MIRA INFORM REPORT

 

 

Report Date :

21.06.2012

 

IDENTIFICATION DETAILS

 

Name :

E LAND RETAIL LIMITED

 

 

Registered Office :

70-2, Jamwon-dong, Seocho-gu, Seoul, Korea 137-908

 

 

Country :

South Korea

 

 

Financials (as on) :

31.01.2012

 

 

Date of Incorporation :

22.12.1978

 

 

Com. Reg. No.:

114-81-01855

 

 

Legal Form :

Co., Ltd by shares

 

 

Line of Business :

Retail Sale in Other Non-Specialized Large Stores

 

 

No. of Employees :

3,416

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Exists

 


NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

South Korea

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Basic Information

 

Company Name

E LAND RETAIL LIMITED

(Ex. Company Name : NEW CORE CO., LTD., “()뉴코아”)

(Korean Company Name : “()이랜드리테일”)

Registered Address

70-2, Jamwon-dong, Seocho-gu, Seoul, Korea

Zip Code

137-908

Tel

+82-2-509-5000

Fax

+82-2-509-6123~4

E-mail

webmaster@newcore.co.kr

Website

www.newcore.co.kr

Trading Address

70-2, Jamwon-dong, Seocho-gu, Seoul, Korea

Tel

+82-2-509-5000

Fax

+82-2-509-6123~4

Other Address

7FL., E Land Bldg., 19-8, Changjeon-dong, Mapo-gu, Seoul, Korea

Tel

+82-2-323-0456

Fax

+82-2-2214-9795

Other Address-Pyungchon Branch

1039-3, Hogye-dong, Dongan-gu, Anyang-si, Gyeonggi-do, Korea

Tel

+82-31-380-7777

Fax

 

Other Address-Ilsan Branch

797-2, Madu-dong, Ilsandong-gu, Goyang-si, Gyeonggi-do, Korea

Tel

+82-31-900-5000

Other Address-Yatop Branch

357-1, Yatap-dong, Bundang-gu, Seongnam-si, Gyeonggi-do, Korea

Tel

+82-31-780-3000

Other Address-Incheon Branch

1465-1, Guwol-dong, Namdong-gu, Incheon, Korea

Tel

+82-32-430-5000

Other Address-Pyeongtaek Branch

830, Bijeon 2-dong, Pyeongtaek-si, Gyeonggi-do, Korea

Tel

+82-31-650-6000

Other Address- Sanbon Branch

1231, Sanbon-dong, Gunpo-si, Gyeonggi-do, Korea

Tel

+82-31-390-5000

Other Address-Dong Suwon Branch

1114-1, Ingye-dong, Paldal-gu, Suwon-si, Gyeonggi-do, Korea

Tel

+82-31-231-6000

Other Address-Gwangmyeong Branch

38, Haan 1-dong, Gwangmyeong-si, Gyeonggi-do, Korea

Tel

+82-2-3397-2500

Other Address-Gwacheon Branch

1-19, Byeoryang-dong, Gwacheon-si, Gyeonggi-do, Korea

Tel

+82-2-509-5000

Other Address-Suncheon Branch

San 89-8, Jorye-dong, Suncheon-si, Jeollanam-do, Korea

Tel

+82-61-720-5800

Other Address-Ulsan Branch

1360-3, Dal-dong, Nam-gu, Ulsan, Korea

Tel

+82-52-228-5000

Other Address-Goejeong Branch

961-1, Goejeong 3-dong, Saha-gu, Busan, Korea

Tel

+82-51-209-5000

Other Address-Changwon Branch

30-1, Paryong-dong, Changwon-si, Gyeongsangnam-do, Korea

Tel

+82-55-270-7000

Other Address-Ulsan Seongnam Branch

249-1, Seongnam-dong, Jung-gu, Ulsan, Korea

Tel

+82-52-210-5000

Other Address-Ansan Branch

533, Gojan 2-dong, Danwon-gu, Ansan-si, Gyeonggi-do, Korea

Tel

+82-31-8040-8500

Other Address-Pyungchon Branch

1039-3, Hogye-dong, Dongan-gu, Anyang-si, Gyeonggi-do, Korea

Tel

+82-31-380-7777

Other Address-Ilsan Branch

797-2, Madu-dong, Ilsandong-gu, Goyang-si, Gyeonggi-do, Korea

Tel

+82-31-900-5000

Other Address-Yatop Branch

357-1, Yatap-dong, Bundang-gu, Seongnam-si, Gyeonggi-do, Korea

Tel

+82-31-780-3000

Other Address-Incheon Branch

1465-1, Guwol-dong, Namdong-gu, Incheon, Korea

Tel

+82-32-430-5000

Other Address-Pyeongtaek Branch

830, Bijeon 2-dong, Pyeongtaek-si, Gyeonggi-do, Korea

Tel

+82-31-650-6000

Other Address- Sanbon Branch

1231, Sanbon-dong, Gunpo-si, Gyeonggi-do, Korea

Tel

+82-31-390-5000

Other Address-Dong Suwon Branch

1114-1, Ingye-dong, Paldal-gu, Suwon-si, Gyeonggi-do, Korea

Tel

+82-31-231-6000

Other Address-Gwangmyeong Branch

38, Haan 1-dong, Gwangmyeong-si, Gyeonggi-do, Korea

Tel

+82-2-3397-2500

Type

Import/Export

Industry

Retail Sale in Other Non-Specialized Large Stores

  Main Business

Department Store Operation Services, Retail Sail Large Stores

Established (mm/dd/yyyy)

12/22/1978

The Subject owns the premises of registered HQ address, Pyeongtaek Branch and Suncheon Branch.

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Distribution(80141700)

Sell

Domestic Appliances and Supplies and Consumer Electronic Products(52000000)

Sell

Hotels(90111501)

CEO’s

 

Name

Yoon Yeo-Young

Date of Birth

01/12/1965

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital (KRW)

163,745,905,000

Employees

3,416

Formation

Co., Ltd by shares

A Company of E-LAND GROUP

Bank Details

Shinhan Bank

Kookmin Bank

Hana Bank

Woori Bank-Seoul Station Branch

SC First Bank of Korea-Shinbanpo Branch

Korea Exchange Bank-Shinchon Branch

Corporate Registered No.

110111-0243800

Business Registered No.

114-81-01855

Permit & Licenses

Int’l Trade No.: 45189917

Shareholder Position

Name

Shares

%

ELAND WORLD LTD.(110111-0365797)

24,424,054

67.94

OFFICE OF POSTAL SERVICE

2,695,000

7.50

MILITARY MUTUAL AID ASSOCIATION(114271-0001876)

1,925,000

5.35

OTHERS

6,905,127

19.21

TOTAL

35,949,181

100.00

Company History

12/22/1978 Incorporated as HANSHIN EDUCATION DEVELOPMENT CO., LTD.

01/1984 Changed company name to the present name

12/03/1999 Approved of the Corporate Clearing Procedure by Seoul District Court

12/30/2003 Approved of the Revised Corporate Clearing Plan by Seoul District Court

06/15/2004 Completed the Corporate Clearing Procedure

05/14/2008 The Subject and ELAND WORLD LTD(110111-0365797) has signed the agreement to transfer the shares of ELAND RETAIL LIMITED(120111-0402412) to SAMSUNG TESCO CO., LTD.(110111-1684037)

08/31/2009 Merged Distribution Business of E LAND WORLD CO., LTD., and changed company name to the present name

05/2010 Acquired Distribution Business from HWASUNG INDUSTRIAL CO., LTD.(170111-0001131)

 

 

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Date of Birth

President & CEO

Mr.

Yoon Yeo-Young

Male

Korean

1965.01.12

Director

Mr.

Kim Il-Kyu

Male

Korean

1958.02.20

Director

Mr.

Kim Bo-Gerl

Male

Korean

1965.09.24

Director

Mr.

Lim Chae-Jeon

Male

Korean

1966.01.15

Auditor

Mr.

Lee Kyu-Jin

Male

Korean

1964.03.05

 

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

(*)03/2012

441,491,154,959

2,273,345,702,938

10,497,602,028

(*)2011

1,799,341,559,557

2,112,787,471,063

131,424,450,044

(*)2010

1,491,444,653,693

1,748,691,756,963

27,979,230,442

2009

932,497,282,696

1,282,178,566,007

31,336,087,894

2008

703,595,518,122

1,262,678,210,242

25,794,718,992

2007

730,352,722,854

934,709,048,822

(-)90,687,849,814

2006

739,045,661,802

1,031,015,762,482

8,075,106,034

2005

566,214,902,413

876,429,256,904

70,509,874,470

2004

407,862,877,754

986,261,890,640

94,984,691,880

2003

481,934,949,485

1,538,337,671,290

274,822,446,794

(*)03/2012, 2011 and 2010’s figures are based on the K-IFRS Accounting System.

 

 

Financial Description

 

Authorized Capital(KRW)

500,000,000,000

Paid-Up Capital(KRW)

163,745,905,000

Total Issues Shares

35,949,181 (Common: 25,047,851 / Preferable: 10,901,330)

 

 

Balance Sheet

 

Unit : Korean Won

As of 01/31/2012

As of 12/31/2011

As of 12/31/2010

Total Assets

2,273,345,702,938

2,112,787,471,063

1,748,691,756,963

Current Assets

689,371,979,664

532,320,352,813

400,670,188,327

Cash & Cash Equivalents

149,625,213,385

69,664,241,832

26,064,300,503

Current Financial Instruments

108,765,409,776

106,569,886,261

80,223,301,798

Other Finance Assets

81,078,925

124,344,312

-

Marketable Financial Instruments

3,380,000

3,380,000

3,380,000

Trade Receivables & Other Receivables

157,407,772,986

101,835,169,658

116,543,134,647

Inventories

241,142,643,659

222,304,334,773

158,859,384,336

Other Current Assets

32,346,480,933

31,818,995,977

18,976,687,043

Non-Current Assets(sold-to-be)

-

-

8,400,000,000

Non-Current Assets

1,583,973,723,274

1,580,467,118,250

1,339,621,568,636

Non-Current Financial Instruments

29,325,319,884

29,300,871,111

10,714,638,013

Other Non-Current Financial Instruments

1,665,560,000

1,665,560,000

1,665,560,000

Long-Term Trade Receivables & Other Receivables

127,900,580,177

124,951,920,071

99,528,547,339

Investment_Related Companies

190,519,213,004

190,519,213,004

225,630,038,164

Tangibles

1,158,888,026,158

1,157,497,985,912

914,023,814,809

Intangibles

9,272,236,381

9,484,670,259

13,672,194,590

Investment_Real Estates

25,612,547,740

25,670,686,138

29,743,701,147

Other Non-Current Assets

40,790,239,930

41,376,211,755

44,643,074,574

Total Liabilities

1,593,285,118,956

1,425,346,229,105

1,386,011,617,141

Current Liabilities

1,159,132,973,767

1,135,773,003,994

967,346,973,499

Trade Payables & Other Payables

488,223,251,634

375,388,908,947

324,232,183,906

Short-Term Borrowings

586,981,372,330

677,747,450,374

595,697,190,710

Accrued Income Tax

51,344,452,294

47,292,163,927

9,813,009,680

Current Portion of Provisions

8,453,951,357

8,523,708,976

8,872,648,204

Other Finance Liabilities

36,211,108

236,894,239

-

Other Current Liabilities

24,093,735,044

26,583,877,531

28,731,940,999

Non-Current Liabilities

434,152,145,189

289,573,225,111

418,664,643,642

Long-Term Trade Payables & Other Payables

26,749,289,068

27,177,246,588

26,443,065,290

Long-Term Borrowings

379,852,444,445

230,785,063,289

370,671,802,252

Confirmed Salaries

4,516,863,418

7,150,517,894

5,123,952,829

Deferred Income Tax Credit

3,041,106,836

5,388,536,844

1,034,031,667

Other Financial Debts

590,950,094

590,950,094

792,280,685

Other Non-Current Debts

19,401,491,328

18,480,910,402

14,599,510,919

Capital Stock

163,745,905,000

163,745,905,000

125,239,255,000

Capital Surplus

99,942,427,344

99,942,427,344

-

Profit Surplus

387,231,324,843

394,611,982,819

278,844,660,648

Others

29,140,926,795

29,140,926,795

-41,403,775,826

Total Equity

680,060,583,982

687,441,241,958

362,680,139,822

Liab. & Shareholder’s Equity

2,273,345,702,938

2,112,787,471,063

1,748,691,756,963

 

 

Income Statement

 

Unit : Korean Won

As of 01/31/2012

As of 12/31/2011

As of 12/31/2010

Sales

441,491,154,959

1,799,341,559,557

1,491,444,653,693

Cost of Sold Goods

204,053,936,272

834,958,813,577

664,361,839,516

Gross Profit

237,437,218,687

964,382,745,980

827,082,814,177

Selling & Admin. Expenses

207,952,912,122

830,584,168,116

698,698,958,770

Other Operating Income

2,596,851,500

158,022,383,801

6,111,592,127

Other Operating Expenses

1,208,184,042

31,803,182,790

21,498,531,866

Operating Income

30,872,974,023

260,017,778,875

112,996,915,668

Finance Income

4,014,283,520

14,160,766,594

12,670,060,490

Finance Expenses

22,492,787,368

81,230,840,899

82,908,526,693

Income Before Taxes

12,394,470,175

192,947,704,570

42,758,449,465

Income Taxes Expenses

1,896,868,147

61,523,254,526

14,779,219,023

Net Income

10,497,602,028

131,424,450,044

27,979,230,442

 

 

Cash Flows

 

Unit : Korean Won

As of 01/31/2012

As of 12/31/2011

As of 12/31/2010

Operating Activities Cash Flows

100,423,724,196

195,985,045,275

139,359,823,872

Cash Flows from Operating

125,252,969,578

6,709,970,346

14,040,824,951

Interests Received

283,137,370

-77,283,612,368

-100,896,764,577

Interests Paid

-26,632,339,631

2,059,736,598

2,040,140,097

Dividends Received

1,711,966,667

-18,617,578,602

-7,974,114,078

Income Taxes

-192,009,788

108,853,561,249

46,569,910,265

Cash Flows from Investing

 

-96,020,263,582

-334,182,285,010

Cash Flows from Financing

-99,809,565,724

30,766,643,662

265,844,661,257

Increase/Decrease in Cash

79,960,971,553

43,599,941,329

-21,767,713,488

Cash at the Beginning of Year

69,664,241,832

26,064,300,503

47,832,013,991

Cash at the End of Year

149,625,213,385

69,664,241,832

26,064,300,503

 

 

Products, Technologies, Services Description

 

Main Products & Services

Department Store Operation Services, Retail Sail Large Stores, Outlet Operation, Hotel Operation

 

Brand Name : Kim’s Club, NewCore Outlet, NC Department Store

 


Trade Partners & Competitors

 

Competitors

SHINSEGAE CO., LTD.

52-5, CHUNGMURO 1-GA, JUNG-GU, SEOUL, KOREA

TEL:+82-2-727-1234  FAX:+82-2-727-1189

 

SHINSEGAE MART CO., LTD.

7TH FL., KUKDONG BLDG., 60-1, CHUNGMURO 3-GA, JUNG-GU, SEOUL, KOREA

TEL:+82-2-3468-1234  FAX:+82-2-3468-1049

 

COSTCO WHOLESALE KOREA INC.

COSTCO KOREA BLDG., 65, YANGPYEONGDONG 3-GA, YEONGDEUNGPO-GU, SEOUL, KOREA

TEL:+82-2-2679-1234  FAX:+82-2-2630-2633

 

 

Related Parties

(Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

E-LAND CO., LTD.(110111-0536859)

NETISHION.COM CO., LTD.(110111-0409858)

DECO CO., LTD.(110111-0242985)

C&C MOKSAN CO., LTD.(110111-3894999)

GLOBAL SPORTS CO., LTD.(110111-2111386)

E-LAND WORLD CO., LTD.(110111-0365797)

E-LAND DEVELOPMENT CO., LTD.(110111-0841688)

LEAD CO., LTD.(110111-0723555)

E-LAND SYSTEMS CO., LTD.(110111-0747224)

FRANCIA CO., LTD.(120111-0101733)

LEADON CO., LTD.(110111-2999352)

WINE CASTLE CO., LTD.(134211-0080103)

E-SERBIZ CO., LTD.(110111-3656688)

FREMONT CO., LTD.(110111-3683251)

ELAND CHINA FASHION DESIGN CO., LTD.(110111-3814020)

E-LAND FOUNDATION(114222-0005912)

 

KIMS CLUB MART CO., LTD.(110111-0167498)

(98.68% held by the subject company)

 

E-LAND LEISURVICE CO., LTD.(144411-0000098)

(61.42% held by the subject company)

Subsidiary

KIMS CLUB MART CO., LTD.

(66.71% held by the subject company)

 

ELAND RETAIL LIMITED(120111-0402412)

(33.16% held by the subject company)

 

E-LAND LEISURVICE CO., LTD.(144411-0000098)

(98.01% held by the subject company)

Corporate Ownership

ELAND WORLD LTD.(110111-0365797)

Major Shareholders

ELAND WORLD LTD.(110111-0365797)

Cooperative Enterprise

-Insured Company

DONGBU INSURANCE CO., LTD.(110111-0095285)

SAMSUNG LIFE INSURANCE CO., LTD.(110111-0005953)

 

 

Sales by Region

 (Activity & Markets)

 

Sales/ Unit :Mil KRW

2011

2010

2009

Export

 -

-

-

Domestic

 1,689,270

1,502,002

867,972

Others

110,071

98,948

64,525

Total

1,799,342

1,491,445

932,497

Not Available.

 

 

Court Action

 

Case No.

Court

Plaintiff(s)/ Creditor(s)/ Applicant(s)

Defendant(s)/ Debtor(s)/ Respondent(s)

Cause

Amount (Thousand KRW)

Status

 

Supreme Court

The Subject Company

Sannaedeol Meat Products Co., Ltd.

Claim for Promisary Notes

 265,834

3rd Round Proceeding

 

Seoul High Court

The Subject Company

Ku Sa-Ju & Others(4)

Claim for Damages

 238,600

2nd Round Proceeding

 

Seoul Central District Court

The Subject Company

SAMSUNG CARD CO., LTD & Others(5)

Claim for Loan

500,000

1st Round Proceeding

 

Seoul Seobu District Court

The Subject Company

Labour Union & Others(12)

Claim for Damages

500,000

1st Round Proceeding

 

Seoul Central District Court

The Subject Company

Ye Jae-Ho

Claim for Damages

437,700

1st Round Proceeding

 

Seoul Central District Court

The Subject Company

Pentagon City

Claim for Agreed Amount

120,000

1st Round Proceeding

 

Seoul Central District Court

The Subject Company

Song Chi-Hoon

Auction

300,000

1st Round Proceeding

 

Supreme Court

New Town Construction Co., Ltd.

The Subject Company

Executing the Clearing Debts

1,278,710

3rd Round Proceeding

 

Daegu District Court

Daemin Chimjang Co., Ltd.

The Subject Company

Claim for Damages

619,419

1st Round Proceeding

 

Seoul High Court

Jung Jung-Ja

The Subject Company

Claim for Paid Amount

220,386

2nd Round Proceeding

 

Seoul High Court

New Town Construction Co., Ltd.

The Subject Company

Claim for Damages

23,327,466

2nd Round Proceeding

 

Seoul Central District Court

Burberry

The Subject Company

Infringement on the Trade Mark

200,000

1st Round Proceeding

 

Suwon District Court

HiCHEM co., Ltd.

The Subject Company

Refund of Inappropriate Amount

98,970

1st Round Proceeding

 

Seoul Central District Court

Representative of Gonjiam

The Subject Company

Claim for Repairing

101,000

1st Round Proceeding

 

Seoul Central District Court

O.N. CO., LTD.

The Subject Company

Refund on contractual money

4,000,000

1st Round Proceeding

 

Changwon District Court

Choi Gwui-Ja

The Subject Company

Transferring the buildings

489

1st Round Proceeding

 

Incheon District Court

HYUNDAI MARINE & FIRE INSURANCE CO., LTD.(110111-0035893)

The Subject Company

Claim for Compensation

115,396

1st Round Proceeding

 

Changwon District Court

Jung Yeon-Ok & Others(1)

The Subject Company

Transferring the buildings

1,002

1st Round Proceeding

 

Seoul Central District Court

Hyundae Construction Machinery Co., Ltd.

The Subject Company

Claim for Loans

402,500

1st Round Proceeding

 

Seoul Central District Court

In Line Co., Ltd.

The Subject Company

Transferring the co-equity right

6,866,864

1st Round Proceeding

 

Incheon District Court

Daum Co., Ltd.

The Subject Company

Claim for Compensation

17,673

1st Round Proceeding

 

Seoul Central District Court

Edwin Co., Ltd.

The Subject Company

Claim for Collected Money

25,018

1st Round Proceeding

 

Seoul Central District Court

Kim Jae-Sung

The Subject Company

Claim for Damages

35,200

1st Round Proceeding

 

Seoul Central District Court

Sihopecs Co., Ltd. & Others(1)

The Subject Company

-

10,490

1st Round Proceeding

 

Suwon District Court

Ye Jae-Ho

The Subject Company

Provisional Disposition

-

1st Round Proceeding

 

 

News Clipping

 

--


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.86

UK Pound

1

Rs.87.93

Euro

1

Rs.70.88

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.