MIRA INFORM REPORT

 

 

Report Date :

28.06.2012

 

IDENTIFICATION DETAILS

 

Name :

ISOVOLTA (INDIA) PRIVATE LIMITED

 

 

Registered Office :

27,  Kirol  Vidyavihar, Mumbai – 400086, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

27.02.1982

 

 

Com. Reg. No.:

11-026499

 

 

Capital Investment / Paid-up Capital :

Rs.22.700 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1982PTC026499

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMI05156E

 

 

PAN No.:

[Permanent Account No.]

AAACI2544N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Electrical Insulating Materials, Technical Laminates and Composites and Maintains a Global Presence. 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 530000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Borse

Designation :

Accounted Manager

Date :

25.06.2012

 

 

LOCATIONS

 

Registered Office :

27,  Kirol  Vidyavihar, Mumbai – 400086, Maharashtra, India

Tel. No.:

91-22-65751752 / 65751750

Fax No.:

91-22-25106092 

E-Mail :

insulation@sahney.com

info@isovolta.in

Website :

www.isovolta.com

 

 

Factory :

E-80, MIDC, Amdab, Nasik – 10, Maharashtra, India

Tel. No.:

91-253-2382166 / 2383055

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Rajiv Devinder Sahney

Designation :

Director

Address :

50, Ushakiran Carmichel Raod, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

06.09.1962

Date of Appointment :

11.09.1992

DIN No.:

00022896

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32109MH1966PTC013516

SAHNEY KIRKWOOD PRIVATE LIMITED

Director

1/2/1992

1/2/1992

3/7/2007

Active

NO

2

U24110MH1982PTC026499

ISOVOLTA (INDIA) PRIVATE LIMITED

Director

11/9/1992

11/9/1992

-

Active

NO

3

U74900MH1978PTC020600

KANWALDEEP SAHNEY ADVISORY PRIVATE LIMITED

Director

1/9/1994

1/9/1994

3/7/2007

Converted to LLP and dissolved

NO

4

U52190KA1987PTC008214

SAHNEY COMMUTATORS PRIVATE LIMITED

Director

8/8/1997

8/8/1997

-

Active

NO

5

U74140MH2001PTC133168

MEDUSIND SOLUTIONS INDIA PRIVATE LIMITED

Director

2/9/2002

2/9/2002

-

Active

NO

6

U74140MH2004PTC146033

N V ADVISORY SERVICES PRIVATE LIMITED

Director

21/07/2005

21/07/2005

-

Active

NO

7

U28920MH1988PTC047335

VARROC ENGINEERING PRIVATE LIMITED

Director

30/09/2006

23/12/2005

21/12/2010

Active

NO

8

U45203AP1998PLC029154

BSCPL INFRASTRUCTURE LIMITED

Director

28/09/2006

5/6/2006

-

Active

NO

9

U74140MH1997NPL111167

YOUNG PRESIDENTS ORGANIZATION (MUMBAI CHAPTER)

Director

1/7/2006

1/7/2006

1/7/2008

Active

NO

10

L63010MH2004PLC073508

ALLCARGO LOGISTICS LIMITED

Director

29/09/2006

21/08/2006

9/8/2010

Active

NO

11

U25209MH1995PTC090037

VARROC POLYMERS PRIVATE LIMITED

Director

25/06/2008

25/06/2008

21/12/2010

Active

NO

12

U74999MH2008NPL185159

International Wine and Food Society

Director

28/07/2008

28/07/2008

2/8/2009

Active

NO

13

U52300MH2010PTC210618

MITIGATE TRADING PRIVATE LIMITED

Additional director

10/2/2011

10/2/2011

11/2/2011

Active

NO

14

U70102MH2011PTC219551

RAE REAL ESTATE PRIVATE LIMITED

Director

7/7/2011

7/7/2011

-

Active

NO

15

U70102MH2011PTC223507

NURA REAL ESTATE PRIVATE LIMITED

Director

31/10/2011

31/10/2011

-

Active

NO

 

 

Name :

Mr. Jasjiv Singh Devinder Singh Sahney

Designation :

Director

Address :

50, Ushakiran Carmichel Raod, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

02.01.1965

Date of Appointment :

01.04.2000

DIN No.:

00022886

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52190KA1987PTC008214

SAHNEY COMMUTATORS PRIVATE LIMITED

Director

18/02/1994

18/02/1994

-

Active

NO

2

U32109MH1966PTC013516

SAHNEY KIRKWOOD PRIVATE LIMITED

Director

15/02/1995

15/02/1995

-

Active

NO

3

U34103GA1997PLC002686

SAN MOTORS LIMITED

Director

27/09/1999

27/09/1999

-

Active

NO

4

U24110MH1982PTC026499

ISOVOLTA (INDIA) PRIVATE LIMITED

Director

1/4/2000

1/4/2000

-

Active

NO

5

U93090KA2001NPL028969

YPO BANGALORE CHAPTER

Director

2/5/2001

2/5/2001

20/09/2009

Active

NO

6

U74140MH2001PTC133168

MEDUSIND SOLUTIONS INDIA PRIVATE LIMITED

Director

30/01/2004

30/01/2004

-

Active

NO

7

U70109MH2006PTC161405

ROCKSTONE REAL ESTATE MANAGEMENT PRIVATE LIMITED

Director

11/12/2006

11/12/2006

-

Active

NO

8

U74900MH1978PTC020600

KANWALDEEP SAHNEY ADVISORY PRIVATE LIMITED

Director

3/7/2007

3/7/2007

-

Converted to LLP and dissolved

NO

 

 

Name :

Mr. Sandeep Ghosh

Designation :

Director

Address :

4, Little Rock, Mahatha Nagar, Nasik – 499007, Maharashtra, India

Date of Birth/Age :

29.09.1941

Date of Appointment :

01.04.2004

DIN No.:

00427987

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110MH1982PTC026499

ISOVOLTA (INDIA) PRIVATE LIMITED

Director

1/4/2004

1/4/2004

20/01/2012

Active

NO

2

U32109MH1966PTC013516

SAHNEY KIRKWOOD PRIVATE LIMITED

Director

1/4/2004

1/4/2004

20/01/2012

Active

NO

 

 

Name :

Mr. Thomas Ing Koltay

Designation :

Director

Address :

Andreas hofer – Zeile, 18, Baden, Australia

Date of Birth/Age :

13.04.1969

Date of Appointment :

28.07.2011

DIN No.:

03618979

 

 

Name :

Mr. Heinz Martin Riedler

Designation :

Director

Address :

Autham 56, 4864, Attersee, Australia

Date of Birth/Age :

17.12.1964

Date of Appointment :

28.07.2011

DIN No.:

03618991

 

 

Name :

Mr. Harish Ishwarlal Khanna

Designation :

Director

Address :

Archit Retreat, Flat No-6, Date Nagar Tower Gangapur Road, Nasik -422005, Maharashtra, India 

Date of Birth/Age :

11.12.1954

Date of Appointment :

20.01.2012

DIN No.:

05191417

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110MH1982PTC026499

ISOVOLTA (INDIA) PRIVATE LIMITED

Director

20/01/2012

20/01/2012

-

Active

NO

2

U32109MH1966PTC013516

SAHNEY KIRKWOOD PRIVATE LIMITED

Director

20/01/2012

20/01/2012

-

Active

NO

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Harish

Designation :

General Manager in Finance

 

 

Name :

Mr. Borse

Designation :

Accounted Manger

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Devinder S. Sahney and Deep Kaur Kaneal Sahney

 

43799

Deep Kaur Kaneal Sahney and Devinder S. Sahney

 

22000

Rajiv S. Sahney and Devinder S. Sahney

 

215000

Devinder S. Sahney

 

45000

Devinder S. Sahney and Rajiv S. Sahney

 

165600

Deep Kaur Kaneal Sahney and Jasjiv Sahney

 

165600

Anupama R. Sahney

 

1

Jasjiv S. Sahney and Devinder S. Sahney

 

215000

Sahney Commutaters Private Limited, India 

 

490000

Isovolta A/C, Austria

 

908000

Total

 

2270000

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

40.00

Bodies corporate

21.60

Directors or relatives of Directors

38.40

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Electrical Insulating Materials, Technical Laminates and Composites and Maintains a Global Presence. 

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity *

Actual Production

Insulating Materials

M.T.

300.000

300.000

245.960

 

*As certified by a director and accepted by the auditors without verification this being a technical matter.

 

The quantitative denominations in which the goods are normally sold in the market are square metres or kilograms. In arriving at the sales quantity disclosed above, in metric ones (m.t), standard conversion factors have been used.

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

CITI Bank N. A., Trent House, 2nd Floor, G Block, Plot No. C 60, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

From a bank

 

 

Term loan in Foreign Currency

(Repayable within one year Rs.2.312 Millions , 2010: Rs.8.929 Millions)

2.313

11.161

Term loan with Citi Bank N A

10.000

0.000

Short Term Loans

1.337

0.000

Cash credit

16.755

(3.999)

Total

30.405

7.162

 

(All the loans are secured by a first charge by way of hypothecation of stocks and book debts, and a charge on the entire fixed assets of the company, both present and future)

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Sales tax deferral (interest free)

(amount repayable within one year Rs. Nil : 2010: Rs. 0.212 Millions)

0.000

0.212

Total

0.000

0.212

 

 

 

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

K.P. Rao and Company

Chartered Accountants

Address :

Poornima, 25 State Bank Road, Bangalore - 560001, Karnataka, India

Tel. No.:

91-80-25587385 / 25586814

Mobile No.:

91-80-25594661

Fax No.:

kprao@airtelmail.in

PAN.:

AAAFK7720M

 

 

Related Party  :

·         Isovolta AG, Austria

·         Sahney Kirkwood Private Limited

·         Sahney Commutators Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2300000

Equity Shares

Rs.10/- each

Rs.23.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2270000

Equity Shares

Rs.10/- each

Rs.22.700 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

22.700

22.700

22.700

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

109.836

79.776

54.502

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

132.536

102.476

77.202

LOAN FUNDS

 

 

 

1] Secured Loans

30.405

7.162

44.043

2] Unsecured Loans

0.000

0.212

0.619

TOTAL BORROWING

30.405

7.374

44.662

DEFERRED TAX LIABILITIES

5.280

4.770

3.988

 

 

 

 

TOTAL

168.221

114.620

125.852

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

55.257

54.480

55.864

Capital work-in-progress

1.360

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

52.871

27.129

36.488

 

Sundry Debtors

83.767

54.456

49.850

 

Cash & Bank Balances

4.894

6.238

6.339

 

Other Current Assets

0.130

0.719

0.086

 

Loans & Advances

16.150

7.627

12.790

Total Current Assets

157.812

96.169

105.553

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

43.539

27.580

27.664

 

Other Current Liabilities

0.788

1.213

0.827

 

Provisions

1.881

7.236

7.074

Total Current Liabilities

46.208

36.029

35.565

Net Current Assets

111.604

60.140

69.988

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

168.221

114.620

125.852

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

Income

NA

NA

NA

 

 

Other Income

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

NA

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

45.572

NA

NA

 

 

 

 

 

Less

TAX                                                                 

15.512

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX

30.060

31.096

25.297

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

69.841

47.718

30.793

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

3.150

2.530

 

 

Dividend

NA

4.994

4.994

 

 

Tax on Dividend

NA

0.829

0.848

 

BALANCE CARRIED TO THE B/S

NA

69.841

47.718

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

8.079

11.585

53.276

 

 

Reimbursement of insurance and freight on exports

0.001

0.028

0.533

 

TOTAL EARNINGS

8.080

11.613

53.809

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

27.781

40.161

51.397

 

 

Capital Goods

0.000

1.400

0.592

 

TOTAL IMPORTS

27.781

41.561

51.989

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.24

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.39

NA

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

NA

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.78

0.42

1.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.42

2.67

2.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

No

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

CONTINGENT LIABILITIES

Rs. In Millions

Particular

31.03.2011

31.03.2010

Excise matters

3.636

3.363

Capital Commitment – Project

 

 

Marsons Print Graf Private Limited

4.174

0.000

Shree Bhagawati construction

14.426

0.000

 

 

Bankers Charges Report as per Registry

Corporate identity number of the company

U24110MH1982PTC026499

Name of the company

ISOVOLTA (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

27  Kirol  Vidyavihar, Mumbai – 400086, Maharashtra, India

insulation@sahney.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80042343

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

Citi Bank N. A., Trent House, 2nd Floor, G Block, Plot No. C 60, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

vlaxman@vsnl.com

Nature of instrument creating charge

Deed of Modification.

Date of instrument Creating the charge

23.09.2011

Amount secured by the charge

Rs. 55.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest to be charged at such rate/s as may be determined by the Bank from time to time.

 

Terms of Repayment

On demand.

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge

The Current Assets & Movable Fixed Assets to the Bank more particularly described in item No.15 below hypothecated by way of first exclusive charge, as security for the repayment of Rs.550 Lacs, together with all interest, liquidated damages, premia on prepayment or on redemption, costs, charges & other expenses payable by the Company to the Bank.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation by way of first exclusive charge on Current Assets & Movable Fixed Assets of the Company both present and future.

Date of instrument modifying the charge

16.12.2008

Particulars of the present modification

The charge shall now stand increased from Rs.35.000 Millions to Rs.55.000 Millions in favour of Citibank N.A

 

Fixed Assets

·         Leasehold land

·         Building

·         Plant and machinery

·         Electrical installations

·         Furniture and office equipment


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :   

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.57.22

UK Pound

1

Rs.89.42

Euro

1

Rs.71.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.