrative selling other expenses

9.674

10.634

 

 

 

Prior period items

0.000

0.036

 

 

 

TOTAL                                     (B)

922.687

714.691

499.909

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

92.441

78.404

71.013

 

 

 

 

 

Less

INTEREST FINANCIAL CHARGES                     (D)

1.720

1.429

1.997

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

90.721

76.975

69.016

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.296

6.045

5.942

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

83.425

70.930

63.074

 

 

 

 

 

Less

TAX                                                                  (H)

19.159

14.524

10.211

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

64.266

56.406

52.863

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

116.072

63.556

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

171.990

116.072

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Finished Goods

372.938

379.599

237.692

 

TOTAL EARNINGS

372.938

379.599

237.692

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

528.265

456.996

303.508

 

TOTAL IMPORTS

528.265

456.996

303.508

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

- Basic

71.63

58.65

52.82

 

- Diluted

71.63

61.96

52.82

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

6.33

7.11
9.26

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

8.29

9.06
11.15

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

22.88

26.84
31.45

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.40
0.47

 

 

 

 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.51

0.63
0.54

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

2.60

2.20
2.48

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes 

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes 

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No 

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

Note:

The Company was originally incorporated on 19.03.1993 in the state of Gujarat which was shifted to Union Territory of Daman and Diu and registered on 13.07.1995.

 

BUSINESS PLANS AND WORKING:

 

During the financial year the sales of the Company has increased and the same is Rs.1006.300 millions as compared to last year’s figure of Rs.783.200 millions. The achievement of sale as mentioned above is result of combined efforts put in by the management and employees of the Company. Due to increase in the Sales turnover of the Company, the Company has earned profit of Rs.83.800 millions after providing Rs.7.296 millions as provisions for depreciation.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U31200DD1993PLC001892

Name of the company

BHARAT RESINS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No.168/43-44-45, Dabhel Industrial Co-operative Society Limited, Dhabel, Daman – 396 210, Dadra and Nagar Haveli, India

E-Mail: bharatresins@yahoo.com

This form is for

Creation of charge

Type of charge

Book Debts

Movable Property (not being pledge)

Floating Charge

Particular of charge holder

CIN No.: L65920MH1994PLC080618

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

E-Mail: RBBform8@hdfcbank.com

Nature of description of the instrument creating or modifying the charge

Letter of Hypothecation.

Date of instrument Creating the charge

17.05.2012

Amount secured by the charge

Rs.40.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment:

On Demand.

 

Margin:

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge:

Hypothecation by way of First Charge on Stocks and Book Debts to secure as a continuing security for the repayment of Rs.40.000 millions, together with interest, costs, charges, expenses and other moneys due and payable by the Company to the Bank.

Short particulars of the property charged

Stock-In-Trade, consisting of raw materials, goods in process of manufacturing finished goods, and other merchandise whatsoever being movable properties, now

All the debts, that is, all the book debts, outstandings, monies receivables, claims, bills, invoice documents, contracts, guarantees, and rights which are now due

 

FIXED ASSETS:

 

v      Land and Freehold

v      Factory Building

v      Plant and machinery

v      Electric Installation

v      Furniture and Fixtures

v      Computers and Printers

v      Office Equipments

v      Fire Extinguishers

v      Eicher 10.90 / TATA

v      Vehicles

v      City Office

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.60

UK Pound

1

Rs.87.34

Euro

1

Rs.70.66

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.