MIRA INFORM REPORT

 

 

Report Date :

20.06.2012

 

IDENTIFICATION DETAILS

 

Name :

AVICHAL BUILDCON PRIVATE LIMITED

 

 

Formerly Known As :

Dharmpal Satyapal Limited (Flexible Packaging Division)

 

 

Registered Office :

1711 S.P. Mukherjee Margdelhi – 6, Delhi - 110006

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

24.02.2006

 

 

Com. Reg. No.:

55-146777

 

 

Capital Investment / Paid-up Capital :

Rs.158.694 Millions

 

 

CIN No.:

[Company Identification No.]

U70101DL2006PTC146777

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA20105B

 

 

PAN No.:

[Permanent Account No.]

AAFCA6846A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Flexible Packaging.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1600000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge accumulated losses in the records of the company. Financial position of the company appears to be vulnerable.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Jaspal

Designation :

Office Executive

Contact No.:

91-9854054827

Date :

18.06.2012

 

 

LOCATIONS

 

Registered Office :

1711 S.P. Mukherjee Margdelhi – 6, Delhi – 110006, India

Tel. No.:

Not Available

Mobile No.:

91-9854054827 (Mr. Jaspal)

Fax No.:

Not Available

E-Mail :

jaspal.singh@dsgroup.com

companysecretary@dsgroup.in

Website :

http://www.dsgroup.com

Location :

Owned

 

 

Factory :

Bonda Industrial Area, Dag No. 224, Patta No. 22, Birkuchi, P.O – Narengi, Guwahati - 781026, Assam, India

Tel. No.:

91-361-2643444/2643595

Fax No.:

91-361-2463377

 

 

Corporate Office:

A-85/86, Sector -2, Noida – 201301, Uttar Pradesh, India

Tel. No.:

91-120-4032200

Fax No.:

91-120-2536850

 

 

Project Office:

B-27A, Sector – 3, Noida – 201301, Uttar Pradesh, India

Tel. No.:

91-120-4674200

Fax No.:

91-120-4674249/4674266

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mr. Nalin Bhandari

Designation :

Director

Address :

7B/E 15 Shatabadi Vihar, Sector 61, Noida – 201301, Uttar Pradesh, India

Date of Birth/Age :

21.08.1960

Date of Appointment :

24.02.2006

DIN No.:

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201DL2005PTC136856

SPIRITUAL ESTATES PRIVATE LIMITED

Director

30/05/2005

30/05/2005

-

Active

NO

2

U45201DL2005PTC136857

ABHAAS CONSTRUCTION PRIVATE LIMITED

Director

30/05/2005

30/05/2005

-

Active

NO

3

U45201DL2005PTC136858

DHRADH DEVELOPERS PRIVATE LIMITED

Director

30/05/2005

30/05/2005

-

Active

NO

4

U45201DL2005PTC138376

ABHIJAY DEVELOPERS PRIVATE LIMITED.

Director

6/07/2005

6/07/2005

-

Active

NO

5

U45201DL2005PTC142934

BHAUMIK SHELTERS PRIVATE LIMITED

Director

24/11/2005

24/11/2005

-

Active

NO

6

U70101DL2006PTC146704

NILAY DWELLERS PRIVATE LIMITED

Director

22/02/2006

22/02/2006

-

Strike off

NO

7

U70101DL2006PTC146684

AVICHAL INFRASTRUCTURE PRIVATE LIMITED

Director

22/02/2006

22/02/2006

-

Active

NO

8

U70101DL2006PTC146777

AVICHAL BUILDCON PRIVATE LIMITED

Director

24/02/2006

24/02/2006

-

Active

NO

9

U70101DL2006PTC146854

ABHISAR BUILDWELL PRIVATE LIMITED

Director

27/02/2006

27/02/2006

-

Active

NO

10

U70109DL2007PTC157649

ASA ESTATES PRIVATE LIMITED

Director

10/01/2007

10/01/2007

-

Strike off

NO

11

U45200DL2007PTC157770

ABIBA ESTATES AND DEVELOPERS PRIVATE LIMITED

Director

11/01/2007

11/01/2007

-

Strike off

NO

12

U45200DL2007PTC157876

RAMONA ESTATES PRIVATE LIMITED

Director

15/01/2007

15/01/2007

-

Strike off

NO

13

U45200DL2007PTC158277

GATIK INFRATECH PRIVATE LIMITED

Director

23/01/2007

23/01/2007

-

Active

NO

14

U26940ML2007PTC008262

NILANCHAAL CEMENT PRIVATE LIMITED

Director

24/09/2008

1/12/2007

-

Active

NO

15

U00500DL2005PTC140832

SANKALP INFRASTRUCTURE PRIVATE LIMITED

Director

11/02/2009

11/02/2009

-

Active

NO

16

U01119DL2007PTC158135

DS GREEN AGROTECH PRIVATE LIMITED

Director

29/09/2009

31/03/2009

-

Active

NO

17

U01122DL2006PTC144969

DS AGRI ESTATES PRIVATE LIMITED

Director

23/09/2009

31/03/2009

-

Active

NO

18

U74899DL2005PTC142931

DS REALETORS PRIVATE LIMITED

Director

29/09/2009

31/03/2009

-

Active

NO

 

 

Name :

Mr. Bharat Singh Negi

Designation :

Director

Address :

A 7/413 Ganesh Nagar – II, Shakarpur, New Delhi – 110092, India

Date of Birth/Age :

17.10.1947

Date of Appointment :

24.02.2006

DIN No.:

00035717

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201DL2005PTC136857

ABHAAS CONSTRUCTION PRIVATE LIMITED

Director

30/05/2005

30/05/2005

-

Active

NO

2

U45201DL2005PTC138376

ABHIJAY DEVELOPERS PRIVATE LIMITED.

Director

6/07/2005

6/07/2005

-

Active

NO

3

U74899DL2005PTC142962

SANDARBH BUILDCON PRIVATE LIMITED

Director

24/11/2005

24/11/2005

-

Active

NO

4

U70101DL2006PTC146704

NILAY DWELLERS PRIVATE LIMITED

Director

22/02/2006

22/02/2006

-

Strike off

NO

5

U70101DL2006PTC146684

AVICHAL INFRASTRUCTURE PRIVATE LIMITED

Director

22/02/2006

22/02/2006

-

Active

NO

6

U70101DL2006PTC146777

AVICHAL BUILDCON PRIVATE LIMITED

Director

24/02/2006

24/02/2006

-

Active

NO

7

U70101DL2006PTC146854

ABHISAR BUILDWELL PRIVATE LIMITED

Director

27/02/2006

27/02/2006

-

Active

NO

8

U45201DL2005PTC136856

SPIRITUAL ESTATES PRIVATE LIMITED

Director

30/05/2006

30/05/2006

-

Active

NO

9

U45201DL2005PTC136858

DHRADH DEVELOPERS PRIVATE LIMITED

Director

30/05/2006

30/05/2006

-

Active

NO

10

U70109DL2007PTC157649

ASA ESTATES PRIVATE LIMITED

Director

10/01/2007

10/01/2007

-

Strike off

NO

11

U45200DL2007PTC157770

ABIBA ESTATES AND DEVELOPERS PRIVATE LIMITED

Director

11/01/2007

11/01/2007

-

Strike off

NO

12

U45200DL2007PTC157876

RAMONA ESTATES PRIVATE LIMITED

Director

15/01/2007

15/01/2007

-

Strike off

NO

13

U45200DL2007PTC158277

GATIK INFRATECH PRIVATE LIMITED

Director

23/01/2007

23/01/2007

-

Active

NO

14

U26940ML2007PTC008262

NILANCHAAL CEMENT PRIVATE LIMITED

Director

24/09/2008

1/12/2007

-

Active

NO

15

U63040RJ1995PTC010264

BLUE WINGS TOURS AND TRAVELS PVT LTD

Director

8/08/2009

30/03/2009

30/09/2009

Active

NO

16

U74899DL1978PTC008971

DEE PEE KAGAJ UDYOG PRIVATE LIMITED

Director

29/09/2009

30/03/2009

-

Active

NO

17

U55101RJ1998PLC014779

J.R. RECREATION CLUBS AND RESORTS LIMITED

Director

8/08/2009

30/03/2009

-

Active

NO

18

U01119DL2007PTC158135

DS GREEN AGROTECH PRIVATE LIMITED

Director

29/09/2009

31/03/2009

-

Active

NO

19

U01122DL2006PTC144969

DS AGRI ESTATES PRIVATE LIMITED

Director

23/09/2009

31/03/2009

-

Active

NO

20

U45201DL2005PTC138345

YUKTI CONSTRUCTION PRIVATE LIMITED.

Director

11/09/2009

31/03/2009

-

Active

NO

21

U55101DL2010PTC204042

SINDHUDURG HOSPITALITY PRIVATE LIMITED

Director

14/06/2010

14/06/2010

21/01/2011

Active

NO

22

U55101DL2010PTC204201

SINDHUDURG GOA HOSPITALITY PRIVATE LIMITED

Director

16/06/2010

16/06/2010

21/01/2011

Active

NO

23

U10100ML2007PTC008292

DIVYANSH MINING DEVELOPERS PRIVATE LIMITED

Director

24/09/2011

19/11/2010

-

Active

NO

 

 

Name :

Mr. Sandeep Bajaj

Designation :

Director

Address :

C – 582, 1st Floor, New Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

15.05.1968

Date of Appointment :

01.08.2008

DIN No.:

0058334

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55101DL1998PTC096453

PLAYWAY RESORTS PRIVATE LIMITED

Director

10/05/2001

10/05/2001

-

Active

NO

2

U51109DL1999PTC098930

SUPER GROWTH TRADERS PRIVATE LIMITED

Director

26/03/2002

26/03/2002

1/10/2006

Active

NO

3

U29299DL2002PTC115772

AKSS ENGINEERS PRIVATE LIMITED

Director

13/06/2002

13/06/2002

-

Active

NO

4

U51221DL2002PTC116299

JUPITER EXIM PRIVATE LIMITED

Director

23/07/2002

23/07/2002

-

Active

NO

5

U21022DL2003PTC119318

JUPITER LAMINATORS PRIVATE LIMITED

Director

7/03/2003

7/03/2003

-

Active

NO

6

U45201DL2005PTC136241

SIGNATURE BUILD-WELL PRIVATE LIMITED

Director

13/05/2005

13/05/2005

-

Active

NO

7

U29199DL2003PTC121437

PIONEER CONVERTING AND ALLIED MACHINERY PRIVATE LIMITED

Director

20/11/2006

20/11/2006

-

Active

NO

8

U74140DL1995PTC186071

TYFORT SALES PROMOTION PVT.LTD.

Director

10/08/2008

22/12/2007

-

Active

NO

9

U70101DL2006PTC146777

AVICHAL BUILDCON PRIVATE LIMITED

Whole-time director

1/08/2011

1/08/2008

-

Active

NO

10

U51909WB1995PTC071874

SIGNET VYAPAAR PRIVATE LIMITED

Director

5/04/2010

5/04/2010

-

Active

NO

 

 

Name :

Mr. Bhuvnesh Gupta

Designation :

Director

Address :

 F – 5/1 Ram Kishore Road, Civil Lines, New Delhi – 110054, India

Date of Birth/Age :

18.04.1968

Date of Appointment :

29.09.2011

DIN No.:

00083875

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24229AS2004PLC007389

G J FRAGRANCE AND AROMATICS LIMITED

Director

13/04/2004

13/04/2004

-

Active

NO

2

U45201DL2005PTC142932

TANISHQ ESTATES PRIVATE LIMITED

Director

6/02/2006

6/02/2006

-

Active

NO

3

U45200DL2006PTC155391

VIHAAN AGRIESTATES PRIVATE LIMITED

Director

12/09/2011

12/01/2011

-

Active

NO

4

U45201DL2005PTC136855

SPIRITUAL DWELLERS PRIVATE LIMITED

Director

14/09/2011

21/01/2011

-

Active

NO

5

U45201DL2005PTC138798

MANAS DWELLERS PRIVATE LIMITED

Director

14/09/2011

21/01/2011

-

Active

NO

6

U45201DL2005PTC142934

BHAUMIK SHELTERS PRIVATE LIMITED

Director

19/09/2011

21/01/2011

-

Active

NO

7

U70101DL2006PTC146706

NILAY INFRASTUCTURE PRIVATE LIMITED

Director

19/09/2011

21/01/2011

-

Active

NO

8

U45201DL2005PTC132742

VINTAGE BUILDERS PRIVATE LIMITED

Director

19/09/2011

21/01/2011

-

Active

NO

9

U45201DL2005PTC132741

HANS BUILDCON PRIVATE LIMITED

Director

19/09/2011

21/01/2011

-

Active

NO

10

U70109DL2006PTC154203

VIPRA REALTORS PRIVATE LIMITED

Director

29/09/2011

24/01/2011

-

Active

NO

11

U80301DL2005PTC133729

R D EDUCATIONAL INSTITUTES PRIVATE LIMITED

Director

12/09/2011

24/01/2011

-

Active

NO

12

U45201DL2005PTC132744

LORD KRISHNA DWELLERS PRIVATE LIMITED

Director

12/09/2011

24/01/2011

-

Active

NO

13

U45201DL2005PTC132749

BEST DWELLERS PRIVATE LIMITED

Director

12/09/2011

24/01/2011

-

Active

NO

14

U52100DL2011PLC216226

DS LUXURY RETAIL LIMITED

Director

21/03/2011

21/03/2011

-

Active

NO

15

U70101DL2006PTC146777

AVICHAL BUILDCON PRIVATE LIMITED

Director

29/09/2011

25/05/2011

-

Active

NO

16

U52100DL2011PLC220344

DS LUXURY COUTURE LIMITED

Director

3/06/2011

3/06/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Phalswal Parvinder

Designation :

Company Secretary

Address :

CN 17, VPO Ghumanhera, New Delhi – 110073, India

Date of Birth/Age :

01.04.1984

Date of Appointment :

15.02.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2011

 

Names of Shareholders

 

No. of Shares

Bharat Singh Negi

 

01

Dharmpal Satyapal Limited, India

 

15869380

 

 

 

Total

 

15869381

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2011

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Flexible Packaging.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

Unit

Installed Capacity

Printed / Unprinted Laminates

MT

3600 Per Annuam*

 

Note: *Certified by management but not verified by the auditors, being technical matter. Capacity mentioned above is on the basis of triple shift basis.

 

Particulars

Unit

Actual Production

Printed / Unprinted Laminates

Kg

1,063,854

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

(100 Approximately)

 

 

Bankers :

·         IDBI Bank, Ballard Estate, Mumbai, Maharashtra, India

·         State Bank of India, Chandni Chowk, Delhi – 110006, India

 

 

Facilities :

 

(Rs. in Millions)

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

 

Working capital loans banks secured

(A) 39.059

(B) 37.628

Total

39.059

37.628

 

Note:

 

Note:

 

(A) first charge on all current Assets of the Company and Collateral Security by way of Equitable Mortgage of the Factory Land and Building of the Holding Company located at B-25 and 26 Sec.3 Noida and the Property in the name of m/S Kailash Dewellers (Private) Limited. Located at 27A, Sector-3,Noida on Pari Passu Basis and Extension of Charge on the fixed Assets of the Companyon pari passu basis. The loan is further Secured by Personal Guarantee of the director of Holding Company and the Corporate guarantee by the Holding Company.

 

(B) first charge on all current Assets of the Company and Collateral Security by way of Equitable Mortgage of the Factory Land and Building of the Holding Company located at B-25 and 26 Sec.3 Noida and the Property in the name of m/S Kailash Dewellers (Private) Limited.. Located at 27A, Sector-3,Noida on Pari Passu Basis and Extension of Charge on the fixed Assets of the Companyon pari passu basis. The loan is further Secured by Personal Guarantee of the director of Holding Company and the Corporate guarantee by the Holding Company

 

 

 

Banking Relations :

--

 

 

Financial Institution:

IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17, R. Kamani Marg, Ballard Estate, Mumbai – 400001, Maharashtra, India

 

 

Auditors :

 

Name :

Jain Singhal and Associates

Chartered Accountants

Address :

M-6, IInd Floor, M-Block Market. G.K-II, New Delhi-110048, India

PAN.:

AAAFJ1918Q

 

 

Related Party:

Dharmpal Satyapal Limited, India (CIN: U52110DL1989PLC038613)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16000000

Equity Shares

Rs.10/- each

Rs.160.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15869381

Equity Shares

Rs.10/- each

Rs.158.694 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

158.694

158.694

131.139

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

475.612

475.612

393.012

4] (Accumulated Losses)

(218.280)

(189.451)

(153.626)

NETWORTH

416.026

444.855

370.525

LOAN FUNDS

 

 

 

1] Secured Loans

39.059

37.628

39.850

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

39.059

37.628

39.850

DEFERRED TAX LIABILITIES

3.785

6.190

6.401

 

 

 

 

TOTAL

458.870

488.673

416.776

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

290.789

326.050

367.003

Capital work-in-progress

119.134

130.491

47.947

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

21.383

30.350

41.675

 

Sundry Debtors

19.240

66.352

55.177

 

Cash & Bank Balances

11.139

0.174

0.541

 

Other Current Assets

1.097

1.086

1.023

 

Loans & Advances

53.316

25.708

12.232

Total Current Assets

106.175

123.670

110.648

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

36.268

22.335

35.969

 

Other Current Liabilities

19.956

68.659

72.633

 

Provisions

1.004

0.544

0.220

Total Current Liabilities

57.228

91.538

108.822

Net Current Assets

48.947

32.132

1.826

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

 

 

TOTAL

458.870

488.673

416.776

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

205.451

206.946

216.399

 

 

Other Income

10.811

10.784

10.532

 

 

TOTAL                                     (A)

216.262

217.730

226.931

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

201.246

205.628

225.602

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

15.016

12.102

1.329

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.360

3.594

2.141

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

9.656

8.508

(0.812)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

39.436

44.544

51.013

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX (E-F)                  (G)

(29.780)

(36.036)

(51.825)

 

 

 

 

 

Less

TAX                                                                  (I)

(0.951)

(0.211)

2.442

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX (G-I)                     (J)

(28.829)

(35.825)

(54.267)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(189.451)

(153.626)

(99.359)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(218.280)

(189.451)

(153.626)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods/Spares

NA

2.548

0.817

 

TOTAL IMPORTS

NA

2.548

0.817

 

 

 

 

 

 

Earnings/Loss Per Share (Rs.)

(1.82)

(2.26)

(4.14)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

13.08

16.45

23.91

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.49

17.41

23.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.05

29.14

46.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.08

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.14

0.21

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.86

1.35

1.02

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U70101DL2006PTC146777

Name of the company

AVICHAL BUILDCON PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

1711 S.P. Mukherjee Margdelhi – 6, Delhi – 110006, India

 

Email: companysecretary@dsgroup.in

This form is for

Creation of charge

Type of charge

Immovable property

Movable property (not being pledge)

CIN, in case charge holder or ARC or assignee is a company

U65991MH2001GOI131154

Particular of charge holder

IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17, R. Kamani Marg, Ballard Estate, Mumbai – 400001, Maharashtra, India

 

Email: itsl@idbitrustee.co.in

Nature of instrument creating charge

1. Memorandum of Entry(MOE)- Equitable Charge on the Immovable Properties of the company, i.e  Land at 22, bonda, guwahati, Assam, Building and Plant and machinery (WIP) as per attached Schedule to this form 8, and First Schedule and Second Schedule attached to MOE.

2. Memorandum of Hypothecation (MOH)-charge on movable properties of the company, as per attached Schedule II to MOH.

Date of instrument Creating the charge

28.06.2011

Amount secured by the charge

Rs.500.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Rate of Interest 11.15% P.A. payable quarterly.

 

Terms of Repayment

Redemption at par in three equal and annual installment at the end of 31/12/2015, 31/12/2016 and 31/12/2007.

 

Margin

N.A.

Extent and Operation of the charge

Equitable Charge on the Immovable Properties of the company, i.e  Land at 22, Bonda, Guwahati, Assam, Building and Plant and machinery (WIP) as per attached Schedule,and First Schedule and Second Schedule attached to MOE, and Hypothecation on movable properties of the company, as per attached Schedule II to MOH, in favour of IDBI Trusteeship services Limited for the purpose of and to the extent of  securing Rupees Fifty Crore Only paid by Life Insurance Corporation of India to Dharampal Satyapal Limited.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Equitable Charge on Land covered by Dag No. 192 of Patta No. 25 Village Bonda under Mouza-Beltola, Dist-Kamrup, Guwahati, Assam, measuring 74160 Sq. Ft.

 

Equitable Charge on Building and Plant and machinery (WIP).

 

Hypothecation on movable assets, all present and future, located any where in India of the company as per the Schedule II to MOH.

 

Fixed Assets

 

·         Land Freehold

·         Building

·         Plant and Machinery

·         Office Equipment

·         Furniture and Fixture

·         Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.01

UK Pound

1

Rs.87.85

Euro

1

Rs.70.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

KVT

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.