MIRA INFORM REPORT

 

 

Report Date :

21.06.2012

 

IDENTIFICATION DETAILS

 

Name :

CHLORIDE METALS LIMITED (w.e.f 01.12.2008)

 

 

Formerly Known As :

TANDON METALS LIMITED (w.e.f. 04.01.2008)

 

TANDON METALS PRIVATE LIMITED

 

 

Registered Office :

Exide House, 59E, Chowringhee Road, Kolkata – 700020, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

14.12.1998

 

 

Com. Reg. No.:

11-013126

 

 

Capital Investment / Paid-up Capital :

Rs.53.461 Millions

 

 

CIN No.:

[Company Identification No.]

U34300PN1998PLC013126

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEC07714A

 

 

PAN No.:

[Permanent Account No.]

AABCT0740L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

 

Line of Business :

Manufacturer of lead and lead alloys

 

 

No. of Employees :

320 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 790000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Exide Industries Limited, India. It is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajendra Bagade

Designation :

Accounts Manager

Contact No.:

91-9673334718

Date :

20.06.2012

 

 

LOCATIONS

 

Registered Office :

Exide House, 59E, Chowringhee Road, Kolkata – 700020, West Bengal, India

Tel. No.:

91-2135-305808

Mobile No.:

91-9673334718 (Mr. Rajendra)

Fax No.:

91-2135-305800

E-Mail :

contactus@chloridemetals.com

arunitog@exide.co.in

Location :

Owned

 

 

Admin Office :

Gat No. 1241-1242, Markal, Taluka Khed, District Pune, Markal Pune – 412105, Maharashtra, India

Tel. No.:

91-20-27123007

 

 

DIRECTORS

 

As on 11.07.2011

 

Name :

Mr. Thamarathiruthi Venkateswaran Ramanathan

Designation :

Chairman

Address :

9 Woddlands Syndicate, 8/7, Alipore Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

08.07.1945

Qualification :

Chartered Accountant and Company Secretary

Date of Appointment :

31.10.2007

DIN No.:

00012249

 

 

Name :

Mr. Paban Kumar Kataky

Designation :

Director

Address :

Flat No. 33 and 34, Eden Roc, 3 Union Park, Bandra West, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

15.07.1948

Qualification :

B.E.(Electrical)

Date of Appointment :

31.10.2007

DIN No.:

00012343

 

 

Name :

Mr. Asish Kumar Mukherjee

Designation :

Director

Address :

31 Woodlands Syndicate 8/7, Alipore Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

14.05.1961

Qualification :

Chartered Accountant and Cost Accountant

Date of Appointment :

31.10.2007

DIN No.:

00131626

 

 

Name :

Dr. Subhas Ajay Chalasani

Designation :

Additional Director

Address :

13, D L Khan Road Alipore, Kolkata – 700020, West Bengal, India

Date of Birth/Age :

09.12.1955

Qualification :

PHD

Date of Appointment :

11.08.2010

DIN No.:

03344619

 

 

Name :

Mr. Nadeem Kazim

Designation :

Director

Address :

15 A, Minto Park Syndicate, 13 DL Khan Road, Alipore Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

26.01.1964

Qualification :

B.A (Arts), Post Graduate Diploma in Personnel Management

Date of Appointment :

11.08.2010

DIN No.:

03152081

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajendra Bagade

Designation :

Accounts Manager

 

 

Name :

Mr. Arunito Ganguly

Designation :

Company Secretary

Address :

1/D, Sita Kanta Banerjee Lane, Kolkata – 700005, West Bengal, India

Date of Birth/Age :

11.12.1974

Date of Appointment :

14.12.2009

Pan No.:

AFSPG2216F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 11.07.2011

 

Names of Shareholders

 

No. of Shares

Exide Industries Limited – India

 

5346094

Ramanathan Venkateswaran Thamarathiruthi

 

1

Chatterjee Gautam

 

1

Kataky Kumar Paban

 

1

Mittal Kumar Surendra

 

1

Mukherjee Kumar Asish

 

1

Cooner Supriya

 

1

Total

 

5346100

 

As on 15.12.2011

 

Names of Allottee

 

No. of Allotted

Exide Industries Limited, India

 

9653900

Total

 

9653900

 

As on 11.07.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of lead and lead alloys

 

 

Products :

 

Description of Product or Services

ITC Code

Lead and Lead Alloys

7803

 

 

Terms :

 

Selling :

Cash / Credit (30 Days / 60 Days)

 

 

Purchasing :

Cash / Credit (30 Days / 60 Days)

 

PRODUCTION STATUS (As On 31.03.2010)

 

Particulars

Unit

Installed Capacity

Lead and Lead Alloys

 

 

Co’s

MT

22267

Customer

MT

4351

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

320 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited – Kolkata
  • Corporation Bank – Camp Branch, Pune – 411001, Maharashtra, India
  • HDFC Bank Limited – Kohinoor Center, Talegaon Chowk, Pune Nashik Road, Taluka Khed, Pune, Maharashtra, India
  • HDFC Bank Limited – HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks secured

48.178

48.178

Working capital loans banks secured

29.752

48.266

Total

77.930

96.444

 

 

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Deferred sales tax loan unsecured

26.897

27.125

Total

26.897

27.125

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Natvarlal Vepari and Company

Chartered Accountants

Address :

12 K, Oricon House, 4th Floor, 12, K. Dubesh Marg, Mumbai – 400023, Maharashtra, India

PAN.:

AAAFN2322E

 

 

Fellow Subsidiaries :

  • Associated Battery Manufacturer (Ceylon) Limited

 

 

Holding Company :

  • Exide Industries Limited, Kolkata

CIN: L31402WB1970PLC014919

 

 

CAPITAL STRUCTURE

 

 

After 11.07.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions 

 

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5346100

Equity Shares

Rs.10/- each

Rs.53.461 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

53.461

53.461

53.461

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

145.962

232.324

154.949

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

199.423

285.785

208.410

LOAN FUNDS

 

 

 

1] Secured Loans

77.930

96.444

110.251

2] Unsecured Loans

26.897

27.125

27.125

TOTAL BORROWING

104.827

123.569

137.376

DEFERRED TAX LIABILITIES

10.960

7.741

9.165

 

 

 

 

TOTAL

315.210

417.095

354.951

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

256.924

243.810

157.520

Capital work-in-progress

1.826

2.775

8.225

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

504.263

375.701

196.618

 

Sundry Debtors

2.405

9.140

21.211

 

Cash & Bank Balances

0.591

36.892

0.633

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

174.351

110.750

6.435

Total Current Assets

681.610

532.483

224.897

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

399.236

255.218

33.083

 

Other Current Liabilities

13.272

3.235

2.436

 

Provisions

213.642

103.520

0.172

Total Current Liabilities

626.150

361.973

35.691

Net Current Assets

56.460

170.510

189.206

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

315.210

417.095

354.951

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3812.760

2395.853

1527.909

 

 

Other Income

2.174

2.233

2.079

 

 

TOTAL                                     (A)

3814.934

2398.086

1529.988

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

3371.691

2050.440

 

 

Manufacturing service costs

158.853

106.415

1436.950

 

 

Employee related expenses

18.258

15.623

 

 

 

Administrative selling other expenses

37.018

31.272

 

 

 

TOTAL                                     (B)

3585.820

2203.750

1436.950

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

229.114

194.336

93.038

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

14.229

7.612

11.175

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

214.885

186.724

81.863

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

16.974

35.748

8.553

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

197.911

150.976

73.310

 

 

 

 

 

Less

TAX                                                                  (H)

66.219

51.576

27.571

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

131.692

99.400

45.739

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

157.848

86.584

40.845

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

15.000

12.500

0.000

 

 

Interim Dividend paid

133.653

--

0.000

 

 

Dividend

53.461

13.365

0.000

 

 

Tax on Dividend

30.819

2.271

0.000

 

BALANCE CARRIED TO THE B/S

56.607

157.848

86.584

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Lead and Lead Alloys

2.628

7.237

2.476

 

TOTAL EARNINGS

2.628

7.237

2.476

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

108.834

142.370

 

 

Spares and Consumables

NA

0.448

0.414

 

 

Machinery

NA

53.667

0.000

 

TOTAL IMPORTS

NA

162.949

142.784

 

 

 

 

 

 

Earnings Per Share (Rs.)

24.63

18.59

8.56

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

4810.000

 

Expected Sales (2012-13) : Rs.5500.000 Millions

 

The above information has been parted by Mr. Rajendra Bagade

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.45

4.14

2.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.19

6.30

4.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.09

19.45

19.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.99

0.53

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.67

1.70

0.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.47

6.30

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

DETAILS OF SUNDRY CREDITORS:

Rs. In Millions

Particulars

31.03.2011

31.03.2010

31.03.2009

Micro small and medium enterprise

23.774

23.269

0.000

- Others

375.462

231.949

33.083

Total

399.236

255.218

33.083

 

Note:

The registered office of the company has been shifted from Gat No. 1241 - 1242 Markal Taluka: Khed Dist: Pune Markal Pune - 412105, Maharashtra, India to present address w.e.f. 18.04.2012

 

 

OPERATIONS:

The Company has achieved a net turnover of Rs.3814.900 Millions representing a growth of 59% over the previous year. Profit before Tax at Rs.197.900 Millions and Profit after tax at Rs.131.700 Millions is 31% and 32% higher respectively than that recorded in the previous year. This significant growth has been made possible due to several steps taken by the Company for increasing production, smelting and refining operations through investment in balancing equipment and technical improvements

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF:

Rs. In Millions

 

31.03.2011

31.03.2010

a) Other money for which the company is contingently liable for tax, excise, customs and other matters not accepted by the company

0.647

0.647

Claims not acknowledged as debts

Not Ascertainable

 

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U34300PN1998PLC013126

Name of the company

CHLORIDE METALS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Exide House, 59E, Chowringhee Road, Kolkata – 700020, West Bengal, India

prakashr@cal.exide.co.in

This form is for

Creation of charge

Type of charge

Movable Property

Particular of charge holder

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

subhas.agarwal@hdfcbank.com

Nature of instrument creating charge

Memorandum Relating To Hypothecation of Machinery

Date of instrument Creating the charge

02.09.2009

Amount secured by the charge

Rs. 50.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest @ 8.50% P.A.

 

Terms of Repayment

Bullet Repayment On 01.08.2012

 

Extent and Operation of the charge

Hypothecation By Way Of Exclusive First Charge On Plant and Machinery Consisting Of Battery Breaking Machinery Installed At Gat No. 1241/1242, Markal, Taluka Khed, Dist.  Pune- 412105

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation By Way Of Exclusive First Charge On Plant and Machinery Consisting Of Battery Breaking Machinery Installed At Gat No. 1241/1242, Markal, Taluka Khed, Dist.  Pune- 412105

 

 

FIXED ASSETS:

  • Freehold land
  • Building
  • Plant and machinery
  • Motor vehicles
  • Computers
  • Furniture and fixtures

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.86

UK Pound

1

Rs.87.93

Euro

1

Rs.70.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.