|
Report Date : |
22.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
CHEMISTRY-PHARMACEUTICAL CENTRE AKRIHIN PUBLIC JOINT STOCK COMPANY |
|
|
|
|
Registered Office : |
Kirova str., 29, Staraya
Kupavna village, Noginskiy disrict, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
01.04.2012 |
|
|
|
|
Year of Establishment : |
1999 |
|
|
|
|
Com. Reg. No.: |
1025003911570 |
|
|
|
|
Legal Form : |
OAO (Public Joint Stock Company by Russian Law) |
|
|
|
|
Line of Business : |
Manufacture and sales of pharmaceutical preparations. |
|
|
|
|
No. of Employees : |
1 336 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
Russia |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Information |
The address and the telephone number
mentioned in your inquiry belong to the company Otkrytoe aktsyonernoe
obschestvo "KHIMIKO-FARMATSEVTICHESKIY KOMBINAT "AKRIKHIN"
(name in English: CHEMISTRY-PHARMACEUTICAL CENTRE "AKRIHIN" PUBLIC
JOINT STOCK COMPANY) (Short name in English: AKRIKHIN PHARMACEUTICALS CO.). |
|
Original Name |
Otkrytoe aktsyonernoe obschestvo "KHIMIKO-FARMATSEVTICHESKIY
KOMBINAT "AKRIKHIN" |
|
Legal Form |
OAO (Public Joint Stock Company by Russian Law) |
|
Year of
Foundation |
1999 |
|
Sales |
1 101 005 th RUR for 3 months, ended 01.04.2012 |
|
Employees |
1 336 on April, 01, 2012 (official data) |
|
Original Name |
Otkrytoe aktsyonernoe obschestvo
"KHIMIKO-FARMATSEVTICHESKIY KOMBINAT "AKRIKHIN" |
|
Short Name |
OAO "AKRIKHIN" |
|
Name in English |
"CHEMISTRY-PHARMACEUTICAL CENTRE
"AKRIHIN" PUBLIC JOINT STOCK COMPANY |
|
Address |
Kirova str., 29, Staraya Kupavna village,
Noginskiy disrict, Moscow region, 142450, Russian Federation |
|
Legal Address |
Kirova str., 29, Staraya Kupavna village,
Noginskiy district, Moscow Region, 142450, Russian Federation |
|
Phone |
+7 (495) 7213697, 7213698, 7029503,
7029506, 7029389, 7029513 |
|
Fax |
+7 (495) 7213697, 7213698, 7029503,
7029338 |
|
E-mail |
akrihin@akrihin.ru |
|
WEB Address |
www.akrihin.ru |
|
Legal Form |
OAO (Public Joint Stock Company by Russian Law) |
|
Date of
Registration |
09.08.2002 |
|
Registration
Number |
1025003911570 |
|
Statistic Code
(OKPO) |
00480495 |
|
Taxpayer Code
(INN) |
5031013320 |
|
Registration Authority |
Ministry for Taxes and Duties of Russian Federation Inspection within
Noginsk of Moscow region |
|
Information |
The company Otkrytoe aktsyonernoe obschestvo
"KHIMIKO-FARMATSEVTICHESKIY KOMBINAT "AKRIKHIN" was not
included in the published list of bankrupt companies. |
|
Current Share
Capital |
206 525 RUR |
|
Total |
1 legal person |
|
|
|
|
Shareholder |
ZAKLADY FARMACEUTYCZNE "POLPHARMA" S.A. |
|
Address |
Poland |
|
Registration
Number |
KRS 0000127044 |
|
Share |
100 % |
|
|
|
|
Comments |
The information on the shareholders of the company is presented on
01.04.2012. |
|
Director |
Mr Slob Yan Villem |
|
|
Signature Right |
|
Nationality |
Honduras |
|
Date of Birth |
1954 |
|
|
|
|
Executives |
Data on 01.04.2012: |
|
Initial
Registration |
24.06.1999 |
|
Registration
Number |
50:16:00633 |
|
Registration
Authority |
Register Chamber of Moscow region |
|
|
|
|
Date of
Registration |
09.08.2002 |
|
|
(Entering into the Single State Register of Legal Entities) |
|
Registration
Number |
1025003911570 |
|
Registration
Authority |
Ministry for Taxes and Duties of Russian
Federation |
|
|
|
|
Date of Re-registration |
23.08.2002 |
|
File Number |
2025003912041 |
|
Registration
Authority |
Ministry for Taxes and Duties of Russian FederationInspection within
Noginsk of Moscow region |
|
Changes |
Company's Rules |
|
|
|
|
Date of
Re-registration |
13.01.2003 |
|
File Number |
2035006100402 |
|
Registration
Authority |
Ministry for Taxes and Duties of Russian FederationInspection within
Noginsk of Moscow region |
|
Changes |
Company's Rules |
|
|
|
|
Date of
Re-registration |
20.10.2004 |
|
File Number |
2045006119200 |
|
Registration
Authority |
Ministry for Taxes and Duties of Russian FederationInspection within
Noginsk of Moscow region |
|
Changes |
Company's Rules |
|
|
|
|
Date of
Re-registration |
27.10.2004 |
|
File Number |
2045006119640 |
|
Registration
Authority |
Ministry for Taxes and Duties of Russian FederationInspection within
Noginsk of Moscow region |
|
Changes |
Company's Rules |
|
|
|
|
Date of
Re-registration |
10.03.2005 |
|
File Number |
2055005905250 |
|
Registration
Authority |
Federal Tax Service of Russian FederationInspection within Noginsk of
Moscow region |
|
Changes |
Company's Rules |
|
|
|
|
Date of
Re-registration |
25.01.2006 |
|
File Number |
2065031005378 |
|
Registration
Authority |
Federal Tax Service of Russian FederationInspection within Noginsk of
Moscow region |
|
Changes |
Company's Rules |
|
|
|
|
Date of
Re-registration |
23.05.2008 |
|
File Number |
2085031026507 |
|
Registration
Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Branch |
|
|
|
|
Date of
Re-registration |
24.02.2009 |
|
File Number |
2095031008191 |
|
Registration
Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
Activities |
Manufacture and sales of pharmaceutical
preparations. |
|
|
|
|
Staff Employed |
1 336 on April, 01, 2012 (official data) |
|
Employees'
History |
1 312 on January, 01, 2012 (official data) |
|
Own |
Office, industrial area, warehouse |
|
|
|
|
Rent |
Office |
|
Export Countries |
2011: Mongolia, Armenia, Azerbaijan,
Turkmenistan, Italy |
|
Exported Goods |
pharmaceutical preparations |
|
Export Value |
in 2011: 427 033 USD |
|
|
|
|
Import Countries |
2011: Poland, Germany, India, Croatia,
China, Ukraine, Hungary, Spain, Moldova, Italy, Great Britain, Switzerland,
Lithuania, Belarus, Ireland, Malaysia |
|
Imported Goods |
equipment, chemical products, metal
products, plastic products, pottery, hardware, spare parts, textile materials |
|
Import Value |
in 2011: 53 772 657 USD |
|
Branch |
The company has representations: |
|
Information |
None |
|
Information |
The company ZAKLADY FARMACEUTYCZNE
"POLPHARMA" is also a shareholder of company |
|
Bank |
OAO "AL'FA-BANK", bank code: 044525593 (Russian Federation) |
|
Account(s) |
40702810000000001949 (RUR) |
|
|
|
|
Bank |
AKTSIONERNYY KOMMERCHESKIY SBEREGATEL'NYY BANK ROSSIYSKOY FEDERATSII
(OAO), bank code: 044525225 (Russian Federation) |
|
Account(s) |
40702810240280100105 (RUR) |
|
|
|
|
Bank |
ZAO AKB "TSENTROKREDIT", bank code: 044525514 (Russian
Federation) |
|
Account(s) |
40702810100000004427 (RUR) |
|
Profit and Loss
(extract) |
|
The following figures
are shown in units of 1000 |
|
|
|
Period, months |
3 |
12 |
12 |
12 |
|
Ended |
01.04.2012 |
01.01.2012 |
01.01.2011 |
01.01.2010 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
SALES |
1101005 |
6392653 |
5431519 |
4273713 |
|
Cost of Goods
sold |
486250 |
3112858 |
2719550 |
1787493 |
|
GROSS PROFIT |
614755 |
3279795 |
2711969 |
2486220 |
|
Distribution
Costs |
581747 |
2393871 |
2244244 |
1308593 |
|
Management Costs |
63238 |
579812 |
348826 |
449367 |
|
OPERATING PROFIT |
-30230 |
306112 |
118899 |
728260 |
|
Non Trading
Income |
1905 |
56172 |
236583 |
-262934 |
|
PRE TAX PROFIT |
-28325 |
362284 |
355482 |
465326 |
|
Taxation |
|
108049 |
109106 |
117053 |
|
PROFIT AFTER TAX |
-28325 |
254235 |
258861 |
355039 |
|
Balance Sheet
(extract) |
|
The following
figures are shown in units of 1000 |
|
As at |
01.04.2012 |
01.01.2012 |
01.01.2011 |
01.01.2010 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
TOTAL FIXED
ASSETS |
953116 |
913767 |
662652 |
522807 |
|
Intangible
Assets |
42352 |
43652 |
34574 |
|
|
Fixed
Assets |
708445 |
686461 |
353059 |
362987 |
|
TOTAL CURRENT
ASSETS |
2654556 |
3096052 |
2813293 |
2516037 |
|
Stock |
887569 |
616245 |
707823 |
545018 |
|
Trade
debtors |
|
|
2025426 |
1699344 |
|
Cash |
21266 |
1233 |
11932 |
103142 |
|
TOTAL ASSETS |
3607672 |
4009819 |
3475945 |
3038844 |
|
|
|
|
|
|
|
TOTAL EQUITY |
2017578 |
2047066 |
1813022 |
1554161 |
|
Share
Capital |
207 |
207 |
207 |
207 |
|
Retained
Profits |
1797520 |
1827008 |
1589605 |
1330492 |
|
TOTAL LONG TERM
LIABS |
167343 |
157902 |
35508 |
30149 |
|
Long Term
Loans |
|
|
|
|
|
TOTAL CURRENT
LIABS |
1422751 |
1804851 |
1627415 |
1454534 |
|
Short Term
Loans |
234626 |
338392 |
316779 |
248026 |
|
Short Term
Trade Creditors |
1093239 |
1616247 |
1233395 |
1206508 |
|
TOTAL EQUITY
& LIABS |
3607672 |
4009819 |
3475945 |
3038844 |
|
The following
figures are shown as Ratios or Percentages |
|
Accounts Date |
01.04.2012 |
01.01.2012 |
01.01.2011 |
01.01.2010 |
|
Current Ratio |
1,87 |
1,72 |
1,73 |
1,73 |
|
Working Capital,
x1000 RUR |
1231805 |
1291201 |
1185878 |
1061503 |
|
Quick Ratio |
1,24 |
1,37 |
1,29 |
1,36 |
|
Debt to Equity
Ratio |
0,79 |
0,96 |
0,92 |
0,96 |
|
Current Assets
Turnover |
|
2,06 |
1,93 |
1,7 |
|
Total Assets
Turnover Ratio |
|
1,59 |
1,56 |
1,41 |
|
Pre Tax Profit
Margin, % |
|
5,67 |
6,54 |
10,89 |
|
Gross Profit, % |
|
51,31 |
49,93 |
58,17 |
|
Return on
Investment, % |
|
17,7 |
19,61 |
29,94 |
|
Return on
Assets, % |
|
9,03 |
10,23 |
15,31 |
|
Clients |
OOO VVS-LTD (Ukraine) |
|
|
|
|
Suppliers |
KIRSCH PHARMA GMBH (Germany) |
|
The information
of Arbitration court of Moscow about judicial claims is presented |
|
|
|
Date of
registration |
09.02.2011 |
|
Registration
number |
A60-3138/11 |
|
Plaintiff |
ZAO "STRAKHOVAYA GRUPPA "URALSIB" |
|
Defendant |
OAO "AKRIKHIN" |
|
Claim sum |
- |
|
Claim category |
Economic disputes |
|
Date of
registration |
02.11.2010 |
|
Registration
number |
A41-40020/10 |
|
Plaintiff |
OOO "NLS EKSPEDITOR" |
|
Defendant |
OAO "AKRIKHIN" |
|
Claim sum |
- |
|
Claim category |
Economic disputes |
|
Date of
registration |
22.07.2010 |
|
Registration
number |
A41-26855/10 |
|
Plaintiff |
OAO "AKRIKHIN" |
|
Defendant |
OOO "ENERGIYA PLYUS" |
|
Claim sum |
3 019 009 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date of
registration |
16.12.2009 |
|
Registration
number |
A41-20087/09 |
|
Plaintiff |
OAO "AKRIKHIN" |
|
Defendant |
ZAO "MEDIFARMSERVIS" |
|
Claim sum |
- |
|
Claim category |
Economic disputes |
|
Date of
registration |
18.06.2012 |
|
Registration
number |
A40-79432/2011 |
|
Plaintiff |
OAO "AKRIKHIN" |
|
Defendant |
OAO "VTORMETINVEST" |
|
Claim sum |
124 550 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date of
registration |
04.05.2012 |
|
Registration
number |
A41-21818/2012 |
|
Plaintiff |
OAO "AKRIKHIN" |
|
Defendant |
OAO "MOSOBLDORREMSTROY" |
|
Claim sum |
20 182 RUR |
|
Claim category |
Default of obligations under the contract |
(Russian Accounting Report in English)
|
Balance Sheet |
|
The following
figures are shown in units of 1000 |
|
|
Line code |
as at |
as at |
as at |
|
|
|
|
|
|
|
I. NON-CURRENT
ASSETS |
|
|
|
|
|
Intangible
assets |
110 |
34574 |
43652 |
42352 |
|
Fixed assets |
120 |
353059 |
686461 |
708445 |
|
Construction in
progress |
130 |
248641 |
- |
- |
|
Income-bearing investments
in tangible assets |
135 |
- |
- |
- |
|
Long-term
financial investments |
140 |
10 |
- |
- |
|
Deferred tax
assets |
145 |
26368 |
14013 |
22296 |
|
Other
non-current assets |
150 |
- |
22209 |
20513 |
|
Total section I |
190 |
662652 |
913767 |
953116 |
|
II. CURRENT
ASSETS |
|
|
|
|
|
Inventories |
210 |
707823 |
616245 |
887569 |
|
including : |
|
|
|
|
|
raw
materials and other inventories |
211 |
235730 |
- |
- |
|
livestock |
212 |
- |
- |
- |
|
work in
progress |
213 |
62261 |
- |
- |
|
finished
goods and goods for resale |
214 |
392318 |
- |
- |
|
goods
dispatched |
215 |
- |
- |
- |
|
expenses
related to future periods |
216 |
15979 |
- |
- |
|
other
supplies and expenditures |
217 |
1535 |
- |
- |
|
Value added tax on
purchased goods |
220 |
65539 |
3573 |
6711 |
|
Accounts
receivable (payments expected beyond 12 months after the reporting date) |
230 |
- |
2471490 |
1721132 |
|
including : |
|
|
|
|
|
buyers and
customers |
231 |
- |
- |
- |
|
Accounts receivable
(payments expected within 12 months after the reporting date) |
240 |
2025426 |
- |
- |
|
including : |
|
|
|
|
|
buyers and
customers |
241 |
1635499 |
- |
- |
|
Short-term
investments |
250 |
2501 |
- |
3859 |
|
Monetary assets |
260 |
11932 |
1233 |
21266 |
|
Other current
assets |
270 |
72 |
3511 |
4019 |
|
Total section II |
290 |
2813293 |
3096052 |
2654556 |
|
TOTAL SECTIONS I
and II |
300 |
3475945 |
4009819 |
3607672 |
|
|
|
|
|
|
|
EQUITY AND
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
III. EQUITY AND
RESERVES |
|
|
|
|
|
Share capital |
410 |
207 |
207 |
207 |
|
Treasury shares |
411 |
- |
- |
- |
|
Additional
capital |
420 |
223170 |
177575 |
177575 |
|
Legal reserve |
430 |
40 |
40 |
40 |
|
including : |
|
|
|
|
|
reserves
and provisions formed in |
431 |
40 |
- |
- |
|
reserves
formed in accordance |
432 |
- |
- |
- |
|
Retained
earnings (loss) |
470 |
1589605 |
1827008 |
1797520 |
|
Total section
III |
490 |
1813022 |
2047066 |
2017578 |
|
IV. NON-CURRENT
LIABILITIES |
|
|
|
|
|
Borrowings |
510 |
- |
- |
- |
|
Deferred tax
liabilities |
515 |
35508 |
37902 |
47343 |
|
Other
non-current liabilities |
520 |
- |
120000 |
120000 |
|
Total section IV |
590 |
35508 |
157902 |
167343 |
|
V. CURRENT
LIABILITIES |
|
|
|
|
|
Borrowings |
610 |
316779 |
338392 |
234626 |
|
Accounts payable |
620 |
1233395 |
1616247 |
1093239 |
|
including : |
|
|
|
|
|
suppliers
and contractors |
621 |
1198542 |
- |
- |
|
salaries
payable |
622 |
2127 |
- |
- |
|
payable to
state non-budget funds |
623 |
6458 |
- |
- |
|
taxes
payable |
624 |
5486 |
- |
- |
|
other
creditors |
625 |
20782 |
- |
- |
|
Dividends
payable to participants (shareholders) |
630 |
- |
- |
- |
|
Income of future
periods |
640 |
- |
- |
- |
|
Reserves for
future expenses |
650 |
77241 |
- |
- |
|
Other current
liabilities |
660 |
- |
- |
- |
|
Total section V |
690 |
1627415 |
1804851 |
1422751 |
|
TOTAL SECTIONS III,IV,V |
700 |
3475945 |
4009819 |
3607672 |
|
PROFIT AND LOSS
ACCOUNT |
|
The following
figures are shown in units of 1000 |
|
|
Line code |
|
|
|
|
|
|
|
|
|
|
INCOME FROM AND
EXPENSES ON ORDINARY ACTIVITIES |
|
|
|
|
|
Sale of goods,
products, work, services (less VAT, excise tax, other similar mandatory
payments) |
010 |
1101005 |
6392653 |
5431519 |
|
Cost of goods,
products, work, services sold |
020 |
486250 |
3112858 |
2719550 |
|
Gross profit |
029 |
614755 |
3279795 |
2711969 |
|
Selling expenses |
030 |
581747 |
2393871 |
2244244 |
|
Administrative
expenses |
040 |
63238 |
579812 |
348826 |
|
Profit (loss) from
operations |
050 |
-30230 |
306112 |
118899 |
|
OTHER INCOME AND
EXPENSES |
|
|
|
|
|
Interest income |
060 |
64 |
444 |
4028 |
|
Interest
expenses |
070 |
6044 |
16199 |
14210 |
|
Income from
investments in other companies |
080 |
- |
- |
- |
|
Other operating
income |
090 |
45384 |
419515 |
478456 |
|
Other operating
expenses |
100 |
37499 |
347588 |
231691 |
|
Non-operating
income |
120 |
- |
- |
- |
|
Non-operating
expenses |
130 |
- |
- |
- |
|
Profit (loss)
before profit tax |
140 |
-28325 |
362284 |
355482 |
|
Deferred tax
assets |
141 |
- |
- |
17844 |
|
Deferred tax
liabilities |
142 |
- |
- |
5359 |
|
Current profit
tax |
150 |
- |
108049 |
109106 |
|
Net profit
(loss) for the reporting period |
190 |
-28325 |
254235 |
258861 |
|
RUR - Russian
Rouble |
01.01.2011: 1 EUR = 40.49 RUR, 1 USD = 30.35
RUR |
|
EUR - EURO |
01.01.2010: 1 EUR = 43.46 RUR, 1 USD = 30.19
RUR |
|
USD - US Dollar |
01.01.2009: 1 EUR = 41.43 RUR, 1 USD = 29.39
RUR |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.56.62 |
|
|
1 |
Rs.88.45 |
|
Euro |
1 |
Rs.71.52 |
INFORMATION DETAILS
|
Report Prepared
by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.