MIRA INFORM REPORT

 

 

Report Date :

21.06.2012

 

IDENTIFICATION DETAILS

 

Name :

ILIAD AFRICA TRADING (PTY)LTD

 

 

Formerly Known As :

NEWSHELF 249 (PTY) LTD

 

 

Registered Office :

Block 7 Thornhill Office Park Bekker Street Midrand Gauteng

 

 

Country :

South Africa

 

 

Financials (as on) :

2010

 

 

Date of Incorporation :

27.06.1997

 

 

Com. Reg. No.:

M1997/010059/07

 

 

Legal Form :

Private Company

 

 

Line of Business :

Importing, distribution and retailing of general and specialized building materials and related products.

 

 

No. of Employees :

4 500

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

South Africa

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D


Summary

 

Subject Name

ILIAD AFRICA TRADING (PTY)LTD

Country

SOUTH AFRICA

Requested Credit Limit

US$ 1,50,00,000.00

Enquiry Terms

D/A

Account Review

Every Six Months

Subject Contact person

FINANCIAL DIRECTOR-STEPHEN ‘0 CONOR  (011 847 7300)

 

Assessment

 

 

 

On investigation we made contact with the subject and we were referred to the financial Director Mr STEPHEN ‘O CONOR. He declined to assist with any information regarding the subject due to him not having any dealings with INDIA.

The subject seems tobe a well- established Business. Pleasesee attachedfinancials on the business.

With regards to the given address: 1ST Floor, East Block, Pineslopes Office Park, CNR Straight And Witkoppen Roads Lonehill Gauteng. The subject has moved from those premises.

 

Please see available , historical, information on the subject below from 2011.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company Information

 

Registered Name

ILIAD AFRICA TRADING (PTY)LTD

Trading as/ Division Name

GENERAL BUILDING MATERIALS DIVISION

BENONI BUILDING SUPPLIES

BUILDERS MARKET

CAMPWELL HARDWARE

D & A TIMBERS

D & A HARDWARE & BUILD

DOH

F & F BUILDING SUPPLIES

FERREIRAS HARDWARE & BUILDWARE

LOWVELD BUILDING SUPPLIES

RIETPAN HARDWARE

RUSTENBURG BUILDING MATERIAL

SUNCOL

USM BULDING SUPPLIES

SPECIALISED BUILDING MATERIALS DIVISION

 

B-ONE HIRE

BOARDS consisting of

CITIWOOD

CHIPBASE

TOPFORM

SDT

 

CERAMICS consisting of

FERREIRAS DÉCOR WORLD

TILE DEPOT NORTHRIDING

TILE DEPOT CAPE TOWN

 

CASH & CARRY consisting of

NATIONAL TILE TRADERS

TILE & DÉCOR MART ALBERTON

 

IRONMONGERY consisting of SAFLOK SA

BILDWARE NATAL

BILDWARE DÉCOR

BUCHEL HARDWARE

BUCHEL MENLYN

BUCHEL DISIGNA

BUCHEL HARDWARE & TOOLS

BUCHEL TOOLS

 

W & B HARDWARE AND DESIGN HARDWARE

Q LITE

THORPE TIMBERS including

TPS CAPE TOWN

WHOLESALE consisting of

CACHET INTERNATIONAL

KNOB & KNOCKER

Previous Name

NEWSHELF 249 (PTY) LTD

Date of Name Change

1997/06/27

Registration Number

M1997/010059/07

Registration Date

1997/06/27

Date Commenced Trading

1997/06/27

Age of Business

15 Years

History of Business

Started as a new business in 1997

History of Principals

5-Active Directors

Shareholders and  % holding

100%  ILIAD AFRICA LTD – listed on the JSE

Registration Certificate Number: 1997/011938/06

 

Authorised Share Capital

Unavailable

Issued Share Capital

Unavailable

Status

In Business

Operations Assessment

Importing, distribution and retailing of general and specialized building materials and related products.

 

Industry/ Customers

General public, contractors and civil engineering industry

Export

Unavailable

Major Industry Code / SICC

61430

Definition of Code

Wholesale trade in construction materials, hardware, plumbing, heating.

Head Office Physical Address

 

 

Block 7

Thornhill Office Park

Bekker Street

MIDRAND

Gauteng

 

Head Office Postal Address

 

 

Postnet Suite 566

Private Bag X29

GALLO MANOR

2052

 

Current Tel Number

011 847 7300

Cell number

None

Current Fax Number

011 847 7500

Current Email Address

Stepheno@iliad.co.za

Web Site Address

www.iliadafrica.co.za

 

 

Auditors Information

 

Company Registered Name

DELOITTE

Trading Name

DELOITTE

Registration Number

Partnership

Physical Address

Deloitte

The Woodlands

21 Woodlands Drive

WOODMEAD

Sandton

Postal Address

Private Bag X6

GALLO MANOR

2059

Contact Person

Martin Bierman

Contact Number

011 806 5000

Email

mbierman@deloitte.co.za

Principals

Unavailable

Judgements Against Subject

None

Judgements Against Principals

None

Subject Verified as Client

Yes

SAICA number

902276

VAT Number

4220121935

Tax Number

Unavailable

BEE Status

Level 2

Financial Year End

May

Years With Auditors

2 Years

Website

www.deloitte.com

 

Previous Auditors

Company Name

Phone Number

Time with previous auditors

GRANT THORNTON

Unavailable

14 Years

 

 

Tax Information

 

Vat Number

4020174639

 

Status

Active

Vat Liable Date

Unavailable

Tax Number

9088004719

Tax Clearance Expire Date

Unavailable

Financial Year End

December

 

 

Black Economic Empowerment

 

Status

Yes

Score

Level 6

Expire Date

9 March 2012

BEE Certificate Available

Yes

 

 

ISO Status

 

Type of ISO Grade

None

 

 

Workman’s compensation

 

Registered

Yes

Compliance Certified

Yes

 

 

Company Structure

Subsidiaries

 

Subsidiary Company

United Metal Processors (PTY) LTD

Shareholding

80%

Registration Number

1988/006069/07

Import / Export

Unavailable

 

 

Number of Employees

4 500 TOTAL

 



Company Fleet

No of vehicles:

Owned/ Leased

Value

Outstanding Balance

Fleet Operations

None

 

 

 

The Fleet is made up of

 

1.       Cars

 

 

 

 

 

Offices

Leased


Head Office Owned/ Rented

REDEFINE

Lease Agreement

5 Years Lease Agreement

Lease Expire Date

2016

Type of Premises

 

 


Branches Names

Country

Province

103 branches countrywide

 

GENERAL BUILDING MATERIALS DIVISION

70 branches

 

SPECIALISED BUILDING MATERIALS DIVISION

33 branches

SOUTH AFRICA

 

 


Branches Owned/ Rented

All branch premises are leased from various third parties and have different lease agreements.

 

Management Overview

Organisation chart

Level

Position

Name

Unavailable

 

 

 

 

 

 

 

 

 

 

 

 

Company Structure (Ownership)

Note: One level up and all levels down

Holding

Company

Sub

Unavailable

 

 

 

 

 

 

 

Trade References

 

Key deals signed within the past 12 months.

 

Company

Value

Contact

Unavailable

 

 

 

Trade Reference nr

Supplier

Contact

Surety Value

Notarial Bonds

1

Unavailable

 

 

 

 

Trade References Detail

Nr

Age of Acc

Credit Limit

Max Credit

Terms

Average Purchases

Terms Taken

Comment

1

Unavailable

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

Adverse Information on Subject

 

Judgements

Judgements

1

Possible Judgements

None

Civil Court

None

RDs

None

 

 

Business Rescue

Date registered

Business rescue practitioner

Contact Information

Details

None

 

 

 

 

Default Listings

Date

Details

None

 

 

 

Notarial Bonds

Date

Details

None

 

 

Bank Information

 

Bank

The respondent stated that the subject banks with NEDBANK and FIRST NATIONAL BANK

Branch

 

Bank Account Number

 

Type of Account

 

Account Name

 

Overdraft Facilities

Yes/No

 

Bank Codes History

Date requested

Bank Code

Enquiry Amount

Number of RD’s

RD amount

RD Date

Bank Comments

Years with bank

None

 

 

 

 

 

 

 

 

 

Previous Bank Accounts

Banker

Branch Code

Account Holder

Account number

Date opened

Years with bank

None

 

 

 

 

 

 

 

Deeds Information

 

Property Interestsfor Company

Title Deed No.

None

Erf/Site No.

 

Deeds Office

 

Physical Address

 

Property Type

 

Extent / Size

 

Purchase Date

 

Purchase price

 

% Ownership

 

Bond Holder

 

Bond Number

 

Bond Amount

 

 

 

Financial Information

Financial Estimates

Please see financials attached

CURRENT ASSETS

Unavailable

 

Please note the following:

 

Turnover and assets less than R 1,000,000.00

The subject falls within the National Credit Act

Turnover and assets less than R 2,000,000.00

The subject falls within the Consumer Protection Act

 

 

Principals

Number of Principals

5

Average Age of Active Principals

44

 

Active Principals

Principal 1 of 5: EUGENE BENEKE

Surname

BENEKE

First Name

EUGENE

Other Names

None

Marital Status

Unavailable

ID Number

6705315135085

Verified ID Number

Yes

Current Age

45

Designation

Director

Status

Active

Appointment Date

2008/11/01

Physical Address (at time of Appointment)

83 Jollify Ring Road

MOOIKLOOF

0059

Postal Address

 

PO Box 2572

HONEYDEW

2040

Current Tel Number

0124672891

Cell number

Unavailable

Current Fax Number

Unavailable

Current Email Address

Unavailable

Shareholding

Unavailable

 

 

Adverse Information for :EUGENE BENEKE

 

Judgement

Number of Judgements

None

 

Debt Review

Debt review

None

 

Other

Default data

None

 

Business Information for:EUGENE BENEKE

 

Current Business Interests

Company Name

Registration No

Status

Age of Business

Judgements

Liquidation

KRUGER BENEKE EN WAGNER

CC

1994/037734/23

In Business

17 Years 7 Months

0

No

D AND A TIMBERS (PTY)LTD

1998/025853/07

In Business

13 Years 6 Months

0

No

NAKA SANGA PRIVATE NATURE

RESERVE LANDOWNERS

ASSOCIATION

2000/018790/08

In Business

11 Years 10 Months

0

No

UNITED METAL PROCESSORS

(PTY)LTD

M1988/006069/07

In Business

23 Years 8 Months

0

No

UNITED STEEL AND PIPE

SUPPLIES (PTY)LTD

M1994/003538/07

In Business

18 Years 1 Months

0

No

 

 

Previous Business Interests

Average Age of Previous Business Interests

33 Years

 

Company Name

Registration No

Status

Age of Business

Judgements

Liquidation

NATIONAL CHAMBER OF

MILLING

1936/008920/08

In Business

75 Years 6 Months

0

No

EBSWANO (PTY)LTD

1981/010087/07

Deregistration Final

30 Years 8 Years

0

No

DENVER CONSTRUCTION (PTY)LTD

1989/003186/07

Deregistration Final

23 Years

0

No

GOLDEN LODGE DEVELOPMENT

(PTY)LTD

1990/001650/07

Deregistration Final

22 Years 3 Months

0

No

PLOT 221 NORTHRIDING

DEVELOPMENT (PTY)LTD

1994/008712/07

Deregistration Final

17 Years 8 Months

0

No

 

 

Deeds Information

 

Property Interestsfor :EUGENE BENEKE

 

Title Deed No.

T25693/2009

Erf/Site No.

 

Deeds Office

PRETORIA

Physical Address

83 JOLLIFY RING MOOIKLOOF CITY OF TSHWANE RURAL

Property Type

Farms

Extent / Size

1.797H

Purchase Date

2009-02-12

Purchase price

R 4 700 000

% Ownership

 

Bond Holder

ABSA BANK LTD

Bond Number

B196022009

Bond Amount

R 5 000 000

 

 

Title Deed No.

ST53237/2004

Erf/Site No.

1026

Deeds Office

PIETERMARITZBURG

Physical Address

BEACHBLACK ROCK PORT EDWARD

Property Type

Sectional Title / Unit

Extent / Size

131.0SQM

Purchase Date

2004-06-28

Purchase price

R 530 000

% Ownership

 

Bond Holder

 

Bond Number

 

Bond Amount

 

 

Principal 2 of 5: MARCO VAN NIEKERK

Surname

VAN NIEKERK

First Name

MARCO

Other Names

None

Marital Status

Unavailable

ID Number

7712135033085

Verified ID Number

Yes

Current Age

35

Designation

Businessman

Status

Active

Appointment Date

2008/01/23

Physical Address (at time of Appointment)

5 Fountain Village

456 Sussex Street

Lynnwood

PRETORIA

0081

Postal Address

 

Postnet Suite 296

The Willows

0001

Current Tel Number

0114080408

Cell number

0745808422

Current Fax Number

Unavailable

Current Email Address

Unavailable

Shareholding

Unavailable

 

Adverse Information for MARCO VAN NIEKERK

 

Judgement

Number of Judgements

None

 

Debt Review

Debt review

None

 

Other

Default data

None

 


Business Information for MARCO VAN NIEKERK

 

Current Business Interests

Company Name

Registration No

Status

Age of Business

Judgements

Liquidation

CARGO HANDLING

INDUSTRIES CC

2006/136454/23

In Business

5 Years 10 Months

0

No

STEYL INDUSTRIES (PTY)LTD

2009/002341/07

In Business

3 Years 4 Months

0

No

AZURASOLVE INVESTMENTS (PTY)LTD

2009/022769/07

In Business

2 Years 7 Months

0

No

ILIAD AFRICA TRADING (PTY)LTD

M1997/010059/07

In Business

15 Years

1

No

 

 

Previous Business Interests

Average Age of Previous Business Interests

10 Years

 

 

Company Name

Registration No

Status

Age of Business

Judgements

Liquidation

L B W MARKETING CC

2002/005685/23

Deregistration Final

10 Years 5 Months

0

No

AUSTROFLAMM SOUTH AFRICA

(PTY)LTD

2003/019915/07

In Business

8 Years 10 Months

0

No

MARHIL BELEGGINGS CC

2007/157449/23

Deregistration Final

4 Years 10 Months

0

No

UNITED METAL PROCESSORS

(PTY)LTD

M1988/006069/07

In Business

23 Years 8 Months

0

No

MORGAN CARGO (PTY)LTD

M2003/008869/07

In Business

9 Years 2 Months

0

No

 

 

Deeds Information

 

Property Interestsfor MARCO VAN NIEKERK

 

Title Deed No.

ST55761/2011

Erf/Site No.

19,11

Deeds Office

PRETORIA

Physical Address

214 LUNNON HILLCREST PRETORIA

Property Type

Sectional Title / Unit

Extent / Size

24.0SQM

Purchase Date

2011-03-01

Purchase price

R 490 000

% Ownership

 

Bond Holder

FIRSTRAND BANK LTD

Bond Number

SB361232011

Bond Amount

R 490 000

 

 

Principal 3 of 5: ANDRIES STRYDOM

Surname

STRYDOM

First Name

ANDRIES

Other Names

None

Marital Status

Unavailable

ID Number

7202175083083

Verified ID Number

Yes

Current Age

40

Designation

Director

Status

Active

Appointment Date

2008/01/23

Physical Address (at time of Appointment)

1 Brentford Cresent

MIDSTREAM ESTATE

1692

Postal Address

 

PO Box 433

MIDSTREAM

1692

Current Tel Number

0123476807

Cell number

0836304298

Current Fax Number

Unavailable

Current Email Address

Unavailable

Shareholding

Unavailable

 

Adverse Information for :ANDRIES STRYDOM

 

Judgement

Number of Judgements

None

 

Debt Review

Debt review

None

 

Other

Default data

None

 

 

Business Information for :ANDRIES STRYDOM

 

Current Business Interests

Company Name

Registration No

Status

Age of Business

Judgements

Liquidation

EENHEID 11 CHESAPEAKE BAY

MARGATE CC

1995/047329/23

In Business

16 Years 7 Months

0

No

GERDAU TRADING (PTY)LTD

2008/007968/07

In Business

4 Years 3 Months

0

No

STRINGFELLOW INVESTMENTS 706 CC

B2002/079703/23

In Business

9 Years 9 Months

0

No

ILIAD AFRICA TRADING (PTY)LTD

M1997/010059/07

In Business

15 Years

1

No

TIGER STRIPES INVESTMENTS

43 (PTY)LTD

M2002/009277/07

In Business

10 Years 2 Months

0

No

 

Previous Business Interests

Average Age of Previous Business Interests

9 Years

 

Company Name

Registration No

Status

Age of Business

Judgements

Liquidation

TAKUZA EIENDOMME (PTY)LTD

1999/016794/07

In Business

12 Years 10 Months

3

No

CAMPWELL HARDWARE (PTY)LTD

M2006/016431/07

In Business

6 Years 1 Months

0

No

 

 

Deeds Information

 

Property Interestsfor :ANDRIES STRYDOM

 

Title Deed No.

ST70489/2004

Erf/Site No.

5900

Deeds Office

PRETORIA

Physical Address

32A MARK MIDDELBURG MIDDELBURG

Property Type

Sectional Title / Unit

Extent / Size

72.0SQM

Purchase Date

2004-01-20

Purchase price

R 198 000

% Ownership

 

Bond Holder

NEDBANK LTD

Bond Number

SB569672004

Bond Amount

R 19 800

 

Principal 4 of 5: JOSE MENDES

Surname

MENDES

First Name

JOSE

Other Names

None

Marital Status

Unavailable

ID Number

6005215108088

Verified ID Number

Yes

Current Age

52

Designation

Director

Status

Active

Appointment Date

2004/08/05

Physical Address (at time of Appointment)

7 Almeria Crescent

Dainfern Ridge

2191

Postal Address

 

Po Box  2572

Honeydew

2040

Current Tel Number

011 467 2890

Cell number

083 6283 642

Current Fax Number

Unavailable

Current Email Address

Unavailable

Shareholding

Unavailable

 

 

Adverse Information for JOSE MENDES

 

Judgement

Number of Judgements

None

 

Debt Review

Debt review

None

 

Other

Default data

None

 

Business Information for JOSE MENDES

 

Current Business Interests

Company Name

Registration No

Status

Age of Business

Judgements

Liquidation

NORTH AND COUNTRY PROPERTY BROKERS CC

1990/019587/23

In Business

22 Years

0

No

D AND A TIMBERS (PTY)LTD

1998/025853/07

In Business

13 Years 6 Months

0

No

ILIAD AFRICA TRADING (PTY)LTD

M1997/010059/07

In Business

15 Years

0

No

ILIAD AFRICA LTD

M1997/011938/06

In Business

14 Years 11 Months

0

No

 

 

Previous Business Interests

Average Age of Previous Business Interests

17 Years

 

 

 

Company Name

Registration No

Status

Age of Business

Judgements

Liquidation

PORTION 125 ZEVENFONTEIN

PROPERTIES CC

1994/040141/23

Deregistration Final

17 Years 7 Months

0

No

UNITED METAL PROCESSORS

(PTY)LTD

M1988/006069/07

In Business

23 Years 8 Months

0

No

UNITED STEEL AND PIPE

SUPPLIES (PTY)LTD

M1994/003538/07

In Business

18 Years 1  Months

0

No

BYM BUILDING SUPPLIES

(PTY)LTD

M1995/003883/07

In Business

17 Years 1 Months

0

No

UNITED TUBE (PTY)LTD

M1997/013442/07

In Business

14 Years 10 Months

0

No

 

Deeds Information

 

Property Interestsfor JOSE MENDES

 

Title Deed No.

T99568/2008

Erf/Site No.

 

Deeds Office

PRETORIA

Physical Address

DAINFERN VALLEY MIDRAND

Property Type

Freehold / Ervin

Extent / Size

1493.0SQM

Purchase Date

2008-04-26

Purchase price

R 4 200 000

% Ownership

 

Bond Holder

 

Bond Number

 

Bond Amount

 

 

 

Principal 5 of 5: NIEL GOOSEN

Surname

GOOSEN

First Name

NIEL

Other Names

None

Marital Status

Unavailable

ID Number

6402125050007

Verified ID Number

Yes

Current Age

48

Designation

Director

Status

Active

Appointment Date

1998/06/02

Physical Address (at time of Appointment)

34A Baard Road

Raslouw Agricultural Holdings

CENTURION

0157

Postal Address

 

PO Box 55159

WIERDRA PARK

0149

Current Tel Number

0114672891

Cell number

0825771782

Current Fax Number

Unavailable

Current Email Address

Unavailable

Shareholding

Unavailable

 

Adverse Information for :NIEL GOOSEN

 

Judgement

Number of Judgements

None

 

Debt Review

Debt review

None

 

Other

Default data

None

 

Business Information for :NIEL GOOSEN

 

Current Business Interests

Company Name

Registration No

Status

Age of Business

Judgements

Liquidation

D AND A TIMBERS (PTY)LTD

1998/025853/07

In Business

13 Years 6 Months

0

No

ILIAD AFRICA TRADING (PTY)LTD

M1997/010059/07

In Business

15 Years

1

No

 NEICHRIST COMPUTING AND

FINANCIAL SERVICES (PTY)LTD

M2001/004328/07

In Business

11 Years 4 Months

0

No

 

Previous Business Interests

Average Age of Previous Business Interests

13 Years

 

 

Company Name

Registration No

Status

Age of Business

Judgements

Liquidation

THEORIUS PROPERTY AND FARMING (PTY)LTD

1994/008329/07

In Business

17 Years 8 Months

0

No

THE KINGDOM BOARDROOM

2006/019205/08

Deregistration Final

6 Years

0

No

CALSHELF INVESTMENTS 144 (PTY)LTD

2006/031893/07

In Business

5 Years 8 Months

0

No

UNITED METAL PROCESSORS (PTY)LTD

M1988/006069/07

In Business

23 Years 8 Months

0

No

UNITED STEEL AND PIPE

SUPPLIES (PTY)LTD

M1994/003538/07

In Business

18 Years 1 Months

0

No

 

 

Deeds Information

 

Property Interestsfor :NIEL GOOSEN

 

Title Deed No.

None

Erf/Site No.

 

Deeds Office

 

Physical Address

 

Property Type

 

Extent / Size

 

Purchase Date

 

Purchase price

 

% Ownership

 

Bond Holder

 

Bond Number

 

Bond Amount

 

 

 

STATEMENTS OF CASH FLOWS                          

 


For the year ended 31 December 2010

                                                                                                                                                                                 

 

 

GROUP

COMPANY

R000  

Notes  

2010  

2009  

2010  

Restated  

2009  

Cash flows from operating activities  

 

210 551  

142 875  

26 799  

67 321  

Profit before taxation  

 

64 124  

95 510  

27 413  

66 513  

Adjustments:  

 

 

51 317  

64 509  

(27 959) 

(67 704) 

Depreciation  

 

 

37 918  

36 815  

 

 

Loss /(profit) on disposal of property, plant  and equipment  

 

 

453  

(1 032) 

 

 

Investment income  

 

 

(18 086) 

(22 388) 

(27 959) 

(67 704) 

Finance charges  

 

 

31 032  

51 114  

 

 

Operating profit /(loss) before working capital changes  

 

115 441  

160 019  

(546) 

(1 191) 

Working capital changes during the year  

 

 

124 176  

35 096  

(614) 

808  

(Increase) /decrease in inventories  

 

 

(50 198) 

169 982  

 

 

Decrease /(increase) in trade and other receivables  

 

 

26 078  

69 108  

(14) 

297  

Increase /(decrease) in trade and other payables  

 

 

148 296  

(203 994) 

(600) 

511  

Cash flows from operations  

 

239 617  

195 115  

(1 160) 

(383) 

Investment income  

 

18 086  

22 388  

27 959  

67 704  

Finance charges  

 

(31 032) 

(51 114) 

 

 

Taxation paid  

25.1  

(16 120) 

(23 514) 

 

 

Cash flows from investing activities  

 

(48 246) 

(49 269) 

2 015  

(22 006) 

Purchase of businesses  

25.2  

(11 982) 

(15 000) 

2 015  

 

Repayments by /(advances to) subsidiaries  

 

(39 716) 

 

(22 006) 

Additions to property, plant and equipment  

 

(37 845) 

 

 

Proceeds on disposal of property, plant and equipment  

25.3  

3 452  

3 576  

 

 

Cash flows from financing activities  

 

(32 686) 

(78 334) 

(27 644) 

(71 873) 

Decrease in short-term borrowings  

 

(2 719) 

(224) 

 

 

Dividends to owners of the parent  

 

(27 644) 

(71 873) 

(27 644) 

(71 873) 

Decrease in long-term borrowings  

 

(2 323) 

(6 237) 

 

 

 

 

 

 

 

Net increase /(decrease) in cash and cash equivalents for the year  

 

129 619  

15 272  

1 170  

(26 558) 

Cash and cash equivalents at the beginning of the year  

 

(3 883) 

(19 698) 

20 485  

47 043  

Cash and cash equivalents acquired  

25.2  

5 147  

543  

 

 

Cash and cash equivalents at end of the year  

8  

130 883  

(3 883) 

21 655  

20 485  

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.86

UK Pound

1

Rs.87.93

Euro

1

Rs.70.88

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.