|
Report Date : |
19.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
PRAKASH CHEMICALS INTERNATIONAL PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
“Prakash House”, 39/40- Krishna Industrial Estate, Opposite BIDC Gorwa,
Vadodara – 390016, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
21.06.2002 |
|
|
|
|
Com. Reg. No.: |
04-40891 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.3.725 Millions
|
|
|
|
|
CIN No.: [Company Identification
No.] |
U24231GJ2002PTC040891 |
|
|
|
|
IEC No.: |
3402001152 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDP01039D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCP5395A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trading in General Chemicals and Consumable Products. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 330000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to be
usually correct and as per commitments. Company can be considered normal for business dealings at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
|
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
“Prakash House”, 39/40- Krishna Industrial Estate, Opposite BIDC
Gorwa, Vadodara – 390016, Gujarat India |
|
Tel. No.: |
91-265-2774925/ 2772788 / 2773789 / 2771642/ 3926000 |
|
Fax No.: |
91-265-2772992/ 3926046 |
|
E-Mail : |
|
|
Website : |
http://www.pciplindia.com |
DIRECTORS
AS ON 27.09.2011
|
Name : |
Mr. Prakash Chunilal Shah |
|
Designation : |
Director |
|
Address : |
57, Shreenagar Society, |
|
Date of Birth/Age : |
03.11.1945 |
|
Date of Appointment : |
28.09.2002 |
|
DIN No.: |
00382086 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U65910GJ1994PLC021006 |
PRAKASH
FINANCIAL SERVICES (GUJARAT) LIMITED |
Director |
04-01-94 |
04-01-94 |
Active |
NO |
|
2 |
U24231GJ1994PTC021914 |
PRAKASH
CHEMICALS PRIVATE LIMITED |
Managing
director |
28-02-95 |
28-02-95 |
Active |
NO |
|
3 |
U72200GJ2001PTC039384 |
PRAKASH
SOFTWARE SOLUTIONS PRIVATE LIMITED |
Director |
03-04-01 |
03-04-01 |
Active |
NO |
|
4 |
U51496GJ2002PTC041095 |
PRAKASH
CHEMICALS AGENCIES PRIVATE LIMITED |
Director |
09-08-02 |
09-08-02 |
Active |
NO |
|
5 |
U24231GJ2002PTC040891 |
PRAKASH
CHEMICALS INTERNATIONAL PRIVATE LIMITED |
Director |
28-09-02 |
28-09-02 |
Active |
NO |
|
6 |
U64200GJ2005PTC045741 |
PRAKASH
TELESERVICES PRIVATE LIMITED |
Director |
21-03-05 |
21-03-05 |
Active |
NO |
|
7 |
U85110GJ2012NPL068724 |
PRAKASH
COMMUNITY CENTRE |
Director |
23-01-12 |
23-01-12 |
Active |
NO |
|
Name : |
Mr. Dilip Kumarpal Shah |
|
Designation : |
Director |
|
Address : |
15, Urmi Society, |
|
Date of Birth/Age : |
21.09.1956 |
|
Date of Appointment : |
21.06.2002 |
|
DIN No.: |
00308782 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U65910GJ1994PLC021006 |
PRAKASH
FINANCIAL SERVICES (GUJARAT) LIMITED |
Director |
04-01-94 |
04-01-94 |
Active |
NO |
|
2 |
U24231GJ1994PTC021914 |
PRAKASH
CHEMICALS PRIVATE LIMITED |
Director |
28-02-95 |
28-02-95 |
Active |
NO |
|
3 |
U72200GJ2001PTC039384 |
PRAKASH
SOFTWARE SOLUTIONS PRIVATE LIMITED |
Director |
03-04-01 |
03-04-01 |
Active |
NO |
|
4 |
U24231GJ2002PTC040891 |
PRAKASH
CHEMICALS INTERNATIONAL PRIVATE LIMITED |
Director |
21-06-02 |
21-06-02 |
Active |
NO |
|
5 |
U51496GJ2002PTC041095 |
PRAKASH
CHEMICALS AGENCIES PRIVATE LIMITED |
Managing
director |
09-08-02 |
09-08-02 |
Active |
NO |
|
6 |
U64200GJ2005PTC045741 |
PRAKASH
TELESERVICES PRIVATE LIMITED |
Director |
21-03-05 |
21-03-05 |
Active |
NO |
|
7 |
U92412GJ2009NPL058550 |
VADODARA
MARATHON |
Director |
12-11-09 |
12-11-09 |
Active |
NO |
|
8 |
U85110GJ2012NPL068724 |
PRAKASH
COMMUNITY CENTRE |
Director |
23-01-12 |
23-01-12 |
Active |
NO |
|
Name : |
Mr. Hitesh Chandrakant Shah |
|
Designation : |
Director |
|
Address : |
1, Bhagyalaxmi Society, |
|
Date of Birth/Age : |
17.07.1958 |
|
Date of Appointment : |
28.09.2002 |
|
DIN No.: |
00315534 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U65910GJ1994PLC021006 |
PRAKASH
FINANCIAL SERVICES (GUJARAT) LIMITED |
Director |
04-01-94 |
04-01-94 |
Active |
NO |
|
2 |
U24231GJ1994PTC021914 |
PRAKASH
CHEMICALS PRIVATE LIMITED |
Managing
director |
28-02-95 |
28-02-95 |
Active |
NO |
|
3 |
U24231GJ2002PTC040891 |
PRAKASH
CHEMICALS INTERNATIONAL PRIVATE LIMITED |
Director |
28-09-02 |
28-09-02 |
Active |
NO |
|
4 |
U51496GJ2002PTC041095 |
PRAKASH
CHEMICALS AGENCIES PRIVATE LIMITED |
Director |
28-09-02 |
28-09-02 |
Active |
NO |
|
5 |
U64200GJ2005PTC045741 |
PRAKASH
TELESERVICES PRIVATE LIMITED |
Director |
21-03-05 |
21-03-05 |
Active |
NO |
|
6 |
U72200GJ2001PTC039384 |
PRAKASH
SOFTWARE SOLUTIONS PRIVATE LIMITED |
Director |
10-03-07 |
10-03-07 |
Active |
NO |
|
Name : |
Mr. Atul Chandrakant Shah |
|
Designation : |
Director |
|
Address : |
21, Charotar Society, Old Padra Road, Baroda – 390020, Gujarat, India |
|
Date of Birth/Age : |
10.11.1959 |
|
Date of Appointment : |
28.09.2002 |
|
DIN No.: |
00411580 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U65910GJ1994PLC021006 |
PRAKASH
FINANCIAL SERVICES (GUJARAT) LIMITED |
Director |
04-01-94 |
04-01-94 |
Active |
NO |
|
2 |
U24231GJ1994PTC021914 |
PRAKASH
CHEMICALS PRIVATE LIMITED |
Managing
director |
28-02-95 |
28-02-95 |
Active |
NO |
|
3 |
U72200GJ2001PTC039384 |
PRAKASH
SOFTWARE SOLUTIONS PRIVATE LIMITED |
Director |
03-04-01 |
03-04-01 |
Active |
NO |
|
4 |
U24231GJ2002PTC040891 |
PRAKASH
CHEMICALS INTERNATIONAL PRIVATE LIMITED |
Director |
28-09-02 |
28-09-02 |
Active |
NO |
|
5 |
U51496GJ2002PTC041095 |
PRAKASH
CHEMICALS AGENCIES PRIVATE LIMITED |
Director |
28-09-02 |
28-09-02 |
Active |
NO |
|
6 |
U64200GJ2005PTC045741 |
PRAKASH
TELESERVICES PRIVATE LIMITED |
Director |
21-03-05 |
21-03-05 |
Active |
NO |
|
Name : |
Mr. Pinakin Kumarbhai Shah |
|
Designation : |
Director |
|
Address : |
7, Nandanvan Colony, Near Akota Stadium, |
|
Date of Birth/Age : |
18.09.1961 |
|
Date of Appointment : |
28.09.2002 |
|
DIN No.: |
00411629 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U65910GJ1994PLC021006 |
PRAKASH
FINANCIAL SERVICES (GUJARAT) LIMITED |
Director |
04-01-94 |
04-01-94 |
Active |
NO |
|
2 |
U24231GJ1994PTC021914 |
PRAKASH
CHEMICALS PRIVATE LIMITED |
Director |
28-02-95 |
28-02-95 |
Active |
NO |
|
3 |
U72200GJ2001PTC039384 |
PRAKASH
SOFTWARE SOLUTIONS PRIVATE LIMITED |
Director |
03-04-01 |
03-04-01 |
Active |
NO |
|
4 |
U24231GJ2002PTC040891 |
PRAKASH
CHEMICALS INTERNATIONAL PRIVATE LIMITED |
Director |
28-09-02 |
28-09-02 |
Active |
NO |
|
5 |
U51496GJ2002PTC041095 |
PRAKASH
CHEMICALS AGENCIES PRIVATE LIMITED |
Director |
28-09-02 |
28-09-02 |
Active |
NO |
|
6 |
U64200GJ2005PTC045741 |
PRAKASH
TELESERVICES PRIVATE LIMITED |
Managing
director |
21-03-05 |
21-03-05 |
Active |
NO |
|
Name : |
Mr. Manish Kumarpal Shah |
|
Designation : |
Director |
|
Address : |
3, Spring Valley, |
|
Date of Birth/Age : |
13.12.1968 |
|
Date of Appointment : |
21.06.2002 |
|
DIN No.: |
00315521 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U65910GJ1994PLC021006 |
PRAKASH
FINANCIAL SERVICES (GUJARAT) LIMITED |
Director |
04-01-94 |
04-01-94 |
Active |
NO |
|
2 |
U24231GJ1994PTC021914 |
PRAKASH
CHEMICALS PRIVATE LIMITED |
Director |
28-02-95 |
28-02-95 |
Active |
NO |
|
3 |
U72200GJ2001PTC039384 |
PRAKASH
SOFTWARE SOLUTIONS PRIVATE LIMITED |
Director |
03-04-01 |
03-04-01 |
Active |
NO |
|
4 |
U24231GJ2002PTC040891 |
PRAKASH
CHEMICALS INTERNATIONAL PRIVATE LIMITED |
Managing
director |
21-06-02 |
21-06-02 |
Active |
NO |
|
5 |
U51496GJ2002PTC041095 |
PRAKASH
CHEMICALS AGENCIES PRIVATE LIMITED |
Director |
09-08-02 |
09-08-02 |
Active |
NO |
|
6 |
U64200GJ2005PTC045741 |
PRAKASH
TELESERVICES PRIVATE LIMITED |
Director |
21-03-05 |
21-03-05 |
Active |
NO |
|
Name : |
Mr. Chirag Prakash Shah |
|
Designation : |
Director |
|
Address : |
57, Shreenagar Society, |
|
Date of Birth/Age : |
12.10.1973 |
|
Date of Appointment : |
28.09.2002 |
|
DIN No.: |
00308856 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U65910GJ1994PLC021006 |
PRAKASH
FINANCIAL SERVICES (GUJARAT) LIMITED |
Director |
04-01-94 |
04-01-94 |
Active |
NO |
|
2 |
U24231GJ1994PTC021914 |
PRAKASH
CHEMICALS PRIVATE LIMITED |
Managing
director |
28-02-95 |
28-02-95 |
Active |
NO |
|
3 |
U72200GJ2001PTC039384 |
PRAKASH
SOFTWARE SOLUTIONS PRIVATE LIMITED |
Director |
03-04-01 |
03-04-01 |
Active |
NO |
|
4 |
U24231GJ2002PTC040891 |
PRAKASH
CHEMICALS INTERNATIONAL PRIVATE LIMITED |
Director |
28-09-02 |
28-09-02 |
Active |
NO |
|
5 |
U51496GJ2002PTC041095 |
PRAKASH
CHEMICALS AGENCIES PRIVATE LIMITED |
Director |
28-09-02 |
28-09-02 |
Active |
NO |
|
6 |
U64200GJ2005PTC045741 |
PRAKASH
TELESERVICES PRIVATE LIMITED |
Director |
21-03-05 |
21-03-05 |
Active |
NO |
|
Name : |
Mr. Hardik Suryakant Shah |
|
Designation : |
Director |
|
Address : |
5, Sriniketan Society, |
|
Date of Birth/Age : |
02.03.1977 |
|
Date of Appointment : |
28.09.2002 |
|
DIN No.: |
00315509 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U65910GJ1994PLC021006 |
PRAKASH
FINANCIAL SERVICES (GUJARAT) LIMITED |
Director |
04-01-94 |
04-01-94 |
Active |
NO |
|
2 |
U24231GJ1994PTC021914 |
PRAKASH
CHEMICALS PRIVATE LIMITED |
Director |
10-02-96 |
10-02-96 |
Active |
NO |
|
3 |
U72200GJ2001PTC039384 |
PRAKASH
SOFTWARE SOLUTIONS PRIVATE LIMITED |
Managing
director |
03-04-01 |
03-04-01 |
Active |
NO |
|
4 |
U24231GJ2002PTC040891 |
PRAKASH
CHEMICALS INTERNATIONAL PRIVATE LIMITED |
Director |
28-09-02 |
28-09-02 |
Active |
NO |
|
5 |
U51496GJ2002PTC041095 |
PRAKASH
CHEMICALS AGENCIES PRIVATE LIMITED |
Director |
28-09-02 |
28-09-02 |
Active |
NO |
|
6 |
U64200GJ2005PTC045741 |
PRAKASH
TELESERVICES PRIVATE LIMITED |
Director |
21-03-05 |
21-03-05 |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 27.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Prakash Chemicals Private Limited, India |
|
10000 |
|
Manish Shah |
|
14063 |
|
Dilip K. Shah |
|
14063 |
|
Prakash C. Shah |
|
14062 |
|
Hitesh C. Shah |
|
14062 |
|
Atul C. Shah |
|
14062 |
|
Pinakin K. Shah |
|
14062 |
|
Chirag P. Shah |
|
14062 |
|
Hardik S. Shah |
|
14066 |
|
Prakash Chemicals Agencies Private Limited,
India |
|
250000 |
|
Total |
|
372502 |
AS ON 27.09.2011
Equity Share Break up (Percentage of Total Equity)
|
Category |
|
Percentage |
|
Bodies
corporate |
|
69.80 |
|
Directors
or relatives of directors |
|
30.20 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trading in General Chemicals and Consumable Products. |
||||||||||||
|
|
|
||||||||||||
|
Products : |
·
Fertilizers
and Agro Chemicals ·
Minerals
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Bank of Baroda,
IBB Branch, Sayajiganj, Vadodara – 390 005, Gujarat, India ·
ICICI Bank Limited |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
C.R. Sharedalal and Company Chartered Accountants |
|
Address : |
101-102, First Floor, Parishram 5 B, Rashmi Society, Mithakhali |
|
Tel. No.: |
91-79-26446560 |
|
Fax No.: |
91-79-26449570 |
|
PAN No.: |
AAAFC6902F |
|
E-Mail: |
|
|
|
|
|
Holding Company : |
Prakash Chemicals Agencies Private Limited CIN No.: U51496GJ2002PTC041095 |
|
|
|
|
Subsidiaries Company : |
Shah
International FZE (Dubai) 217/2, Tele : 97-14-2239 765 / 2239 207 Fax : 97-14-2280 482 E-mail : chemicals@shahinternationalfze.com |
|
|
|
|
Group Company : |
·
Prakash
Chemicals Agencies Private Limited (PCAPL) ·
Prakash
Chemicals Private Limited (PCPL) ·
Prakash
Software Solutions Private Limited (PSPL) ·
Prakash
Tele-Services Private Limited (PTSPL) ·
Prakash
Financial Services (Gujarat) Limited ·
Prakash
Gas Company (PGC) ·
Prakash
Herbal |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Share |
Rs.10/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
372502 |
Equity Share |
Rs.10/- each |
Rs.3.725
Millions |
|
|
|
|
|
NOTE:
250000 Equity Shares are held by Prakash
Chemicals Agencies private limited, the holding company.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
3.725 |
3.725 |
3.725 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
78.391 |
54.475 |
34.371 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
82.116 |
58.200 |
38.096 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
194.258 |
119.184 |
76.582 |
|
|
2] Unsecured Loans |
1.554 |
3.967 |
0.598 |
|
|
TOTAL BORROWING |
195.812 |
123.151 |
77.180 |
|
|
DEFERRED TAX LIABILITIES |
7.654 |
1.882 |
0.383 |
|
|
|
|
|
|
|
|
TOTAL |
285.582 |
183.233 |
115.659 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
17.949 |
15.086 |
6.182 |
|
|
Capital work-in-progress |
19.997 |
6.291 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
6.617 |
5.497 |
1.302 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
65.205
|
22.741
|
25.357 |
|
|
Sundry Debtors |
246.213
|
145.524
|
106.145 |
|
|
Cash & Bank Balances |
18.472
|
39.586
|
35.942 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
60.696
|
63.477
|
38.046
|
|
Total
Current Assets |
390.586
|
271.328
|
205.490 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
101.901
|
64.094
|
70.542
|
|
|
Other Current Liabilities |
45.217
|
22.902
|
8.003
|
|
|
Provisions |
17.050
|
27.973
|
18.770
|
|
Total
Current Liabilities |
164.168
|
114.969
|
97.315 |
|
|
Net Current Assets |
226.418
|
156.359
|
108.175 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
14.601 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
285.582 |
183.233 |
115.659 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1188.156 |
|
582.275 |
|
|
|
Other Income |
|
|
27.090 |
|
|
|
TOTAL (A) |
1188.156 |
901.394 |
609.365 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
|
|
437.738 |
|
|
|
Administrative and Other Expenses |
|
|
133.142 |
|
|
|
Directors’ Remuneration |
|
|
0.960 |
|
|
|
TOTAL (B) |
1148.329 (Including
Financial Expenses) |
869.237 (Including
Financial Expenses) |
571.840 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
|
37.525 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
|
3.744 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
39.827 |
32.157 |
33.781 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
2.289 |
1.352 |
0.650 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
37.538 |
30.805 |
33.131 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
13.622 |
10.700 |
11.983 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
23.916 |
20.105 |
21.148 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
948.070 |
766.685 |
517.001 |
|
|
|
Other Earnings |
0.365 |
0.105 |
0.103 |
|
|
TOTAL EARNINGS |
948.435 |
766.790 |
517.104 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
64.20 |
53.97 |
56.77 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.01
|
2.23
|
3.47 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
NA
|
5.69 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.19
|
10.76
|
15.65 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.46
|
0.53
|
0.87 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.38
|
4.09
|
4.58 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.38
|
2.36
|
2.11 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business• |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
PURCHASE DETAILS:
|
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
Particulars |
Chemicals (Export) |
||
|
Unit |
M.T. |
M.T. |
M.T. |
|
Qty. |
41,602.98 |
28,616.47 |
16,030.27 |
|
Value
(Rs. In Millions) |
950.586 |
696.994 |
443.525 |
NOTE:
The Registered Office of the company has been shifted from Induchacha House,
Opposite Chhani Octroi Naka, Baroda – 390002, Gujarat, India, to the present
address w.e.f. 01.06.2011.
CONTINGENT
LIABILITIES
· Bills discounted - 49,404,983 (Nil)
· Bank of Baroda has issued Letter of Credit of Rs. 21.374 Millions (P.Y. 13.282 Millions) against the margin money (Fixed Deposit) of Rs. 13.448 Millions (P.Y. 4.530 Millions)
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U24231GJ2002PTC040891 |
|
Name of the
company |
PRAKASH CHEMICALS INTERNATIONAL PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
“Prakash House”, 39/40- Krishna Industrial Estate, Opposite BIDC
Gorwa, Vadodara – 390016, Gujarat, India |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
80010075 |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
Bank of IBB Branch, Sayajiganj, Vadodara – 390005, Gujarat, India E-Mail: ovebar@bankofbaroda.com |
|
Nature of
description of the instrument creating or modifying the charge |
Deed of Mortgage |
|
Date of
instrument Creating the charge |
14.10.2011 |
|
Amount secured by
the charge |
Rs.292.000
millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest:
5.50% above base
rate with monthly rest on Term Loan 1.25% above base
rate with monthly rest on Packing Credit 1.25% above base
rate with monthly rest on FBP/FBD Terms of
Repayment: For Term Loan: 59
equal monthly installments For
PC/PCFC/FBP/FBD: 180 days usance Margin: For Term Loan:
Land:100%, Construction: 30%, Furniture and Fixtures: 31.27% For PC: 10% on
FOB Value For Inland/LC:
10% Cash Margin by way of FDR For Derivative
Transaction: 5% in Cash / FDR on Forward Contract Extent and
Operation of the charge: First Charge on
the Immovable Properties of the Company |
|
Short particulars
of the property charged |
Immovable
property situated at Registration District and sub District Vadodara, Mouje
Gorwa, R.S No.992/2, 993/2/B, 998/1 and 998/2, paiki Plot No. C40 admeasuring
972 sq. mtrs. |
|
Date of
instrument modifying the charge |
17.08.2011 |
|
Particulars of
the present modification |
The existing
Charge of Rs. 292.000 Millions has remained same. The Charge has been modified
to secure the repayment of finance facilities by providing additional
securities of immovable properties belonging to the Company. |
FIXED ASSETS:
·
Office Equipments
·
Computers
·
Computers Software
·
Furniture and Fixtures
·
LCH Gas Cylinder
·
Motor Car
·
Air Conditioners
·
Land
·
Plant and Machinery
WEBSITE DETAILS
PROFILE:
Subject is a part of the Prakash Group, a conglomerate with 60 years of rich experience in the distribution of Industrial Chemicals, Software, Stationary, Telecommunications and other products.
It is a leading exponent for soap and detergent raw material, paint and coating chemicals, flavour and fragrance chemicals, plastic additives, cosmetics ingredients, food and beverage chemicals, water treatment chemicals and many other significant industries. Its people, processes, systems, distribution networks, contract manufacturing sites and strategic relationships with raw material producers focus on satisfying the need; ensuring that every order is on time, accurate and complete.
Subject combines its excellence in technical knowledge of applications with indigenous presence in various counties; facilitating a deep understanding of the differing business practices and cultures throughout the world. The centralised coordination of IT, ERP system and logistics ensure efficient and cost effective provision of ‘back room’ functions; enabling company to meet the highest of standards and consistently apply them throughout its functions.
MILESTONE
• 1993
Merit award
• 1999
Merit award for activity in Industrial Gases
• 2001
First award from CHEMEXCIL for our export
performance
• 2003
First trading company with ISO 9001:2000
certification in India
• 2003-2004
Second award in the category of merchant export
from CHEMEXCIL for the best performance in the year 2003-2004
• 2004
First to implement ERP system in trading
business in India
• 2004-2005
Gold award in the category of merchant export
from CHEMEXCIL for the best performance in the year 2004-2005
• 2006-2007
First award in the category of merchant export
from CHEMEXCIL for the best performance in the year 2006-2007
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.60 |
|
|
1 |
Rs.87.34 |
|
Euro |
1 |
Rs.70.66 |
INFORMATION DETAILS
|
Report Prepared
by : |
BSN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.