1. Summary Information

 

 

Country

INDIA

Company Name

QRS RETAIL LIMITED

Principal Name 1

Mr. Shunmugam Muralidharan

Status

Satisfactory

Principal Name 2

Mr. Shenbagamuthy Gauthaman

 

 

Registration #

09-019890

Street Address

TC 25/2424, 2nd Floor, Raymond Building, M.G. Road, Thiruvanthapuram – 695 001, Kerala, India

Established Date

03.10.2006

SIC Code

--

Telephone#

91-471-2462997/ 96

Business Style 1

Distributor

Fax #

91-471-2462995

Business Style 2

--

Homepage

www.qrs.in

Product Name 1

Refrigerator

# of employees

Not Available

Product Name 2

Washer

Paid up capital

Rs.3,567,200/-

Product Name 3

Owen

Shareholders

Directors or Relatives of Directors – 100% 

Banking

Dhanlaxmi Bank Limited

Public Limited Corp.

No

Business Period

6 YEARS

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (42)

Related Company

Relation

Country

Company Name

CEO

Related Party

India

Qrs Marketing Private Limited

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

265,293,000

Current Liabilities

118,531,000

Inventories

262,675,000

Long-term Liabilities

349,295,000

Fixed Assets

27,139,000

Other Liabilities

2,600,000

Deferred Assets

1,042,000

Total Liabilities

470,426,000

Invest& other Assets

0.000

Retained Earnings

91,068,000

 

 

Net Worth

95,723,000

Total Assets

556,149,000

Total Liab. & Equity

   556,149,000

 Total Assets

(Previous Year)

534,172,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

1,891,114,000

Net Profit

13,651,000

Sales(Previous yr)

1,674,076,000

Net Profit(Prev.yr)

12,227,000

 

MIRA INFORM REPORT

 

 

Report Date :

23.06.2012

 

IDENTIFICATION DETAILS

 

Name :

QRS RETAIL LIMITED

 

 

Registered Office :

TC 25/2424, 2nd Floor, Raymond Building, M.G. Road, Thiruvanthapuram – 695 001, Kerala

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

03.10.2006

 

 

Com. Reg. No.:

09-019890

 

 

Capital Investment / Paid-up Capital :

Rs.3.567 Millions

 

 

CIN No.:

[Company Identification No.]

U52334KL2006PLC019890

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

TVDQ00036B

 

 

PAN No.:

[Permanent Account No.]

AAACQ1665J / AACPZ4215A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Distributor of Refrigerator, Washer, Owen, TV, Mixture, Grinder Appliance, etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 380000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. The company appears to be low but networth is satisfactory. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.  

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office/ Head Office :

TC 25/2424, 2nd Floor, Raymond Building, M.G. Road, Thiruvanthapuram – 695 001, Kerala, India

Tel. No.:

91-471-2462997/ 96

Fax No.:

91-471-2462995                 

E-Mail :

support@qrs.in

qrsonline@qrs.in

qrs@asianetindia.com

muralidh@sify.com

Website :

www.qrs.in

 

 

Branch Office :

Located at:

 

·         Alappuzha

·         Kozhikode (Calicut)

·         Chengannur

·         Kochi

·         Kollam

·         Kottarakara

·         Kottayam

·         Malappuram

·         Pathanamthitta

·         Thriuvananthapuram

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Shunmugam Muralidharan

Designation :

Whole Time Director

Address :

Visalatha House, West Temple Road, Kottayam – 686 001, Kerala, India

Date of Birth/Age :

08.03.1962

Qualification :

MAC Engineering

Date of Appointment :

03.10.2006

DIN No.:

00483595

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52599KL1999PTC012735

QRS MARKETING PRIVATE LIMITED

Managing director

11/12/2003

11/12/2003

-

Active

NO

2

U45201KL2006PLC019889

QRS BUILDERS LIMITED

Director

3/10/2006

3/10/2006

-

Active

NO

3

U52334KL2006PLC019890

QRS RETAIL LIMITED

Whole-time director

1/4/2009

3/10/2006

-

Active

NO

4

U72200KL2008PTC021887

QRS SOFTWARE SOLUTIONS PRIVATE LIMITED

Managing director

20/02/2008

20/02/2008

-

Active

NO

5

U17299KL2005PTC018641

LILLY WHITES GARMENTS PRIVATE LIMITED

Additional director

8/12/2010

8/12/2010

-

Active

NO

 

 

Name :

Mr. Shenbagamuthy Gauthaman

Designation :

Whole Time Director

Address :

TC 215511 AN234, Adarsh Nagar, Pattom, Thiruvananthapuram – 695 004, Kerala, India

Date of Birth/Age :

10.12.1950

Qualification :

MAC Engineering

Date of Appointment :

03.10.2006

DIN No.:

00483638

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52599KL1999PTC012735

QRS MARKETING PRIVATE LIMITED

Director

11/12/2003

11/12/2003

-

Active

NO

2

U45201KL2006PLC019889

QRS BUILDERS LIMITED

Director

3/10/2006

3/10/2006

-

Active

NO

3

U52334KL2006PLC019890

QRS RETAIL LIMITED

Whole-time director

1/4/2009

3/10/2006

-

Active

NO

4

U72200KL2008PTC021887

QRS SOFTWARE SOLUTIONS PRIVATE LIMITED

Director

20/02/2008

20/02/2008

-

Active

NO

5

U17299KL2005PTC018641

LILLY WHITES GARMENTS PRIVATE LIMITED

Additional director

8/12/2010

8/12/2010

-

Active

NO

 

 

Name :

Mr. Giridharan Sujay

Designation :

Director

Address :

H. No. 709, Hospital Road, Ernakulam – 682 001, Kerala, India

Date of Birth/Age :

29.04.1969

Date of Appointment :

03.10.2006

DIN No.:

00487967

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52599KL1999PTC012735

QRS MARKETING PRIVATE LIMITED

Director

12/5/1999

12/5/1999

-

Active

NO

2

U52334KL2006PLC019890

QRS RETAIL LIMITED

Director

3/10/2006

3/10/2006

-

Active

NO

3

U45201KL2006PLC019889

QRS BUILDERS LIMITED

Director

3/10/2006

3/10/2006

-

Active

NO

4

U52334KL2011PTC028015

FRIDGEHOUSE RETAIL PRIVATE LIMITED

Director

22/03/2011

22/03/2011

-

Active

NO

 

 

Name :

Mr. Girdharan Jayanth

Designation :

Director

Address :

28/2408, Shanthi Nagar, Kadavanthara P O Ernakulam – 682 020, Kerala, India

Date of Birth/Age :

14.07.1978

Date of Appointment :

30.09.2009

DIN No.:

02840955

 

 

Name :

Mr. Ajith Raghavan

Designation :

Director

Address :

Rishikesh, H No.2/2211A P O Civil Station Opposite Raman Road, Kozhikode – 673 020, Kerala, India

Date of Birth/Age :

12.09.1980

Date of Appointment :

30.09.2009

DIN No.:

02840973

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Sujay Giridharan

 

20850

Sembakamurthy Giridharan

 

21910

Chandrasekaran Ganeshan

 

11950

Chandrasekharan Dinesh

 

12000

Semabakamurthy Guthaman

 

27350

N. Chandrasekharan

 

1900

C. Prema

 

2400

G Mahima

 

9000

D. Suganthi

 

3000

G. Rajini

 

7250

S. Radhika

 

2250

G. Jayanth

 

10800

J. Preethi

 

2850

G. Kanthimathi

 

14350

Baliga Raghuram

 

1900

G. Abhimanyu Ganesh

 

13500

A. Nandhitha

 

2850

Shumugam Muralidharan

 

36180

M. Maheshwari

 

7500

Thilakarajan Raghavan

 

24800

R. Kalanidhi

 

2500

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor of Refrigerator, Washer, Owen, TV, Mixture, Grinder Appliance, etc.

 

 

Products :

 

Description of product or services

ITC Code

home appliances

8542

 

 

Brand Names :

“QRS”

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Dhanlaxmi Bank Limited, 2nd Floor, Karimpanal Arcade, Fort, Trivandrum - 695023, Kerala, India

·         State Bank of India, SIB Branch, OCSC Building, Thiruvananthpuram – 695 001, Kerala, India

·         Axis Bank Limited, Ground Floor, Century Towers, Near Y.W.C.A., M.C. Road, Kottayam – 686 001, Kerala, India

·         Tamil Nadu Mercantile Bank, Trivandrum

·         Tamil Nadu Mercantile Bank, Kottayam

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks secured

335.922

339.748

Working capital loans banks secured

10.000

0.000

Loans taken for vehicles secured

3.372

2.539

Total

349.294

342.287

 

 

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Deposits related parties unsecured

0.000

0.188

Other debt unsecured

0.001

0.004

Total

0.001

0.192

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V. Sunod Kumar and Associates

Chartered Accountants

Address :

TC 41/2067(1), “Indraprasham”, Kalippankulam Road, Manacaud P.O., Thiruvanthampuram – 695 009, Kerala, India

Tel. No.:

91-471-254126

Mobile No.:

91-9387814378/ 9446572870

PAN.:

AGJPP7980P

 

 

Related Party : 

·         Quilon Radio Service

·         Selfridges

·         QRS Marketing Private Limited

·         Fridge House

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900000

Equity Shares

Rs.10/- each

Rs.9.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

356720

Equity Shares

Rs.10/- each

Rs.3.567 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.567

2.857

2.857

2] Share Application Money

1.088

0.999

0.999

3] Reserves & Surplus

91.068

63.711

51.979

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

95.723

67.567

55.835

LOAN FUNDS

 

 

 

1] Secured Loans

349.294

342.287

259.484

2] Unsecured Loans

0.001

0.192

0.158

TOTAL BORROWING

349.295

342.479

259.642

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

445.018

410.046

315.477

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

37.139

31.879

17.721

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

1.042

0.325

0.285

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

262.675
214.962

161.173

 

Sundry Debtors

34.535
64.576

24.617

 

Cash & Bank Balances

6.105
5.842

4.819

 

Other Current Assets

2.264
2.439

2.055

 

Loans & Advances

222.389
214.143

161.490

Total Current Assets

527.968

501.962

354.154

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

118.531
105.323

55.466

 

Other Current Liabilities

0.000
14.827

0.470

 

Provisions

2.600
3.976

0.760

Total Current Liabilities

121.131
124.126

56.696

Net Current Assets

406.837
377.836

297.458

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.006

0.013

 

 

 

 

TOTAL

445.018

410.046

315.477

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1891.114

1674.076

1456.498

 

 

Other Income

103.566

91.981

38.730

 

 

TOTAL                                     (A)

1994.680

1766.057

1495.228

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

1768.999

1577.539

 

 

Employee related expenses

44.132

30.925

1458.177

 

 

Administrative selling other expenses

111.517

94.011

 

 

 

TOTAL                                     (B)

1924.648

1702.475

1458.177

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

70.032

63.582

37.051

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

40.627

38.247

25.329

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

29.405

25.335

11.722

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.535

5.611

3.181

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

20.870

19.724

8.541

 

 

 

 

 

Less

TAX                                                                  (H)

7.219

7.497

2.376

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

13.651

12.227

6.165

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.956

4.835

(1.000)

 

 

 

 

 

Less

APPROPRIATIONS

1.177

1.106

0.330

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

28.430

15.956

4.835

 

 

 

 

 

 

Earnings Per Share (Rs.)

38.27

42.95

21.58

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.68

0.69

0.41

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.10

1.18

0.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.69

3.69

2.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.29

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.91

6.91

5.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.36

4.04

6.25

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

 

Bank Guarantee issued by various banks and outstanding as on 31st March 2011 is as under:

 

Date of Issue

Amount

(Rs. in millions)

Period

Party

Issuing Bank

09.02.2010

3.351

40 months

Kerala State Electronics Development Corporation Limited

Tamilnad Mercantile Bank Limited

12-07-2010

0.071

12 months

Sales Tax Department

State Bank of India, Kottayam

 

 

 

Bankers Charges Report as per Registry

Corporate identity number of the company

U52334KL2006PLC019890

Name of the company

QRS RETAIL LIMITED

Address of the registered office or of the principal place of  business in India of the company

TC 25/2424, 2nd Floor, Raymond Building, M.G. Road, Thiruvanthapuram – 695 001, Kerala, India

muralidh@sify.com

This form is for

Creation of charge

Type of charge

·         Floating charge

·         Others (Credit and Debit Card Receivables)

Particular of charge holder

Axis Bank Limited, Ground Floor, Century Towers, Near Y.W.C.A., M.C. Road, Kottayam – 686 001, Kerala, India

arya.sudhakaran@axisbank.com

Nature of instrument creating charge

Deed of Hypothecation

Date of instrument Creating the charge

08.03.2012

Amount secured by the charge

Rs.32.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest: Base Rate plus 4% p.a., presently 14% p.a.

 

Terms of Repayment

Thiruvananthapuram Division: Loan to be repaid in 51 equal weekly installments of Rs.0.425 Million and one weekly installment of Rs.0.325 Million. Interest to be serviced as when debited.

Kottayam Division: Loan to be repaid in 51 equal weekly installments of Rs.0.192 Million and one weekly installment of Rs.0.208 Million. Interest to be serviced as when debited.

 

Margin

Margin: As may be decided by the Bank from time to time

 

Extent and Operation of the charge

Exclusive first charge by way of hypothecation in favour of the bank both present and future credit/debit card receivables of the company from its branches under Thiruvananthapuram Division and Kottayam Division.

 

Others

Card Power Demand Loan 

Thiruvananthapuram

Division                           :  Rs.22.000 Millions

Kottayam Division            :  Rs.10.000 Millions

                                           ---------------------------

 Total                                    Rs.32.000 Millions

                                           ==============

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Exclusive first charge by way of hypothecation in favour of the bank both present and future credit/debit card receivables of the company from its branches under Thiruvananthapuram Division and Kottayam Division.

 

Fixed Assets:

 

·         Land

·         Building

·         Furniture and Fittings

·         Computer and Accessories

·         Plant and Machinery

·         Vehicles

·         Interior Decoration

·         AC and Accessories

·         Work in Progress

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.99

UK Pound

1

Rs.88.97

Euro

1

Rs.71.57

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.