1. Summary Information

 

 

Country

India

Company Name

VARDHMAN YARNS AND THREADS LIMITED

Principal Name 1

Mr. Shri Paul Oswal

Status

Good

Principal Name 2

Mr. Sachit Jain

 

 

Registration #

16-027936

Street Address

Vardhman Premises, Chandigarh Road, Ludhiana – 141010, Punjab, India

Established Date

04.02.2005

SIC Code

--

Telephone#

91-161-2228943/ 48

Business Style 1

Manufacturing

Fax #

91-161-2601048/ 2602710

Business Style 2

Supply

Homepage

www.vardhman.com

Product Name 1

Threads

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs. 570,064,000/-

Product Name 3

--

Shareholders

Foreign holdings – 49%

Bodies corporate – 51%

Banking

State Bank of Patiala

Public Limited Corp.

NO

Business Period

7 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (51)

Related Company

Relation

Country

Company Name

CEO

Holding Company

 

India

Vardhman Textiles Limited

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,364,859,000

Current Liabilities

353,754,000

Inventories

1,259,874,000

Long-term Liabilities

700,101,000

Fixed Assets

1,955,690,000

Other Liabilities

244,978,000

Deferred Assets

0,000

Total Liabilities

 1,298,833,000

Invest& other Assets

314,601,000

Retained Earnings

3,026,127,000

 

 

Net Worth

3,596,191,000

Total Assets

4,895,024,000

Total Liab. & Equity

4,895,024,000

 Total Assets

(Previous Year)

4,503,225,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

4,261,045,000

Net Profit

492,490,000

Sales(Previous yr)

3,771,510,000

Net Profit(Prev.yr)

413,589,000

 

MIRA INFORM REPORT

 

 

Report Date :

23.06.2012

 

IDENTIFICATION DETAILS

 

Name :

VARDHMAN YARNS AND THREADS LIMITED

 

 

Registered Office :

Vardhman Premises, Chandigarh Road, Ludhiana – 141010, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

04.02.2005

 

 

Com. Reg. No.:

16-027936

 

 

Capital Investment/ Paid-up Capital:

Rs.570.064 Millions

 

 

CIN No.:

[Company Identification No.]

U17230PB2005PLC027936

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Manufacturing and Supply Threads.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 14380000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having good track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Vardhman Premises, Chandigarh Road, Ludhiana – 141 010, Punjab, India 

Tel. No.:

91-161-2228943/ 48

Fax No.:

91-161-2601048/ 2602710

E-Mail :

sjindal@vardhman.com

kwalia@vardhman.com

Website :

www.vardhman.com

 

 

Factory 1 :

Phagwara Road, Hoshiarpur, Punjab, India

 

 

Factory 2 :

Phase VIII, Focal Point, Ludhiana, Punjab, India

 

 

Factory 3 :

Plot No. E-13 and H-IO, SIPCOT Industrial Growth Centre, P.V. Palayam (P.O.), Perundurai, District Erode, Tamilnadu, India

 

 

Factory 4 :

Sai Road, Baddi, Tehsil Nalagarh, District Solan, Himachal Pradesh, India

 

 

Sales and Services  :

Located at:

 

  • Ahmedabad
  • Bangalore
  • Chennai
  • Delhi
  • Ernakulam
  • Gurgaon
  • Hyderabad
  • Indore
  • Jaipur
  • Kanpur
  • Kolkata
  • Ludhiana
  • Mumbai
  • Noida
  • Patna
  • Pune
  • Tirupur

 

 

DIRECTORS

 

As on: 01.06.2011

 

Name :

Mr. Shri Paul Oswal

Designation :

Director

Address :

Auro Mirra Bhawan, 2722, Gurdev Nagar, Pakhowal Road, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

08.04.1942

Date of Appointment :

04.02.2005

DIN No.:

00121737

Other Directorships :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L17111PB1962PLC002463

VARDHMAN HOLDINGS LIMITED

Director

12-04-71

12-04-71

-

Active

NO

2

L17111PB1973PLC003345

VARDHMAN TEXTILES LIMITED

Managing director

01-06-10

08-10-73

-

Active

NO

3

U33302CH1977PLC003719

KHANNA WATCHES LIMITED

Director

26-07-77

26-07-77

16-03-09

Active

NO

4

L51491PB1990PLC019212

VARDHMAN ACRYLICS LIMITED

Director

24-12-90

24-12-90

-

Active

NO

5

L65921PB1982PLC024886

SANTON FINANCE AND INVESTMENT COMPANY LIMITED

Director

20-04-93

20-04-93

-

Active

NO

6

L65921PB1982PLC024888

FLAMINGO FINANCE AND INVESTMENT COMPANY LIMITED

Director

20-04-93

20-04-93

-

Active

NO

7

U67120PB1980PTC022317

DEVAKAR INVESTMENT AND TRADING COMPANY PRIVATE LIMITED

Director

20-04-93

20-04-93

-

Active

NO

8

U17117PB1990PLC014070

VMT SPINNING COMPANY LIMITED

Director

30-12-93

30-12-93

-

Active

NO

9

U17231PB1994PLC014256

VTL INVESTMENTS LIMITED

Director

23-02-94

23-02-94

-

Active

NO

10

U67120PB1988PTC021770

SYRACUSE INVESTMENT AND TRADING COMPANY PRIVATE LIMITED

Director

01-12-97

01-12-97

-

Active

NO

11

U67120PB1987PTC021772

MARSHALL INVESTMENT AND TRADING COMPANY PRIVATE LIMITED

Director

15-12-97

15-12-97

-

Active

NO

12

U51494PB1987PTC007399

PRADEEP MERCANTILE COMPANY PRIVATE LIMITED

Director

16-12-97

16-12-97

-

Active

NO

13

U51909PB1987PTC007397

PLAZA TRADING COMPANY PRIVATE LIMITED

Director

16-12-97

16-12-97

-

Active

NO

14

U67120PB1981PTC004749

ANKLESH INVESTMENTS PRIVATE LIMITED

Director

16-12-97

16-12-97

-

Active

NO

15

U45202PB1978PTC003831

MAHAVIR SPINNING MILLS PRIVATE LIMITED

Director

08-01-98

08-01-98

-

Active

NO

16

U67120PB1981PLC004492

SRESTHA HOLDINGS LIMITED

Director

08-01-98

08-01-98

-

Active

NO

17

U67120PB1978ULT021891

ADINATH INVESTMENT AND TRADING COMPANY (PRIVATE COMPANY WITH UNLIMITED LIABILITY )

Director

23-10-98

23-10-98

-

Active

NO

18

L65921PB1983PLC024887

RAMANIYA FINANCE AND INVESTMENT COMPANY LIMITED

Director

09-01-02

09-01-02

-

Active

NO

19

U00000PB2004NPL026873

NIMBUA GREENFIELD (PUNJAB) LIMITED

Director

01-03-04

01-03-04

-

Active

NO

20

U17120MH1967PLC013669

CONFEDERATION OF INDIAN TEXTILE INDUSTRY

Director

22-09-04

22-09-04

25-09-08

Active

NO

21

U17230PB2005PLC027936

VARDHMAN YARNS AND THREADS LIMITED

Director

07-04-08

04-02-05

-

Active

NO

22

U65991MH2002GOI137868

UTI TRUSTEE COMPANY PRIVATE LIMITED

Director

13-01-06

13-01-06

-

Active

NO

23

U17121PB2007PLC030853

VARDHMAN SPINNING AND GENERAL MILLS LIMITED

Director

31-01-07

31-01-07

-

Active

NO

24

U18100PB2009PLC032764

VARDHMAN NISSHINBO GARMENTS COMPANY LIMITED

Director

17-04-09

17-04-09

20-08-09

Active

NO

 

 

Name :

Mr. Sachit Jain

Designation :

Director

Address :

Auro Mirra Bhawan, 2722, Gurdev Nagar, Pakhowal Road, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

08.07.1966

Date of Appointment :

04.02.2005

DIN No.:

00746409

Other Directorships :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L17111PB1973PLC003345

VARDHMAN TEXTILES LIMITED

Whole-time director

30-03-10

13-06-94

-

Active

NO

2

L51491PB1990PLC019212

VARDHMAN ACRYLICS LIMITED

Director

30-12-95

30-12-95

-

Active

NO

3

U51494PB1987PTC007399

PRADEEP MERCANTILE COMPANY PRIVATE LIMITED

Director

16-12-97

16-12-97

-

Active

NO

4

U51909PB1987PTC007397

PLAZA TRADING COMPANY PRIVATE LIMITED

Director

16-12-97

16-12-97

-

Active

NO

5

U67120PB1981PTC004749

ANKLESH INVESTMENTS PRIVATE LIMITED

Director

16-12-97

16-12-97

-

Active

NO

6

U45202PB1978PTC003831

MAHAVIR SPINNING MILLS PRIVATE LIMITED

Director

08-01-98

08-01-98

-

Active

NO

7

U67120PB1980PTC022317

DEVAKAR INVESTMENT AND TRADING COMPANY PRIVATE LIMITED

Director

08-01-98

08-01-98

-

Active

NO

8

U67120PB1978ULT021891

ADINATH INVESTMENT AND TRADING COMPANY (PRIVATE COMPANY WITH UNLIMITED LIABILITY )

Director

23-10-98

23-10-98

-

Active

NO

9

U67120PB1988PTC021770

SYRACUSE INVESTMENT AND TRADING COMPANY PRIVATE LIMITED

Director

19-04-02

19-04-02

-

Active

NO

10

U67120PB1987PTC021772

MARSHALL INVESTMENT AND TRADING COMPANY PRIVATE LIMITED

Director

16-07-02

16-07-02

-

Active

NO

11

L65921PB1983PLC024887

RAMANIYA FINANCE AND INVESTMENT COMPANY LIMITED

Director

30-09-02

30-09-02

-

Active

NO

12

U67120PB1981PLC004492

SRESTHA HOLDINGS LIMITED

Director

30-09-02

30-09-02

-

Active

NO

13

L65921PB1982PLC024886

SANTON FINANCE AND INVESTMENT COMPANY LIMITED

Director

30-09-02

30-09-02

-

Active

NO

14

L65921PB1982PLC024888

FLAMINGO FINANCE AND INVESTMENT COMPANY LIMITED

Director

30-09-02

30-09-02

-

Active

NO

15

U17117PB1990PLC014070

VMT SPINNING COMPANY LIMITED

Whole-time director

01-05-08

17-04-03

14-03-11

Active

NO

16

U18100PB2003PLC026315

VARDHMAN APPARELS LIMITED

Director

28-08-03

28-08-03

-

Active

NO

17

U17230PB2005PLC027936

VARDHMAN YARNS AND THREADS LIMITED

Director

04-02-05

04-02-05

-

Active

NO

18

L17111PB1962PLC002463

VARDHMAN HOLDINGS LIMITED

Director

30-03-05

30-03-05

-

Active

NO

19

L29211PB1970PLC002942

PUNJAB TRACTORS LIMITED

Additional director

19-10-06

19-10-06

10-05-07

Amalgamated

NO

20

U17121PB2007PLC030853

VARDHMAN SPINNING AND GENERAL MILLS LIMITED

Director

31-01-07

31-01-07

-

Active

NO

21

U17231PB1994PLC014256

VTL INVESTMENTS LIMITED

Director

06-09-08

05-07-08

-

Active

NO

22

U18100PB2009PLC032764

VARDHMAN NISSHINBO GARMENTS COMPANY LIMITED

Director

20-08-09

17-04-09

-

Active

NO

23

U65991MH2002GOI137867

UTI ASSET MANAGEMENT COMPANY LIMITED

Director

20-01-10

20-01-10

-

Active

NO

24

U27100PB2010PLC033930

VARDHMAN SPECIAL STEELS LIMITED

Managing director

01-04-11

14-05-10

-

Active

NO

 

 

Name :

Mr. Darshan Lal Sharma

Designation :

Managing Director

Address :

B – XX – 770/ 2, Gurdev Nagar, Pakhowal Road, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

10.11.1948

Qualification :

M.B.A.

Date of Appointment :

24.02.2005

DIN No.:

00727581

Other Directorships :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L17111PB1973PLC003345

VARDHMAN TEXTILES LIMITED

Whole-time director

01-04-08

08-05-85

-

Active

NO

2

L51491PB1990PLC019212

VARDHMAN ACRYLICS LIMITED

Director

24-12-90

24-12-90

-

Active

NO

3

U17121PB1983PLC005432

DELUXE FABRICS LIMITED

Director

20-08-93

20-08-93

-

Active

NO

4

U17117PB1990PLC014070

VMT SPINNING COMPANY LIMITED

Director

30-12-93

30-12-93

-

Active

NO

5

U17231PB1994PLC014256

VTL INVESTMENTS LIMITED

Director

23-02-94

23-02-94

-

Active

NO

6

U17121PB1996PTC017569

SANGAM WEAVERS PRIVATE LIMITED

Director

06-12-97

06-12-97

-

Active

NO

7

U17230PB2005PLC027936

VARDHMAN YARNS AND THREADS LIMITED

Managing director

01-04-11

24-02-05

-

Active

NO

8

U85110CH2007PTC030750

ARCS INDIA DIALYSIS CENTERS PRIVATE LIMITED

Director

23-03-07

23-03-07

-

Active

NO

9

U18100PB2009PLC032764

VARDHMAN NISSHINBO GARMENTS COMPANY LIMITED

Whole-time director

01-02-11

17-04-09

-

Active

NO

 

 

Name :

Mr. John Leslie Miller

Designation :

Director

Address :

3628, Raintree Drive, Gastonia NC 28058

Date of Birth/Age :

17.04.1954

Date of Appointment :

07.04.2008

DIN No.:

02133277

 

 

Name :

Mr. Craig George Stover

Designation :

Director

Address :

1261, Lochshire Lane, Gastonia NC 28054

Date of Birth/Age :

26.10.1957

Date of Appointment :

07.04.2008

DIN No.:

02133405

 

 

Name :

Mr. Freddy Alfred Jackson

Designation :

Director

Address :

3671, Sherwood Circle, Gastonia NC 28056

Date of Birth/Age :

07.12.1949

Date of Appointment :

07.04.2008

DIN No.:

02133432

 

 

KEY EXECUTIVES

 

Name :

Mr. Walia Kamal Karan

Designation :

Secretary

Address :

708/4, Punjab  Mata Nagar, Pakhowal Road, Ludhiana - 141013, Punjab, India

Date of Birth/Age :

05.07.1987

Date of Appointment :

28.04.2011

PAN No.:

AAZPW3626P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 01.06.2011

 

Names of Shareholders

 

No. of Shares

Vardhman Textiles Limited, India

 

29072180

Shri Paul Oswal

 

10

Darshan Lal Sharma

 

10

Sachit Jain

 

10

Neeraj Jain

 

10

Rajeev Thapar

 

10

Mahesh Arora

 

10

Adinath Investment and Trading Company Limited, India

 

1000

American and Efird Inc., USA

 

27933114

Total

 

57006354

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 01.06.2011

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

49.00

Bodies corporate

 

51.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Manufacturing and Supply Threads.

 

 

Products :

Product Description

Item Code No.

Cotton Thread

52041140

Polyester Thread

55081000

Nylon/ Syn. Filament/ Core Spun Thread

54011000

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Threads

MT

12000

 

 

 

 

Particulars

Unit

Actual Production

Sewing Thread

MT

2762.14

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of Patiala, Commercial Branch, Ludhiana – 141 003, Punjab, India
  • ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India
  • Corporation Bank, SCO – 34, Feroze Gandhi Market, Ludhiana – 141001, Punjab, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks secured

677.491

696.305

Working capital loans banks secured

22.610

10.276

 

 

 

Total

700.101

706.581

 

 

Note:

*The term loans from banks are secured by mortgage created or to be created on all immovable assets of the Company, both present and future; and hypothecation of all the movable assets both present and future (except book debts), subject to charges created or to be created in favour of the bankers for securing the working capital limits.

 

Includes Rs.85.602 Millions (previous year Rs. 78.814 Millions) falling due for payment within one year

 

**Working capital borrowings from banks are secured by hypothecation of entire

present and future movable assets of the Company and are secured by second charge on all immovable assets of the company both present and future.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Walker, Chandiok and Company

Chartered Accountants

Address :

L 41, Connaught Circus, New Delhi – 110 001, India

Tel. No.:

91-11-42787070

Fax No.:

91-11-42787071

E-Mail :

NEWDELHI@wcgt.in

PAN.:

AAAFW4298E

 

 

Holding Company :

Vardhman Textiles Limited

CIN No.: L17111PB1973PLC003345

 

 

Company which exercise significant influence :

American and Efird Inc., USA

 

 

Subsidiary Companies :

·         Vardhman Acrylics Limited

 

·         VMT Spinning Company Limited

CIN No.: U17117PB1990PLC014070

 

·         Vardhman Nisshinbo Garments Company Limited

CIN No.: U18100PB2009PLC032764

 

·         Vardhman Special Steels Limited

CIN No.: U27100PB2010PLC033930

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000000

Equity Shares

Rs.10/- each

Rs.600.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

57006354

Equity Shares

Rs.10/- each

Rs.570.064 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

570.064

570.064

570.064

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3026.127

2685.375

2400.363

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3596.191

3255.439

2970.427

LOAN FUNDS

 

 

 

1] Secured Loans

700.101

706.581

678.387

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

700.101

706.581

678.387

DEFERRED TAX LIABILITIES

45.541

37.409

26.266

 

 

 

 

TOTAL

4341.833

3999.429

3675.080

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1955.690

2020.373

1766.279

Capital work-in-progress

156.130

18.056

51.865

 

 

 

 

Intangible Assets

0.000

0.000

254.224

 

 

 

 

INVESTMENT

158.471

8.471

8.471

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1259.874
986.979
741.564

 

Sundry Debtors

720.907
685.397
637.579

 

Cash & Bank Balances

111.715
340.797
122.701

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

532.237
443.152
520.086

Total Current Assets

2624.733

2456.325

2021.930

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

304.105

321.369

263.836

 

Other Current Liabilities

49.649

31.704

45.075

 

Provisions

199.437

150.723

118.778

Total Current Liabilities

553.191

503.796

427.689

Net Current Assets

2071.542

1952.529

1594.241

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4341.833

3999.429

3675.080

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

4261.045

3771.510

3365.398

 

 

Other Income

26.929

43.270

26.329

 

 

TOTAL                                     (A)

4287.974

3814.780

3391.727

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

1694.162

1519.026

 

 

Manufacturing service costs

803.535

742.498

 

 

 

Employee related expenses

472.947

390.574

 

 

 

Administrative selling other expenses

359.456

333.887

 

 

 

TOTAL                                     (B)

3330.100

2985.985

2671.140

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

957.874

828.795

720.587

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

13.193

27.211

36.100

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

944.681

801.584

684.487

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

209.664

195.492

201.804

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

735.017

606.092

482.683

 

 

 

 

 

Less

TAX                                                                  (H)

242.527

192.503

145.465

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

492.490

413.589

337.218

 

 

 

 

 

Less

Prior period items

(0.647)

0.282

0.366

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

307.383

172.371

62.230

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

60.000

150.000

120.000

 

 

Dividend

131.115

110.022

91.210

 

 

Tax on Dividend

21.270

18.273

15.501

 

BALANCE CARRIED TO THE B/S

588.135

307.383

172.371

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

211.352

178.351

159.926

 

TOTAL EARNINGS

211.352

178.351

159.926

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

206.958

132.022

65.995

 

 

Stores & Spares

27.405

40.856

18.677

 

 

Capital Goods

87.510

50.843

17.297

 

TOTAL IMPORTS

321.873

223.721

101.969

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.65

7.25

6.02

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

11.49

10.84

9.94

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

17.25

16.07

14.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.05

13.54

12.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.19

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.35

0.37

0.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.74

4.88

4.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

 

 

 

FINANCIAL RESULT:

 

During the year, the gross sales of the Company were Rs. 4261.675 Millions as against Rs. 3771.626 Millions in the previous year, registering an increase of 12.99 percent. The net profit increased from Rs. 413.589 Millions in the previous year to Rs. 492.490 Millions during the year, showing an increase of 19.08 percent. The production of sewing thread during the year was 10,936 MT as against 10,402 MT in the previous year, showing an increase of 5.13%. The FOB value of exports of the Company during the year was Rs. 211.352 Millions as against Rs. 1,783.51 Millions in the previous year, registering an increase of 18.50 percent.

 

 

BUSINESS SCENARIO:

 

The general economic situation improved in the country due to continued recovery in the global economies and improved performance in the manufacturing sector. The textile economy of the country witnessed buoyancy with a strong demand in both export and domestic markets. The industry witnessed unprecedented price increase of its major raw materials during the year.

 

Export performance of apparels and home textiles remained static with marginal growth, however, the leather goods and footwear's witnessed improved growth trends in the domestic market and also improvement in export segment. The company continued to have demand pressure for value added sewing threads but due to disruption in production at Perundrai unit of the company and limitation of servicing from Ludhiana unit we could not harness the full opportunities available during the year.

 

The business outlook is expected to be encouraging both because of increasing domestic demand and also due to shift of high end apparels from China to India due to increasing costs and availability of labor. Indian textile industry has the advantage of self sufficiency in major raw materials like polyester and cotton fibre giving it a competitive edge in the global trade.

 

The higher rate of inflation and its consequent impact on interest rates and manufacturing cost continue to remain an area of concern. The increasing cost of labor and its availability and expected fluctuations in raw materials prices are likely to affect the production cost and hence the operating margins. The management of the company is confident to continue its focus and direct its attention on emerging opportunities in the industry to achieve the projected performance levels.

 

 

CONTINGENT LIABILITIES

(Rs. in millions)

Particulars 
31.03.2011
31.03.2010
a. Bank guarantees given by the company 
5.320
4.027
b. Claims against the Company not acknowledged as debts. 
34.763
9.601
 
 
 

 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company

registration number of the company

U17230PB2005PLC027936

Name of the company

VARDHMAN YARNS AND THREADS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Vardhman Premises, Chandigarh Road, Ludhiana – 141010, Punjab, India

E-mail: kwalia@vardhman.com

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

State Bank of Patiala, Commercial Branch, Ludhiana – 141 003, Punjab, India

 E-mail: sbop50463@gmail.com

Nature of instrument creating charge

Agreement of hypothecation of goods and assets and sanction letter dated 22nd March, 2012.

Date of instrument Creating the charge

22.03.2012

Amount secured by the charge

Rs.123.600 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

2.00% above base rate i.e 12.50% (floating) p.a with reset every 2 years from date of sanction.

 

Terms of Repayment

First 04 installments of Rs.1.000 Millions each =  Rs.4.000 Millions

Next 04 installments of Rs.2.000 Millions each =   Rs.8.000 Millions

Next 04 installments of Rs.4.000 Millions each = Rs.16.000 Millions

Next 04 installments of Rs.6.000 Millions each = Rs.24.000 Millions

Next 04 installments of Rs.17.900 Millions each = Rs.71.600 Millions

 

Margin

17.76%

 

Extent and Operation of the charge

100%

Short particulars of the property or asset(s) charged (including complete address and location of the property)

First charge on the entire fixed assets of the company on pari passu basis.

 

Second charge on the entire current assets of the company on pari passu.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Freehold Land

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Furniture and Fittings

·         Vehicles

 

Intangible Assets

·         Brands

 

 

AS PER WEBSITE DETAILS:

 

PROFILE

 

Subject Group is a leading textile conglomerate in India having a turnover of $700 mn. Spanning over 24 manufacturing facilities in five states across India, the Group business portfolio includes Yarn, Greige and Processed Fabric, Sewing Thread, Acrylic Fibre and Alloy Steel.

 

Subject Group manufacturing facilities include over 8,00,000 spindles, 65 tons per day yarn and fibre dyeing, 900 shuttleless looms, 90 mn meters per annum processed fabric, 33 tons per day sewing thread, 18000 metric tons per annum acrylic fibre and 100,000 tons per annum special and alloy steel.

 

Subject has evolved through history from a small beginning in 1965 into a modern textile major under the dynamic leadership of its chairman, S.P. Oswal. His vision and insight has given Subject an enviable position in the textile industry. Under his leadership, Subject is efficiently using resources to innovate, diversify, integrate and build its diverse operations into a dynamic modern enterprise.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.99

UK Pound

1

Rs.88.97

Euro

1

Rs.71.57

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.