MIRA INFORM REPORT

 

 

Report Date :

25.06.2012

 

IDENTIFICATION DETAILS

 

Name :

KAYGAON PAPER MILLS LIMITED

 

 

Registered Office :

C-8, Saroj Apartment, Opp. Holy Spirit Hospital, M C Road, Andheri (East), Mumbai – 400 093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

10.04.1989

 

 

Com. Reg. No.:

11-51317

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 millions

 

 

CIN No.:

[Company Identification No.]

U21010MH1989PLC051317

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK11401F

 

 

PAN No.:

[Permanent Account No.]

AAACK3249A

 

 

Legal Form :

A closely held public limited liability company.

 

 

Line of Business :

Manufacturer of Kraft Paper and Paper Board

 

 

No. of Employees :

Approximately 200

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 259556

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Name :

Ms. Niharika

Designation :

Accounts Manager

Contact No.:

91-22-28321370

Date :

25.06.2012

 

 

LOCATIONS

 

Registered Office :

C-8, Saroj Apartment, Opp. Holy Spirit Hospital, M C Road, Andheri (East), Mumbai – 400 093, Maharashtra, India

Tel. No.:

91-22-28321370 / 28518651/ 40568100

Fax No.:

91-22-28321377 / 28518645/ 40568154

E-Mail :

kpml_amb@rediffmail.com

accounts@kaygaonpm.com

agrawal@kanoicap.com

Area :

1700 Sq. ft.

Location :

Rented

 

 

Head Office :

Behind Axis Bank, Adalal Road, Manisha Building, Near Bajaj Hospital, Aurangabad – 431 003, Maharashtra, India

Tel. No.:

91-240-2334696/ 2334731

Fax No.:

91-240-2321855

E mail:

info@kaygaonpm.com

 

 

Factory :

Gala No. 184, Village Kaygaon, Taluka Gangapur, District Aurangabad, Maharashtra, India

Tel. No.:

91-2433-224530/ 224529

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Omprakash D Rathi

Designation :

Managing Director

Address :

Plot No. 153, N-3, CIDCO, Jalna Road, Aurangabad – 431 003, Maharashtra, India

Date of Birth/Age :

11.05.1952

Qualification :

M.Com

Date of Appointment :

10.04.1989

 

 

Name :

Mr. Akshay O Rathi

Designation :

Director

Address :

Plot No. 153, N-3, CIDCO, Jalna Road, Aurangabad – 431 003, Maharashtra, India

Date of Birth/Age :

04.04.1978

Qualification :

Engineer, MBA

Date of Appointment :

31.01.2004

 

 

Name :

Mr. Hemant Y Kunte 

Designation :

Director

Address :

Plot No. 153, N-3, CIDCO, Jalna Road, Aurangabad – 431 003, Maharashtra, India

Date of Birth/Age :

19.12.1958

Qualification :

Diploma in Engineering

Date of Appointment :

22.10.2003

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

Akshay O Rathi

665500

Anuradha Shivprasad Baldeva

500

Anita Raendra Baldeva

500

Anusaya Shashikant Choudhari

500

Anil Murlidhar Soni

1000

Anit Dilip Agarwal

2500

Archana S Agarwal

8000

Abha Kailashchandra Baldeva

1500

Bhaurao Deorao Phata

1500

Baban Deorao Phata

1000

Chandrakala Poptlal Choradia

2500

Chandrakant Rathi

2500

Chanda Chandrkant Sarda

1000

Chandrakant Hanumandas Malpani

1000

Dwarkanath Dhanraj Loya

500

Dilip Soni

2000

Dyanprakash Modanio

1500

Dilip Agarwal

2500

Indumati Harnarayan Soni

1500

Jitendra Rasiklal Shah

2500

Kalyani Omprakash Rathi

31500

Kesharbai P Agarwal

5000

Kamla Shivkumar Agarwal

3000

Kondabai Shriram Baldawa

500

Kiran Prafulchandra Malani

1000

Kajol Agarwal

8000

Mangala Omprakash Rathi

416500

Madhukanta Jalnawala

1250

Manoj Vinod Zawar

5000

Madhavi Suresh Vaishnav

500

Mahesh Kapoorchand Mehta

500

N Narendran

2500

Naresh G Sikchi

1000

Neela Ranakar Kumbhakarna

500

Omprakash Damodar Rathi

274500

Omprakash Rathi – Jointly with Mangala Rathi

145500

Dr. Purshottam Dark Jointly with Aruna Darak

2500

Pushpa Vinod Zawar

7500

Priti Vinod Zawar

5000

Prashant Vinod Zawar

5000

Pushpa Dhoot

1000

Ramkishan Baheti

500

Rajkamal Baheti

500

Ratnaprabha Mundada

2500

Ritesh Soni

500

Ravish Soni

500

R R Baldawa

500

Rajani Jalnawala

1250

Ranjana Ambekar

500

Rameshchandra Soni

4500

Sushil Agarwal

3000

Shivkumar Agarwal

2000

Sajjan Agarwal

3000

Shyam Rathi

2500

Satish Shah

500

S M Rathi

2500

S Baheti

5000

Sharad Navandra

4500

Suman Navandar

2000

Shivprasad Dhoot

1000

Shailu Agarwal

500

Swati Agarwal

500

Sharad Agarwal

500

Sushma Ukadgaonkar

500

Subhash Rathi

1000

Savitri Rathi

1000

Sarika Rathi

500

Shankarlalji Soni

1000

Saroj Agarwal

2000

Samarkang Invst. and Trader Private Limited, Aurangabad, Maharashtra

50000

Shobha Chitgopekar

14000

S P Dravid

4000

T D Loya

1000

Tara P Kotecha

2000

Usha Agarwal

2000

Urmila Malani

1500

Usha Agarwal

1000

Vinod Zawar

7500

Vandana Mundada

2000

Vishal Ahirao

1000

Vijayadevi Bhansali

500

V N Dhoot

1000

Megha Rathi

250000

Total

2000000

 

Equity share breakup (percentage of total equity)

AS ON 30.09.2011

 

Category

 

Percentage

Bodies Corporate

2.50

Directors or relatives of directors

89.55

Other top fifty (50) shareholders

7.95

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Kraft Paper and Paper Board

 

 

Products:

 

ITC Code

Product Description

470710.00

Kraft Paper and Paper Board

 

 

Imports :

 

Products :

·         Raw Material

·         Machinery

Countries :

·         Europe

·         Middle East

·         China

 

 

Terms :

 

Selling :

Cash and Credit (30 days / 60 days / 90 days)

 

 

Purchasing :

Cash

 

 

PRODUCTION STATUS

 

AS ON 31.03.2011

 

Particulars

Unit

Licensed Capacity

Installed Capacity

 

Actual Production

Paper and Paper Board, Newsprint

M. Tons

40000

36000

26588

 

 

GENERAL INFORMATION

 

Customers :

·         Dealer

·         Distributor

 

 

No. of Employees :

Approximately 200

 

 

Bankers :

·         Union Bank of India, 323-A, Bhagwati Bhavan, Matunga (East), Mumbai – 400 019, Maharashtra, India

 

·         Bank of India, Aurangabad Branch, Rajmata Building, Kranti Chowk, Aurangabad, Maharashtra, India  

 

 

Facilities:

Secured Loans

31.03.2011

Rs. In Millions   

31.03.2010

Rs. In Millions   

Working Capital Facility from Bank

57.901

44.987

Term Loan

39.836

29.274

Car Loan

3.463

0.786

Hire Purchase Loan

0.775

1.229

Total

101.975

76.276

Note:

 

·         Working Capital Loan form Union Bank of India is secured by way of hypothecation of stocks and book debts (not older than 90 days) and security of Land and Building along with hypothecation of plant and machinery (NBV) of the company and Residential Bunglow at N-3, Plot No. 153, CIDCO. New Aurangabad owned by Mr. Om Prakash Rathi, Director.

·         Term Loans taken from Union Bank of India is secured by way of hypothecation of all the present and future plant and machinery of the company. This loan is further secured by the personal guarantees of directors of the company.

·         Hire purchase loans taken from Sundaram Finance Limited are secured by way of hypothecation of the commercial vehicles purchase by the company.

·         Vehicles loan from HDFC Bank is secured by hypothecation of the vehicle taken on hire purchase by one of the directors. However such vehicle is being uses and maintained by the company including the repayment of the said loan. As per understanding with Directors and the company , the vehicle is being considered as an assets of the company and the same is shown in the books of the company at the value of actual purchase. All the registration and insurance documents are however in the name of the director.

 

Unsecured Loans

31.03.2011

Rs. In Millions   

31.03.2010

Rs. In Millions   

Loan against Sales tax deferral scheme

50.758

56.505

From Directors

12.428

8.466

From Directors Relatives

0.000

2.595

From Intercorporate

10.560

7.260

From Others

0.000

1.849

Total  

 

76.675

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

Walter and Associates

Chartered Accountant

Address :

B-6/7, Saroj Apartments, Opp. Holy Spirit Hospital, Mahakali Caves Road, Mumbai – 400 093, Maharashtra, India

Tel. No.:

91-22-40568100 (B)

Fax No.:

91-22-40568154

E-Mail :

wna@wnaca.com

Website :

http://www.wnaca.com

 

 

Associates Concern :

Hardoli Paper Mills Limited

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2011

 

Authorised Capital :

 

No. of Shares

 

Type

Value

Amount

3500000

Equity Shares

Rs.10/- each

Rs.35.000 millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

 

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

20.000

20.000

20.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

44.889

34.539

25.007

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

64.889

54.539

45.007

LOAN FUNDS

 

 

 

1] Secured Loans

101.975

76.276

35.912

2] Unsecured Loans

73.746

76.675

70.907

TOTAL BORROWING

175.721

152.951

106.819

DEFERRED TAX LIABILITIES

26.530

22.449

20.142

 

 

 

 

TOTAL

267.140

229.939

171.968

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

184.429

147.677

116.849

Capital work-in-progress

11.821

18.843

3.711

 

 

 

 

INVESTMENT

0.847

0.845

0.847

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

52.865
56.532

16.765

 

Sundry Debtors

60.028
43.082

41.596

 

Cash & Bank Balances

7.037
2.856

3.645

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

15.734
20.765

32.384

Total Current Assets

135.664
123.235

94.390

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

59.284

54.606

38.021

 

Other Current Liabilities

6.337
6.055

5.808

 

Provisions

0.000
0.000

0.000

Total Current Liabilities

65.621
60.661

43.829

Net Current Assets

70.043
62.574

50.561

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

267.140

229.939

171.968

 


PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income from Operations

582.733

476.389

401.215

 

 

Other Income

0.055

0.008

0.134

 

 

TOTAL                                     (A)

582.788

476.397

401.349

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Traded

14.661

6.769

4.440

 

 

Raw Material Consumed

371.269

299.299

264.168

 

 

Manufacturing Expenses

134.473

118.631

90.920

 

 

Administrative Expenses

13.852

10.779

10.564

 

 

Selling and Distribution Expenses

9.530

11.851

10.507

 

 

Increase/ Decrease in Stock

[0.951]

[0.687]

[1.137]

 

 

TOTAL                                     (B)

542.834

446.642

379.462

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

39.954

29.755

21.887

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

12.518

6.100

2.431

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

27.436

23.655

19.456

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.303

9.864

9.097

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

15.133

13.791

10.359

 

 

 

 

 

Less

TAX                                                                  (I)

4.678

4.259

3.432

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

10.455

9.532

6.927

 

 

 

 

 

Less

Excess / Short Provision for tax

0.104

0.000

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

25.240

15.709

8.782

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

35.591

25.241

15.709

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

185.600

148.255

102.283

 

 

Stores & Spares

1.209

1.816

1.438

 

 

Capital Goods

0.000

5.509

1.681

 

TOTAL IMPORTS

186.809

155.580

105.402

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.18

4.77

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.79
2.00

1.73

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

2.59
2.89

2.58

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.72
5.09

4.90

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23
0.25

0.23

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.12
3.92

3.35

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.06
2.03

2.15

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

 

(Rs. In Millions)

Particulars

 

31.03.2011

31.03.2010

31.03.2009

SUNDRY CREDITORS

 

 

 

Creditors for Capital Goods

2.811

2.823

1.099

Creditors for Goods

29.930

30.382

16.799

Creditors for Expenses

26.543

21.401

20.123

Total

59.284

54.606

38.021

 

 

OPERATIONS:

The company production has reduced from 28266 MTs to 26582 MTs due to maintenance and expansion work in the factory.

 

In spite of above the turnover of the company has reached TO Rs. 608.583 millions from Rs. 497.776 millions in the previous year. Resultantly the profit before tax has increased to Rs. 15.133 million compared to Rs. 13.791 millions in the previous year.

 

The company is determined to produce better results for the coming years.

 

 

 

 

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U21010MH1989PLC051317

Name of the company

KAYGAON PAPER MILLS LIMITED

Address of the registered office or of the principal place of  business in India of the company

C-8, Saroj Apartment, Opp. Holy Spirit Hospital, M C Road, Andheri (East), Mumbai – 400 093, Maharashtra , India

This form is for

Modification of charge

Type of charge

Immovable property

Particular of charge holder

Union Bank of India, 323-A, Bhagwati Bhavan, Matunga (East), Mumbai – 400 019, Maharashtra, India

Email: walter@wnaca.com

Nature of instrument creating charge

Deed of Mortgage dtd 30.03.2012

Date of instrument Creating the charge

30.03.2012

Amount secured by the charge

Rs. 137.500 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Hyp(Stock and Book Debts)- 65.000 millions --Br + 4.50%, Tl I --- 26.300 millions --Br + 4.75%,

Tl Ii  --- 6.400 millions --Br + 4.75%, Tl Iii  --- 20.000 millions -- Br + 4.75%, Bank Gauarntee – 7.500 millions ---  As Applicable

 

Terms of repayment

Term Loan I

2010-11 = Rs. 4.000 millions (Equal Monthly Installment)

2011-12 = Rs. 5.000 millions (Equal Monthly Installment)

2012-13 = Rs. 7.000 millions (Equal Monthly Installment)

2013-14 = Rs. 9.000 millions (Equal Monthly Installment)

2014-15 = Rs. 10.000 millions (Equal Monthly Installment)

Term Loan Ii --Payable In 60 Monthly Instalments Of Rs. 0.166 million + Int Per Mth

Term Loan Iii (New) -- Payable In 60 Monthly Instalments Of Rs. 0.333 million + Int Per Mth

 

Margin

Stock / Book Debts  =  25%

Bank Gaurantee       =  25%

Term Loan I             =  25%

Term Loan II            =  26.50%

Term Loan III           =  33.33%

LC                            =  10% + 15%

 

Extent and operation of the charge

To The Extent Of Respective Sanctioned Limits

 

Short particulars of the property charged (Including location of the property)

All The Part And Parcel Of The Land and Building Admeasuring 9 Acres At Gut No. 184, Village Kaygaon, Taluka Gangapur, Dist. Aurangabad

 

Date of instrument modifying the charge

18.01.2011

Particulars of the present modification

The Original Charge Was Created On 23.12.2008 For 50.000 millions and 1st Modified On 29.10.2009 For Rs. 95.000 millions, 2nd On 18.01.2011 For Rs. 105.000 millions and Now By This Modification The Limits Increased From Rs. 105.000 millions To Rs. 137.500 millions.

    

FIXED ASSETS

 

·         Freehold Land

·         Factory Building

·         Building

·         Plant and Machinery

·         Electric Installation

·         Furniture and Fixture

·         Vehicles

·         Computer

·         Lab Equipments

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter's background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.99

UK Pound

1

Rs.88.97

Euro

1

Rs.71.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

PRL


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.