1. Summary Information

 

 

Country

India

Company Name

THERMON TRACERS PRIVATE LIMITED

Principal Name 1

Mr. Jay Carl Peterson

 

Status

Satisfactory

Principal Name 2

Mr. Rodney Lynn Bingham

 

 

Registration #

11-030628

Street Address

566+570/1 Koregaonbhimard Shirur, Pune - 412207, Maharashtra, India

Established Date

16.08.1983

SIC Code

--

Telephone#

91-2137-52405

Business Style 1

Manufacturer

Fax #

91-2137-52405

Business Style 2

--

Homepage

Not Available 

Product Name 1

Resistance Constant Watt Heating Cable

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.6,500,000/-

Product Name 3

--

Shareholders

Foreign holdings - 100%

Banking

Not Available

Public Limited Corp.

NO

Business Period

28 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (46)

Related Company

Relation

Country

Company Name

CEO

Holding Company

India

Thermon Manufacturing Company

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

152,407,000

Current Liabilities

28,521,000

Inventories

9,764,000

Long-term Liabilities

0,000

Fixed Assets

11,846,000

Other Liabilities

58,053,000

Deferred Assets

0,000

Total Liabilities

 86,574,000

Invest& other Assets

0,000

Retained Earnings

80,943,000

 

 

Net Worth

87,443,000

Total Assets

174,017,000

Total Liab. & Equity

174,017,000

 Total Assets

(Previous Year)

151,364,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

140,553,000

Net Profit

(3,451,000)

Sales(Previous yr)

137,879,000

Net Profit(Prev.yr)

30,605,000

 

MIRA INFORM REPORT

 

 

Report Date :

19.06.2012

 

IDENTIFICATION DETAILS

 

Name :

THERMON TRACERS PRIVATE LIMITED

 

 

Registered Office :

566+570/1 Koregaonbhimard Shirur, Pune - 412207, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

16.08.1983

 

 

Com. Reg. No.:

11-030628

 

 

Capital Investment/ Paid-up Capital:

Rs.6.500 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1983PTC030628

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT09177A

 

 

PAN No.:

[Permanent Account No.]

AAACT6307Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Resistance Constant Watt Heating Cable. 

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 340000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

566+570/1 Koregaonbhimard Shirur, Pune - 412207, Maharashtra, India

Tel. No.:

91-2137-52405

Fax No.:

91-2137-52405

E-Mail :

mukund.honkan@thermonindia.com

mithilesh.juvle@thermon.com

thermon_india@thermonindia.com 

 

 

Branch 1 :

G-144/145, Kailash Vaibhav Complex Veer Savakar Mrag, Vikhroli Parksite Vikhroli (West), Mumbai - 400079 India

Tel. No.:

91-22-25190600/ 25186611

Fax No.:

91-22-66716103

E-Mail :

India.queries@thermon.com

 

 

Branch 2 :

20-P Ballygunge Terrace, Calcutta – 700029, West Bengal, India

Tel. No.:

91-33-24402620

Fax No.:

91-33-24401352/ 4408768

E-Mail :

tanmay@cal.vsnl.net.in

 

 

DIRECTORS

 

As on: 27.09.2011

 

Name :

Mr. Jay Carl Peterson

Designation :

Director

Address :

10129, Planters Woods, Austin, Texas – 78730, USA

Date of Birth/Age :

26.01.1957

Date of Appointment :

07.10.2010

DIN No.:

02360288

Other Directorships :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200MH2004PTC146839

ISARLA SOFTWARE SOLUTIONS PRIVATE LIMITED

Director

25-09-08

25-09-08

-

Active

NO

2

U99999MH1983PTC030628

THERMON HEAT TRACERS PRIVATE LIMITED

Director

07-10-10

07-10-10

-

Active

NO

 

 

Name :

Mr. Rodney Lynn Bingham

Designation :

Director

Address :

4002, Austin, Meadow Drive, Sugarland, Texas – 77479, USA

Date of Birth/Age :

11.04.1951

Date of Appointment :

18.04.2009

DIN No.:

02791480

 

 

Name :

Mr. George Peyton Alexander

Designation :

Director

Address :

10370, Hwy, Seguin, Texas – 78155, USA

Date of Birth/Age :

26.08.1950

Date of Appointment :

18.04.2009

DIN No.:

03278568

 

 

KEY EXECUTIVES

 

Name :

Mr. Prasad Shripad Shetye

Designation :

Manager

Address :

701, Yog Milan, Grant Road, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

20.10.1966

Date of Appointment :

22.12.2006

PAN No.:

AABFS3421N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.09.2011

 

Names of Shareholders

 

No. of Shares

Thermon Manufacturing Company, USA

 

649997

Thermon Heat Tracing Services - II, Inc., USA

 

1

Thermon Heat Tracing Services, Inc, USA

 

1

Thermon Heat Tracing Services - I, Inc, USA

 

1

 

 

 

Total

 

650000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 27.09.2011

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Resistance Constant Watt Heating Cable. 

 

 

PRODUCTION STATUS (As on: 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Heat Transfer Cement

Kgs

120000

Heat Tracers

Mtrs

75000

Hopper Heaters

Modules

25000

 

Note:

(As certified by the management and relied upon by auditors, being a technical matter)

 

The company is presently not covered by industrial licensing. Hence details of licensed capacity are not given. 

 

As on: 31.03.2011

 

Particulars

Unit

Actual Production

Heat Transfer Cement

Kgs

19350

Heat Tracers

Mtrs

47483

Thermostats

Nos

1060

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

Banking Relations :

--

 

 

Financial Institution :  

3i Infotech Trusteeship Services Limited, 6th Floor, Akruti Centre Point, M.I.D.C. Central Road, Andheri (East), Mumbai - 400093, Maharashtra, India

 

 

Auditors :

 

Name :

B L Ajmera and Company

Chartered Accountants

Address :

Malji Chhogalal Trust Building, Mirza Ismail Road, Jaipur - 302001, Rajasthan, India

Tel. No.:

91-141-2373433

Fax No.:

91-141-2371152

E-Mail :

blajmeraco@ajmeragroup.net

PAN No.:

AABFB2982K

 

 

Holding Company :

Thermon Manufacturing Company

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

650000

Equity Shares

Rs.10/- each

Rs.6.500 Millions

 

 

 

 

 

 

Note:

(Of the above 645,997 shares of Rs.10 each are held by Thermon Manufacturing Company, USA)

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

6.500

6.500

6.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

80.943

84.394

53.789

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

87.443

90.894

60.289

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

(9.020)

0.322

0.665

 

 

 

 

TOTAL

78.423

91.216

60.954

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

11.846

10.524

9.326

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

9.764

7.850

8.313

 

Sundry Debtors

32.643

58.387

87.806

 

Cash & Bank Balances

57.450

32.319

13.967

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

62.314

42.284

27.022

Total Current Assets

162.171

140.840

137.108

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

15.003

15.497

52.433

 

Other Current Liabilities

13.518

3.661

5.523

 

Provisions

67.073

40.990

27.524

Total Current Liabilities

95.594

60.148

85.480

Net Current Assets

66.577

80.692

51.628

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

78.423

91.216

60.954

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

140.553

137.879

242.890

 

 

Other Income

4.862

18.899

18.640

 

 

TOTAL                                    

145.415

156.778

261.530

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

132.926

109.516

224.720

 

 

 

 

 

 

PROFIT FOR THE YEAR BEFORE PROVISION FOR CONTINGENT LIABILITY AND TAXATION

12.489

47.262

36.810

 

 

 

 

 

Less/ Add

PROVISION FOR CONTINGENT LIABILITY

18.705

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(6.216)

47.262

36.810

 

 

 

 

 

Less

TAX                                                                 

(2.765)

16.657

12.990

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(3.451)

30.605

23.820

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

81.300

50.695

26.880

 

BALANCE CARRIED TO THE B/S

77.849

81.300

50.700

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Earnings

0.000

17.733

16.831

 

 

Export of Goods

0.000

1.226

0.000

 

 

Export of Services

0.000

2.372

0.000

 

TOTAL EARNINGS

0.000

21.331

16.831

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

11.965

9.035

4.839

 

 

Tracing System/ Components

27.954

38.269

45.012

 

TOTAL IMPORTS

39.919

47.304

49.851

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

(5.31)

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(2.37)

19.52

9.11

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(4.42)

34.28

15.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.57)

31.22

25.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.07)

0.52

0.61

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.09

0.66

1.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.70

2.34

1.60

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

No

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

 

 

FINANCIAL RESULTS

 

The financial year ended on a note of satisfaction with the company being able to post a profit before tax and exceptional items of Rs.12.489 millions as against Rs.47.262 millions in the previous year.

 

 

REVIEW OF OPERATIONS

 

The review of operations gives a feeling of achievement. The sales revenue and profits are in line with the expectations. Despite the economic slowdown, the resits of operations have been good. The Company has secured a very large order from a well know company in the oil sector worth an estimated Rs.60.000 millions and few more of similar volume are expected. The company has invested in ERP, the benefits of which should be reaped in the coming years.

 

 

FUTURE OUTLOOK

 

With the growth in the industrial sector continuing to be strong, there is an ongoing demand for there products and services. Company shall continue to focus on large heat tracing contracts in the industrial sector. Company is addressing the need for additional resources by hiring and training required manpower. India and Middle East markets offer good opportunity for growth. The Indian operations are well poised to take advantage of these trends. The coming years are expected show very splendid results, both from revenue as well as from profitability point of view.

 

 

FIXED ASSETS

 

·         Free Hold Land

·         Factory Buliding

·         Leasehold Improvement

·         Plant and Machinery

·         Vehicle

·         Electrical Installations

·         Office Equipments

·         Computers

·         Air Conditioner

·         Furniture and Fixtures

·         Temporary Structures


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.60

UK Pound

1

Rs.87.34

Euro

1

Rs.70.66

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.