MIRA INFORM REPORT

 

 

Report Date :

19.06.2012

 

IDENTIFICATION DETAILS

 

Name :

ECOSCAPES INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

203B, Parvati Industrial Estate, Sun Mill Compound, Lower Parel (West), Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

29.01.2004

 

 

Com. Reg. No.:

11-144282

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U51311MH2004PTC144282

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME04983G

 

 

PAN No.:

[Permanent Account No.]

AABCE2949J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Company is dealing in Fabric, Gift Articles and other  Home Appliances etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (14)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The appears huge accumulated losses from past few years. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings at safe and secure trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

203B, Parvati Industrial Estate, Sun Mill Compound, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

cs_legal@mirahgroup.in

 

 

DIRECTORS

 

As on 10.09.2011

 

Name :

Mr. Kiran Omprakash Goenka

Designation :

Director

Address :

101, 10TH Floor, Somerset House, Sophia College Lane, Warden Road, Mumbai – 411016, Maharashtra, India

Date of Birth/Age :

25.11.1954

Date of Appointment :

29.01.2004

PAN No.:

ABIPG3140L

DIN No.:

00093042

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1985PLC035166

MIRAH DEKOR LIMITED

Whole-time director

01-10-08

25-01-85

-

Active

NO

2

U51311MH2004PTC144282

ECOSCAPES INTERNATIONAL PRIVATE LIMITED

Director

29-01-04

29-01-04

-

Active

NO

3

U70101MH2004PTC147338

SCENIC PROPERTIES PRIVATE LIMITED

Director

06-07-04

06-07-04

-

Active

NO

4

U55100MH1985PTC036569

CITRUS CHAMBERS MAHABALESHWAR PRIVATE LIMITED

Director

03-04-07

03-04-07

-

Active

NO

5

U74140MH2007PTC171186

VAIDEHI ENTERPRISES PRIVATE LIMITED

Director

28-05-07

28-05-07

26-05-11

Active

NO

6

U74140MH2007PTC171182

VRIDDHI ENTERPRISES PRIVATE LIMITED

Director

28-05-07

28-05-07

26-05-11

Active

NO

7

U74140MH2007PTC171185

RAMKRIPA ENTERPRISES PRIVATE LIMITED

Director

28-05-07

28-05-07

10-07-10

Active

NO

8

U74140MH2007PTC171187

WEST COAST ENTERPRISES PRIVATE LIMITED

Director

28-05-07

28-05-07

-

Active

NO

9

U55101MH2007PTC171884

CITRUS RESORTS CHENNAI PRIVATE LIMITED

Director

21-06-07

21-06-07

-

Active

NO

10

U70109MH2007PTC171883

EDIFICE LAND DEVELOPERS PRIVATE LIMITED

Director

21-06-07

21-06-07

-

Active

NO

11

U70100MH2007PTC171878

EDIFICE INFRASTRUCTURE PRIVATE LIMITED

Director

21-06-07

21-06-07

-

Active

NO

12

U45400MH2007PTC171960

SCENIC BUILDERS PRIVATE LIMITED

Director

25-06-07

25-06-07

-

Active

NO

13

U92400MH2004PTC146693

ROYAL MARWAR HOSPITALITY PRIVATE LIMITED

Director

29-09-10

13-05-10

-

Active

NO

 

 

Name :

Ms. Manjusha Rajendra Maloo

Designation :

Director

Address :

161A, Pundrik, Modi Baug, Sudhir Pawan Path, Shivaji Nagar, Pune – 411016, Maharashtra, India

Date of Birth/Age :

25.03.1958

Date of Appointment :

29.01.2004

DIN No.:

00591657

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U01135MP1982PTC002094

ALIVE INTERIORS PVT LTD

Director

25-11-82

25-11-82

Active

YES

2

U01810MP1988PTC004784

ANGRAAG FASHIONS PVT LTD

Director

13-09-88

13-09-88

Strike off

NO

3

U51311MH2004PTC144282

ECOSCAPES INTERNATIONAL PRIVATE LIMITED

Director

29-01-04

29-01-04

Active

NO

 

 

Name :

Ms. Girija Gaurav Goenka

Designation :

Director

Address :

101, 10TH Floor, Somerset House, Sophia College Lane, Warden Road, Mumbai – 411016, Maharashtra, India

Date of Birth/Age :

03.09.1981

Date of Appointment :

05.05.2009

PAN No.:

ANXPK5579J

DIN No.:

01266421

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70200MH2007PTC167761

APOTHEOSIS INFRASTRUCTURE PRIVATE LIMITED

Director

10-02-07

10-02-07

-

Active

NO

2

U65030MH1986PTC041815

BON VOYAGE TOURS AND TRAVELS PRIVATE LIMITED

Director

15-07-08

15-07-08

-

Active

NO

3

U55101MH2008PTC185781

CITRUS RESORTS PRIVATE LIMITED

Director

13-08-08

13-08-08

-

Active

NO

4

U74999MH2009PTC190917

ANEMONE ENTERPRISES PRIVATE LIMITED

Director

13-03-09

13-03-09

-

Active

NO

5

U74990MH2009PTC190918

BLUET ENTERPRISES PRIVATE LIMITED

Director

13-03-09

13-03-09

25-05-10

Active

NO

6

U74990MH2009PTC190913

ALISIER ENTERPRISES PRIVATE LIMITED

Director

13-03-09

13-03-09

-

Active

NO

7

U74990MH2009PTC190912

ELOQUENCE ENTERPRISES PRIVATE LIMITED

Director

13-03-09

13-03-09

-

Active

NO

8

U74990MH2009PTC190924

PRUNIER ENTERPRISES PRIVATE LIMITED

Director

13-03-09

13-03-09

-

Active

NO

9

U51311MH2004PTC144282

ECOSCAPES INTERNATIONAL PRIVATE LIMITED

Director

30-09-09

05-05-09

-

Active

NO

10

U92400MH2004PTC146693

ROYAL MARWAR HOSPITALITY PRIVATE LIMITED

Director

29-09-10

13-05-10

-

Active

NO

11

U17118MH2003PTC138831

D.SQUARE SOLUTIONS PRIVATE LIMITED

Director

27-09-10

28-06-10

-

Active

NO

12

U15132MH2007PTC174847

HIMESH FOODS PRIVATE LIMITED

Director

19-10-10

19-10-10

-

Active

NO

13

U92412MH2010PTC209167

GREAT MARATHA ENTERTAINMENT COMPANY PRIVATE LIMITED

Director

19-10-10

19-10-10

-

Active

NO

14

U15316DL2002PTC116912

IRENES COFFEE COMPANY PRIVATE LIMITED

Director

11-12-10

11-12-10

-

Active

NO

15

U70100MH2010PTC204578

IHITA ENTERPRISES PRIVATE LIMITED

Director

02-01-12

02-01-12

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Kiran Omprakash Goenka

 

5000

Manjusha Rajendra Maloo

 

5000

Total

 

10000

 

As on 10.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Company is dealing in Fabric, Gift Articles and other  Home Appliances etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

HDFC Bank

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

HDFC Bank, Car Loan

0.372

0.000

Total

0.372

0.000

 

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Royal Twinkle Star Club Limited

52.100

50.600

Twinkle Envirotech Limited

1.000

1.000

Total

53.100

51.600

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

KPB and Associates

Chartered Accountants

Address :

208, Dalamal Chambers,

Tel. No.:

17, New Marine Lines, Mumbai – 400020, Maharashtra, India

PAN.:

AFGPM0026B

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(22.644)

(18.157)

(5.334)

NETWORTH

(22.544)

(18.057)

(5.234)

LOAN FUNDS

 

 

 

1] Secured Loans

0.372

0.000

0.000

2] Unsecured Loans

53.100

51.600

0.000

TOTAL BORROWING

53.472

51.600

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

30.928

33.543

(5.234)

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

8.453

4.316

3.031

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.500

0.500

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

51.447

46.210

31.334

 

Sundry Debtors

43.737

66.935

29.839

 

Cash & Bank Balances

3.594

1.581

1.686

 

Other Current Assets

2.255

2.625

1.599

 

Loans & Advances

7.202

8.058

8.372

Total Current Assets

108.235

125.409

72.830

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

86.285

96.543

80.969

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

0.000

0.177

0.177

Total Current Liabilities

86.285

96.720

81.146

Net Current Assets

21.950

28.689

(8.316)

 

 

 

 

MISCELLANEOUS EXPENSES

0.025

0.038

0.051

 

 

 

 

TOTAL

30.928

33.543

(5.234)

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

131.300

85.787

77.419

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

134.040

97.617

83.043

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(2.740)

(11.830)

(5.624)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1.747

0.993

0.620

 

 

 

 

 

 

PROFIT BEFORE TAX

(4.487)

(12.823)

(6.244)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

(4.487)

(12.823)

(6.244)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(18.157)

(5.334)

0.910

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(22.644)

(18.157)

(5.334)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(448.69)

--

--

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(3.42)

(14.95)

(8.07)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.85)

(9.88)

(8.23)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.71

1.19

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(6.20)

(8.21)

(15.50)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.30

0.90

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

NOTE:

 

The registered office address of the company has been shifted from “41, Pushpa Milansophia College Lane, Warden Road, Mumbai – 400026, Maharashtra, India” to the present address w.e.f. 01.09.2009

 

FINANCIAL RESULTS:

 

Due to moderate competitions from handful of players in organized sector, the Company has recorded a gross income of Rs.131.300 Millions (as against Rs.85.787 Millions for the Previous Year) during the financial year 20102011. The Company has incurred total loss of Rs.4.487 Millions after depreciation (Previous Year Rs.12.823 Millions).

 

FIXED ASSETS:

 

·         Air Conditioner

·         Furniture and Fixtures

·         Office Equipments

·         Scorpio  Car

·         Maruti Omni

·         Sample Making Machine

·         Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.60

UK Pound

1

Rs.87.34

Euro

1

Rs.70.66

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

-

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.