|
Report Date : |
20.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
TITAN TIME PRODUCTS LIMITED |
|
|
|
|
Registered
Office : |
L-15, Electronic City, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
31.07.1991 |
|
|
|
|
Com. Reg. No.: |
24-001148 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.19.000
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U33301GA1991PLC001148 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRT02154F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCT1287A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Seller of Electronic Circuit Boards and Micro
Assemblies. |
|
|
|
|
No. of Employees
: |
Approximately 126 (of which 98 were direct employees) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 269000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a sole client of Titan Industries Limited, Company can be considered normal for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION DECLINED BY
|
Name : |
Mr. M.J. Shilesh |
|
Designation : |
HR Department |
|
Contact No.: |
91-832-6680173 |
|
Date : |
19.06.2012 |
LOCATIONS
|
Registered Office/ Factory : |
L-15, Electronic City, |
|
Tel. No.: |
91-832-6680173/ 74-80 |
|
Mobile No.: |
91-9225900314 (Mr. M.J. Shilesh) |
|
Fax No.: |
91-832-2783311 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
10000 sq. ft. |
|
Location : |
Owned |
DIRECTORS
As on 20.07.2011
|
Name : |
Mr. Xerxes Sapur Desai |
|
Designation : |
Chairman |
|
Address : |
No.41, II Main, IV Cross, Defence Colony, Indiranagar, |
|
Date of Birth/Age : |
19.03.1937 |
|
Qualification : |
MA |
|
Date of Appointment : |
31.07.1991 |
|
DIN No.: |
00305447 |
|
|
|
|
Name : |
Mr. Bhaskar Bhat |
|
Designation : |
Director |
|
Address : |
No.884, Chaitanya Plot, Indiranagar, 1st Stage, |
|
Date of Birth/Age : |
29.08.1954 |
|
Qualification : |
B. Tech, PGDM |
|
Date of Appointment : |
24.06.2005 |
|
DIN No.: |
00148778 |
|
|
|
|
Name : |
Mr. Parthasarathy Varadarajan |
|
Designation : |
Director |
|
Address : |
New No.10, Old No.48, Sri Venkatesa Perumal Nagar, Arumbakkam, Chennai
– 600 106, |
|
Date of Birth/Age : |
05.02.1959 |
|
Qualification : |
B.Com, ACA, ICWA |
|
Date of Appointment : |
20.10.2008 |
|
DIN No.: |
02266066 |
|
|
|
|
Name : |
Mr. Kailasanathan Narayan |
|
Designation : |
Director |
|
Address : |
Flat F1,
Prathamesh Apartments, 59/2, 6th Main, 17th Cross,
Malleshwaram, |
|
Date of Birth/Age : |
15.02.1952 |
|
Qualification : |
BSC, PGDSM, MFM, PGDSE |
|
Date of Appointment : |
27.04.2010 |
|
DIN No.: |
03398264 |
|
|
|
|
Name : |
Dr. C.G. Krishnadas Nair |
|
Designation : |
Director |
|
Address : |
Chandrathil
Mane, No.2388/1, 16th "A" Main, HAL II Stage,
Indiranagar, |
|
Date of Birth/Age : |
17.08.1941 |
|
Date of Appointment : |
19.04.2011 |
|
DIN No.: |
00059686 |
|
|
|
|
Name : |
Hebbani Gopinath Raghunath |
|
Designation : |
Additional Director |
|
Address : |
502, Sriram Sankari |
|
Date of Birth/Age : |
06.05.1955 |
|
Date of Appointment : |
27.04.2012 |
|
DIN No.: |
03548928 |
KEY EXECUTIVES
|
Name : |
Mr. M.J. Shilesh |
|
Designation : |
HR Department |
|
E-Mail : |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 20.07.2011
|
Names of Shareholders |
|
No. of Shares |
|
Titan Industries Limited, |
|
1899990 |
|
Titan Industries Limited, |
|
1 |
|
Titan Industries Limited, |
|
1 |
|
Titan Industries Limited, |
|
1 |
|
Titan Industries Limited, |
|
1 |
|
Titan Industries Limited, |
|
1 |
|
Titan Industries Limited, |
|
1 |
|
Titan Industries Limited, |
|
1 |
|
Titan Industries Limited, |
|
1 |
|
Titan Industries Limited, |
|
1 |
|
Titan Industries Limited, |
|
1 |
|
Total |
|
1900000 |
As on 20.07.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Seller of Electronic Circuit Boards and Micro
Assemblies. |
||||
|
|
|
||||
|
Products : |
v Automotive Electronics v Industrial Electronics v Medical Electronics v Image Sensor v Smart Card Modules v Time Keeping
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Actual
Production |
|
Electronic Circuit Boards |
Nos. |
8522403 |
|
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
Approximately 126 (of which 98 were direct employees) |
|||||||||
|
|
|
|||||||||
|
Bankers : |
Canara Bank, Corporate Service Branch, |
|||||||||
|
|
|
|||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Deloitte Centre, |
|
Tel. No.: |
91-80-66276000 |
|
Fax No.: |
91-80-66276011 |
|
Income-tax
PAN of auditor or auditor's firm : |
AACFD3771D |
|
|
|
|
Holding Company : |
Titan Industries
Limited CIN No.: L74999TZ1984PLC001456 Address: 3, Sipcot Industrial Complex, Hosur – 635 126, |
CAPITAL STRUCTURE
As on 20.07.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2000000 |
Equity Shares |
Rs.10/- each |
Rs.20.000 millions |
|
1000000 |
Preference Shares |
Rs.10/- each |
Rs.10.000 millions |
|
|
Total |
|
Rs.30.000
millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1900000 |
Equity Shares |
Rs.10/- each |
Rs.19.000
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
19.000 |
19.000 |
19.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
48.324 |
41.063 |
37.619 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
67.324 |
60.063 |
56.619 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
4.977 |
3.764 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
4.977 |
3.764 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
5.498 |
5.961 |
6.254 |
|
|
|
|
|
|
|
|
TOTAL |
77.799 |
69.788 |
62.873 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
53.509 |
51.539 |
54.752 |
|
|
Capital work-in-progress |
0.186 |
0.368 |
0.186 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
23.912
|
13.989 |
20.662
|
|
|
Sundry Debtors |
39.765
|
17.361 |
5.450
|
|
|
Cash & Bank Balances |
0.880
|
0.353 |
0.508
|
|
|
Other Current Assets |
0.000
|
0.000 |
0.000
|
|
|
Loans & Advances |
12.221
|
11.477 |
10.035
|
|
Total
Current Assets |
76.778
|
43.180 |
36.655 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
36.284 |
10.272 |
17.066
|
|
|
Other Current Liabilities |
3.089
|
4.132 |
0.000
|
|
|
Provisions |
13.301
|
10.895 |
11.654
|
|
Total
Current Liabilities |
52.674
|
25.299 |
28.720 |
|
|
Net Current Assets |
24.104
|
17.881 |
7.935
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
77.799 |
69.788 |
62.873 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Operating revenue, net |
226.350 |
144.714 |
158.674 |
|
|
|
Other Income |
2.704 |
2.421 |
0.464 |
|
|
|
TOTAL (A) |
229.054 |
147.135 |
159.138 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
133.843 |
82.615 |
|
|
|
|
Manufacturing service costs |
13.971 |
7.982 |
|
|
|
|
Employee related expenses |
44.130 |
33.839 |
|
|
|
|
Administrative selling other expenses |
18.927 |
12.121 |
|
|
|
|
TOTAL (B) |
210.871 |
136.557 |
140.365 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
18.183 |
10.578 |
18.773 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST FINANCIAL
CHARGES (D) |
0.292 |
0.163 |
0.201 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
17.891 |
10.415 |
18.572 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
6.293 |
6.088 |
5.862 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
11.598 |
4.327 |
12.710 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
4.337 |
0.884 |
4.642 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
7.261 |
3.443 |
8.068 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
37.136 |
33.693 |
25.625 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
44.397 |
37.136 |
33.693 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of goods |
13.946 |
5.934 |
11.254 |
|
|
TOTAL EARNINGS |
13.946 |
5.934 |
11.254 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw materials and components |
93.040 |
54.150 |
64.920 |
|
|
|
Stores and spares |
0.776 |
0.338 |
0.521 |
|
|
|
Capital goods |
2.877 |
2.201 |
6.896 |
|
|
TOTAL IMPORTS |
96.693 |
56.689 |
72.337 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.82 |
1.81 |
4.25 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
3.17
|
2.34 |
5.07
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.12
|
2.99 |
8.01
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.90
|
4.57 |
13.90
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17
|
0.07 |
0.22
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.86
|
0.48 |
0.51
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.46
|
1.71 |
1.28
|
LOCAL AGENCY FURTHER INFORMATION
Details of Sundry Creditors:
|
Particulars |
31.03.2011 (Rs.
in millions) |
31.03.2010 (Rs.
in millions) |
31.03.2009 (Rs.
in millions) |
|
Sundry Creditors
|
|
|
|
|
- Creditors due small micro enterprises |
0.000 |
0.000 |
0.000 |
|
- Creditors due others |
36.284 |
10.272 |
17.066 |
|
Total |
36.284 |
10.272 |
17.066 |
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of
Establishment |
Yes |
|
2) Locality of
the firm |
Yes |
|
3) Constitutions
of the firm |
Yes |
|
4) Premises
details |
Yes |
|
5) Type of
Business |
Yes |
|
6) Line of
Business |
Yes |
|
7) Promoter’s
background |
Yes |
|
8) No. of
employees |
Yes |
|
9) Name of person
contacted |
Yes |
|
10) Designation
of contact person |
Yes |
|
11) Turnover of
firm for last three years |
Yes |
|
12) Profitability
for last three years |
Yes |
|
13) Reasons for
variation <> 20% |
-- |
|
14) Estimation
for coming financial year |
No |
|
15) Capital in
the business |
Yes |
|
16) Details of
sister concerns |
Yes |
|
17) Major
suppliers |
No |
|
18) Major
customers |
No |
|
19) Payments
terms |
No |
|
20) Export /
Import details (if applicable) |
No |
|
21) Market
information |
-- |
|
22) Litigations
that the firm / promoter involved in |
-- |
|
23) Banking
Details |
Yes |
|
24) Banking
facility details |
Yes |
|
25) Conduct of
the banking account |
-- |
|
26) Buyer visit
details |
-- |
|
27) Financials,
if provided |
Yes |
|
28) Incorporation
details, if applicable |
Yes |
|
29) Last accounts
filed at ROC |
Yes |
|
30) Major
Shareholders, if available |
Yes |
MANUFACTURING
During the year,
the Company produced a total of 85,22,403 Nos. (Previous Year - 6,208,718 Nos.)
Electronic Circuit Boards and Micro Assemblies. This includes the highest ever
production of Watch circuit boards to the tune of 7,351,887 Nos. within the given
resources and infrastructure.
SALES
During 2010-2011,
the Company sold a total of 85,23,923 Nos. (Previous Year - 6,271,108 Nos.)
Electronic Circuit Boards and Micro Assemblies. Net sales income during the
year was Rs.226.350 millions (Previous Year - Rs.144.714 millions). The Company
met the entire requirement of Titan Industries Limited, as well as the
committed numbers to the external customers. The quality, delivery and
competitive price of the products continue to be well received.
PROSPECTS
The Company
continues to be the sole supplier of ECBs to Titan Industries. It has made
continuous efforts to improve the quality of the product, simultaneously
containing the costs over the years.
The Company has
been able to grow its external business of electronics manufacturing services
significantly by generating business opportunities in automotive, industrial
control, power electronics, telecom, and recently from the green energy
sectors.
About 39% of the
revenue in the current fiscal has come from sale to these external customers,
who have acknowledged the company’s efforts on its ability to meet their
stringent quality requirements.
The Company has
earned a considerable goodwill in a span of five years and considered as an
emerging player in the Indian electronic manufacturing services industry.
TECHNOLOGICAL DEVELOPMENT
The Company has
been steering through successfully high-mix low-volume manufacturing and has
developed more than 42 new products of varying complexities during the year for
both the domestic and overseas customers.
The company
continues its efforts in terms of indigenization of several input materials
including PCBs, inductors, fixtures and pallets, thus saving on the foreign
currency outgo.
The Company has
made significant efforts towards sustaining the Quality Management System and
thus won the confidence of many a customer.
The company’s quality management system received the recertification of
ISO 9001 and TS 16949 during the year.
FIXED ASSETS:
v
v
v
Plant and Machinery
v
Office Equipments
v
Computer Equipments
v
Furniture Fixtures
v Motor Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.56.01 |
|
|
1 |
Rs.87.85 |
|
Euro |
1 |
Rs.70.54 |
INFORMATION DETAILS
|
Information
Gathered by : |
SBA |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.