|
Report Date : |
25.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
KAYGAON PAPER MILLS LIMITED |
|
|
|
|
Registered Office : |
C-8, Saroj Apartment, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation : |
10.04.1989 |
|
|
|
|
Com. Reg. No.: |
11-51317 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.20.000
millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U21010MH1989PLC051317 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMK11401F |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACK3249A |
|
|
|
|
Legal Form : |
A closely held public limited liability company. |
|
|
|
|
Line of Business : |
Manufacturer of Kraft Paper and Paper Board |
|
|
|
|
No. of Employees : |
Approximately 200 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 259556 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to be
usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION DECLINED BY
|
Name : |
Ms. Niharika |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-22-28321370 |
|
Date : |
25.06.2012 |
LOCATIONS
|
Registered Office : |
C-8, Saroj Apartment, |
|
Tel. No.: |
91-22-28321370 / 28518651/ 40568100 |
|
Fax No.: |
91-22-28321377 / 28518645/ 40568154 |
|
E-Mail : |
|
|
Area : |
1700 Sq. ft. |
|
Location : |
Rented |
|
|
|
|
Head Office : |
Behind Axis Bank, |
|
Tel. No.: |
91-240-2334696/ 2334731 |
|
Fax No.: |
91-240-2321855 |
|
E mail: |
|
|
|
|
|
Factory : |
Gala No. 184, Village Kaygaon, Taluka Gangapur, District |
|
Tel. No.: |
91-2433-224530/ 224529 |
DIRECTORS
AS ON 30.09.2011
|
Name : |
Mr. Omprakash D Rathi |
|
Designation : |
Managing Director |
|
Address : |
Plot No. 153, N-3, CIDCO, |
|
Date of Birth/Age : |
11.05.1952 |
|
Qualification : |
M.Com |
|
Date of Appointment : |
10.04.1989 |
|
|
|
|
Name : |
Mr. Akshay O Rathi |
|
Designation : |
Director |
|
Address : |
Plot No. 153, N-3, CIDCO, |
|
Date of Birth/Age : |
04.04.1978 |
|
Qualification : |
Engineer, MBA |
|
Date of Appointment : |
31.01.2004 |
|
|
|
|
Name : |
Mr. Hemant Y Kunte |
|
Designation : |
Director |
|
Address : |
Plot No. 153, N-3, CIDCO, |
|
Date of Birth/Age : |
19.12.1958 |
|
Qualification : |
Diploma in Engineering |
|
Date of Appointment : |
22.10.2003 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2011
|
Names of Shareholders |
No. of Shares |
|
Akshay O Rathi |
665500 |
|
Anuradha Shivprasad Baldeva |
500 |
|
Anita Raendra Baldeva |
500 |
|
Anusaya Shashikant Choudhari |
500 |
|
Anil Murlidhar Soni |
1000 |
|
Anit Dilip Agarwal |
2500 |
|
Archana S Agarwal |
8000 |
|
Abha Kailashchandra Baldeva |
1500 |
|
Bhaurao Deorao Phata |
1500 |
|
Baban Deorao Phata |
1000 |
|
Chandrakala Poptlal Choradia |
2500 |
|
Chandrakant Rathi |
2500 |
|
Chanda Chandrkant Sarda |
1000 |
|
Chandrakant Hanumandas Malpani |
1000 |
|
Dwarkanath Dhanraj Loya |
500 |
|
Dilip Soni |
2000 |
|
Dyanprakash Modanio |
1500 |
|
Dilip Agarwal |
2500 |
|
Indumati Harnarayan Soni |
1500 |
|
Jitendra Rasiklal Shah |
2500 |
|
Kalyani Omprakash Rathi |
31500 |
|
Kesharbai P Agarwal |
5000 |
|
Kamla Shivkumar Agarwal |
3000 |
|
Kondabai Shriram Baldawa |
500 |
|
Kiran Prafulchandra Malani |
1000 |
|
Kajol Agarwal |
8000 |
|
Mangala Omprakash Rathi |
416500 |
|
Madhukanta Jalnawala |
1250 |
|
Manoj Vinod Zawar |
5000 |
|
Madhavi Suresh Vaishnav |
500 |
|
Mahesh Kapoorchand Mehta |
500 |
|
|
2500 |
|
Naresh G Sikchi |
1000 |
|
Neela Ranakar Kumbhakarna |
500 |
|
Omprakash Damodar Rathi |
274500 |
|
Omprakash Rathi – Jointly with Mangala Rathi |
145500 |
|
Dr. Purshottam Dark Jointly with Aruna Darak |
2500 |
|
Pushpa Vinod Zawar |
7500 |
|
Priti Vinod Zawar |
5000 |
|
Prashant Vinod Zawar |
5000 |
|
Pushpa Dhoot |
1000 |
|
Ramkishan Baheti |
500 |
|
Rajkamal Baheti |
500 |
|
Ratnaprabha Mundada |
2500 |
|
Ritesh Soni |
500 |
|
Ravish Soni |
500 |
|
R R Baldawa |
500 |
|
Rajani Jalnawala |
1250 |
|
Ranjana Ambekar |
500 |
|
Rameshchandra Soni |
4500 |
|
Sushil Agarwal |
3000 |
|
Shivkumar Agarwal |
2000 |
|
Sajjan Agarwal |
3000 |
|
Shyam Rathi |
2500 |
|
Satish Shah |
500 |
|
S M Rathi |
2500 |
|
S Baheti |
5000 |
|
Sharad Navandra |
4500 |
|
Suman Navandar |
2000 |
|
Shivprasad Dhoot |
1000 |
|
Shailu Agarwal |
500 |
|
Swati Agarwal |
500 |
|
Sharad Agarwal |
500 |
|
Sushma Ukadgaonkar |
500 |
|
Subhash Rathi |
1000 |
|
Savitri Rathi |
1000 |
|
Sarika Rathi |
500 |
|
Shankarlalji Soni |
1000 |
|
Saroj Agarwal |
2000 |
|
Samarkang Invst. and Trader Private Limited, Aurangabad, Maharashtra |
50000 |
|
Shobha Chitgopekar |
14000 |
|
S P Dravid |
4000 |
|
T D Loya |
1000 |
|
Tara P Kotecha |
2000 |
|
Usha Agarwal |
2000 |
|
Urmila Malani |
1500 |
|
Usha Agarwal |
1000 |
|
Vinod Zawar |
7500 |
|
Vandana Mundada |
2000 |
|
Vishal Ahirao |
1000 |
|
Vijayadevi Bhansali |
500 |
|
V N Dhoot |
1000 |
|
Megha Rathi |
250000 |
|
Total |
2000000 |
Equity share
breakup (percentage of total equity)
AS ON 30.09.2011
|
Category |
Percentage |
|
Bodies Corporate |
2.50 |
|
Directors or relatives of directors |
89.55 |
|
Other top fifty (50)
shareholders |
7.95 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Kraft Paper and Paper Board |
||||
|
|
|
||||
|
Products: |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
·
Raw Material ·
Machinery |
||||
|
Countries : |
·
·
·
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit (30 days / 60 days / 90 days) |
||||
|
|
|
||||
|
Purchasing : |
Cash |
PRODUCTION STATUS
AS ON 31.03.2011
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Paper and Paper Board, Newsprint |
M. Tons |
40000 |
36000 |
26588 |
GENERAL INFORMATION
|
Customers : |
·
Dealer ·
Distributor |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Approximately 200 |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Union Bank of ·
Bank of |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities: |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
- |
|
|
|
|
Auditors : |
|
|
Name : |
Walter and Associates Chartered Accountant |
|
Address : |
B-6/7, Saroj Apartments, |
|
Tel. No.: |
91-22-40568100 (B) |
|
Fax No.: |
91-22-40568154 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Associates Concern : |
Hardoli Paper Mills Limited |
CAPITAL STRUCTURE
AS ON 30.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3500000 |
Equity Shares |
Rs.10/- each |
Rs.35.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2000000 |
Equity Shares |
Rs.10/- each |
Rs.20.000
millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
20.000 |
20.000 |
20.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
44.889 |
34.539 |
25.007 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
64.889 |
54.539 |
45.007 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
101.975 |
76.276 |
35.912 |
|
|
2] Unsecured Loans |
73.746 |
76.675 |
70.907 |
|
|
TOTAL BORROWING |
175.721 |
152.951 |
106.819 |
|
|
DEFERRED TAX LIABILITIES |
26.530 |
22.449 |
20.142 |
|
|
|
|
|
|
|
|
TOTAL |
267.140 |
229.939 |
171.968 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
184.429 |
147.677 |
116.849 |
|
|
Capital work-in-progress |
11.821 |
18.843 |
3.711 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.847 |
0.845 |
0.847 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
52.865
|
56.532
|
16.765 |
|
|
Sundry Debtors |
60.028
|
43.082
|
41.596 |
|
|
Cash & Bank Balances |
7.037
|
2.856
|
3.645 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
15.734
|
20.765
|
32.384 |
|
Total
Current Assets |
135.664
|
123.235
|
94.390 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
59.284 |
54.606 |
38.021 |
|
|
Other Current Liabilities |
6.337
|
6.055
|
5.808 |
|
|
Provisions |
0.000
|
0.000
|
0.000 |
|
Total
Current Liabilities |
65.621
|
60.661
|
43.829 |
|
|
Net Current Assets |
70.043
|
62.574
|
50.561 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
267.140 |
229.939 |
171.968 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income from Operations |
582.733 |
476.389 |
401.215 |
|
|
|
Other Income |
0.055 |
0.008 |
0.134 |
|
|
|
TOTAL (A) |
582.788 |
476.397 |
401.349 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Material Traded |
14.661 |
6.769 |
4.440 |
|
|
|
Raw Material Consumed |
371.269 |
299.299 |
264.168 |
|
|
|
Manufacturing Expenses |
134.473 |
118.631 |
90.920 |
|
|
|
Administrative Expenses |
13.852 |
10.779 |
10.564 |
|
|
|
Selling and Distribution Expenses |
9.530 |
11.851 |
10.507 |
|
|
|
Increase/ Decrease in Stock |
[0.951] |
[0.687] |
[1.137] |
|
|
|
TOTAL (B) |
542.834 |
446.642 |
379.462 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
39.954 |
29.755 |
21.887 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
12.518 |
6.100 |
2.431 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
27.436 |
23.655 |
19.456 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
12.303 |
9.864 |
9.097 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
15.133 |
13.791 |
10.359 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
4.678 |
4.259 |
3.432 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
10.455 |
9.532 |
6.927 |
|
|
|
|
|
|
|
|
|
Less |
Excess / Short
Provision for tax |
0.104 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
25.240 |
15.709 |
8.782 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
35.591 |
25.241 |
15.709 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
185.600 |
148.255 |
102.283 |
|
|
|
Stores & Spares |
1.209 |
1.816 |
1.438 |
|
|
|
Capital Goods |
0.000 |
5.509 |
1.681 |
|
|
TOTAL IMPORTS |
186.809 |
155.580 |
105.402 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
5.18 |
4.77 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.79
|
2.00
|
1.73 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.59
|
2.89
|
2.58 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.72
|
5.09
|
4.90 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.23
|
0.25
|
0.23 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.12
|
3.92
|
3.35 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.06
|
2.03
|
2.15 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF SUNDRY
CREDITORS
(Rs.
In Millions)
|
Particulars |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
SUNDRY CREDITORS |
|
|
|
|
Creditors for Capital Goods |
2.811 |
2.823 |
1.099 |
|
Creditors for Goods |
29.930 |
30.382 |
16.799 |
|
Creditors for Expenses |
26.543 |
21.401 |
20.123 |
|
Total |
59.284 |
54.606 |
38.021 |
OPERATIONS:
The company production has reduced from 28266 MTs to 26582 MTs due to
maintenance and expansion work in the factory.
In spite of above the turnover of the company has reached TO Rs. 608.583
millions from Rs. 497.776 millions in the previous year. Resultantly the profit
before tax has increased to Rs. 15.133 million compared to Rs. 13.791 millions
in the previous year.
The company is determined to produce better results for the coming
years.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U21010MH1989PLC051317 |
|
Name of the
company |
KAYGAON PAPER MILLS LIMITED |
|
Address of the
registered office or of the principal place of business in |
C-8, Saroj Apartment, Opp. Holy Spirit Hospital, M C Road, Andheri
(East), Mumbai – 400 093, Maharashtra , India |
|
This form is for |
Modification of
charge |
|
Type of charge |
Immovable
property |
|
Particular of
charge holder |
Union Bank of India, 323-A, Bhagwati Bhavan, Matunga (East), Mumbai –
400 019, Maharashtra, India Email: walter@wnaca.com |
|
Nature of
instrument creating charge |
Deed of Mortgage
dtd 30.03.2012 |
|
Date of instrument
Creating the charge |
30.03.2012 |
|
Amount secured by
the charge |
Rs. 137.500
millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest Hyp(Stock and Book
Debts)- 65.000 millions --Br + 4.50%, Tl I --- 26.300 millions --Br + 4.75%, Tl Ii --- 6.400 millions --Br + 4.75%, Tl
Iii --- 20.000 millions -- Br + 4.75%,
Bank Gauarntee – 7.500 millions --- As
Applicable Terms of repayment Term Loan I 2010-11 = Rs.
4.000 millions (Equal Monthly Installment) 2011-12 = Rs.
5.000 millions (Equal Monthly Installment) 2012-13 = Rs.
7.000 millions (Equal Monthly Installment) 2013-14 = Rs.
9.000 millions (Equal Monthly Installment) 2014-15 = Rs.
10.000 millions (Equal Monthly Installment) Term Loan Ii
--Payable In 60 Monthly Instalments Of Rs. 0.166 million + Int Per Mth Term Loan Iii
(New) -- Payable In 60 Monthly Instalments Of Rs. 0.333 million + Int Per Mth Margin Stock / Book
Debts = 25% Bank
Gaurantee = 25% Term Loan I = 25% Term Loan II =
26.50% Term Loan
III = 33.33% LC = 10% + 15% Extent and operation of the charge To The Extent Of
Respective Sanctioned Limits |
|
Short particulars
of the property charged (Including location of the property) |
All The Part And
Parcel Of The Land and Building Admeasuring 9 Acres At Gut No. 184, Village
Kaygaon, Taluka Gangapur, Dist. Aurangabad |
|
Date of
instrument modifying the charge |
18.01.2011 |
|
Particulars of
the present modification |
The Original
Charge Was Created On 23.12.2008 For 50.000 millions and 1st Modified On
29.10.2009 For Rs. 95.000 millions, 2nd On 18.01.2011 For Rs. 105.000
millions and Now By This Modification The Limits Increased From Rs. 105.000
millions To Rs. 137.500 millions. |
FIXED ASSETS
·
·
·
Building
·
Plant and Machinery
·
Electric Installation
·
Furniture and Fixture
·
Vehicles
·
Computer
·
Lab Equipments
|
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter's background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if
applicable) |
Yes |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.56.99 |
|
|
1 |
Rs.88.97 |
|
Euro |
1 |
Rs.71.57 |
INFORMATION DETAILS
|
Information Gathered
by : |
PJA |
|
|
|
|
Report Prepared
by : |
PRL |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.