1. Summary Information

 

 

Country

India

Company Name

KINGS INTERNATIONAL LIMITED

Principal Name 1

Mr. Taj Alam

Status

Moderate

Principal Name 2

Mr. Aishah Bilgram

 

 

Registration #

20-017344

Street Address

Sakina Manor, 133/243-Btransport Nagar, Kanpur - 208023, Uttar Pradesh, India

Established Date

28.12.1994

SIC Code

--

Telephone#

91-512-2615615

Business Style 1

Manufacturer

Fax #

91-512-2600253

Business Style 2

Exporter

Homepage

www.kings-international.net

Product Name 1

Saddlery

# of employees

Not Available

Product Name 2

Harness goods

Paid up capital

Rs. 36,000,000/-

Product Name 3

--

Shareholders

Directors or relatives of Directors (100.00%)

Banking

Andhra Bank

Public Limited Corp.

NO

Business Period

18 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (32)

Related Company

Relation

Country

Company Name

CEO

Related Party

--

Olympia Exports Private Limited

 

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

31,048,000

Current Liabilities

45,844,000

Inventories

94,264,000

Long-term Liabilities

64,277,000

Fixed Assets

40,598,000

Other Liabilities

9,504,000

Deferred Assets

0,000

Total Liabilities

119,625,000

Invest& other Assets

6,198,000

Retained Earnings

16,483,000

 

 

Net Worth

52,483,000

Total Assets

172,108,000

Total Liab. & Equity

172,108,000

 Total Assets

(Previous Year)

151,285,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

162,645,000

Net Profit

843,000

Sales(Previous yr)

125,748,000

Net Profit(Prev.yr)

1,194,000


MIRA INFORM REPORT

 

 

Report Date :

28.06.2012

 

IDENTIFICATION DETAILS

 

Name :

KINGS INTERNATIONAL LIMITED

 

 

Registered Office :

Sakina Manor, 133/243-Btransport Nagar, Kanpur - 208023, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

28.12.1994

 

 

Com. Reg. No.:

20-017344

 

 

Capital Investment / Paid-up Capital :

Rs.36.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25199UP1994PLC017344

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer-exporter of Saddlery and Harness goods

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported to be fair. Business is active. Payments are reported to slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

Sakina Manor, 133/243-Btransport Nagar, Kanpur - 208023, Uttar Pradesh, India

Tel. No.:

91-512-2615615

Fax No.:

91-512-2600253

E-Mail :

sarvesh_srifcs@yahoo.co.in 

king@sancharnet.in

Website :

www.kings-international.net

 

 

Corporate Office :

243, Transport Nagar, Kanpur - 208023, India

Tel. No.:

91-512-2600262/ 2615615/ 2606311

Fax No.:

91-512-2600253

E-Mail :

kings@sancharnet.in

taj@kings-international.net

 

 

Tannery/ Factory  :

D-13 and D-19, (Site II)UPSIDC, Industrial Area, Unnao - 209 801, India

Tel. No.:

91-515-2829233/ 2829258/ 2829915

Fax No.:

91-515-2829813

E-Mail :

works@kigs-international.net

 

 

U.K. Office :

18, Kenton Park Road, Harrow, Middx HA3 8TY

Tel. No.:

91-44-20-89070725

Fax No.:

91-44-20-89078544

E-Mail :

kings.uk@btinternet.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Taj Alam

Designation :

Managing Director

Address :

“Sakina Manor” 133/243-B, Transport Nagar, Kanpur – 208023, Uttar Pradesh, India

Date of Birth/Age :

27.08.1954

Date of Appointment :

28.12.1994

DIN No.:

0244426

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25199UP1994PLC017344

KINGS INTERNATIONAL LIMITED

Managing director

1/04/2009

28/12/1994

-

Active

NO

2

U90002UP1991NPL013823

UNNAO TANNERIES POLLUTION CONTROL COMPANY

Director

23/09/1995

23/09/1995

-

Active

NO

 

 

Name :

Mr. Aishah Bilgram

Designation :

Whole Time Director

Address :

“Sakina Manor” 133/243-B, Transport Nagar, Kanpur – 208023, Uttar Pradesh, India

Date of Appointment :

28.12.1994

DIN No.:

00244527

 

 

Name :

Mr. Saif Taj

Designation :

Whole Time Director

Address :

“Sakina Manor” 133/243-B, Transport Nagar, Kanpur – 208023, Uttar Pradesh, India

Date of Birth/Age :

09.10.1981

Date of Appointment :

01.04.2004

DIN No.:

00244699

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Taj Alam

 

2884600

Aishah Bilgrami

 

100000

Tanveer Alam

 

100

Khalda Taj

 

100000

Sabnam Khalid

 

100

Azra Tariq

 

15200

Saif Taj

 

400000

Ufra Azeem

 

100000

 

 

 

Total

 

3600000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer-exporter of Saddlery and Harness goods

 

PRODUCTION STATUS (31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Tannery 

Hides/P.a

60000

60000

17644

Saddlery

Pcs

NA

NA

246557

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Andhra Bank, 16/116, Civil Lines, Kanpur-208001, Uttar Pradesh, India

·         State Bank of India, Overseas Branch, 15/54, Virendra Smriti Complex, Civil Lines, Kanpur – 208001, Uttar Pradesh, India

·         ICICI Bank Limited

·         HDFC Bank Limited

 

 

Facilities :

 

Rs. in Millions)

Secured Loan

 

As on

31.03.2011

 

 

As on

31.03.2010

 

(Secured Against Fixed and Current Assets of The Company, Personal Guarantee of The Directors and covered under individual packing credit guarantee of ECGC in respect of EPC except in case of car & Bus finance, which is secured by the hypothecation of Bus and Car respectively)

 

 

 

Packing Credit

50.630

44.852

Bills Discounted

3.524

4.940

Andhra Bank Term Loan

4.087

0.000

Andhra bank (Car Finance)

0.394

0.700

Andhra bank (Car Finance)

1.229

0.000

Andhra bank (Car Finance)

0.416

0.000

HDFC Bank Limited.(Car Finance)

0.254

0.597

ICICl Bank Limited (Bus Finance)

0.000

0.277

Total

60.534

51.366

Unsecured Loan

As on

31.03.2011

 

 

As on

31.03.2010

 

(Due When Demanded)

 

 

From Directors

0.679

0.679

From Others

0.005

0.005

Total

0.684

0.684

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khamesra Bhatia and Mehrotra

Chartered Accountant

Address :

117/22, 1st Floor, Sarvodya Nagar, Kanpur – 208005, Uttar Pradesh, India

Tel No.:

91-512-2212863

Email :

kbm.anand@gmail.com

anand@kbmca.com

PAN.:

AFJPS0920B

 

 

Related Party :

·         Hardoi Forwarding Agency

·         Olympia Exports Private Limited

·         Olympia Motors and Traders

·         Taj Export Corporation

·         Basit International

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7000000

Equity Shares

Rs.10/- each

Rs.70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3600000

Equity Shares

Rs.10/- each

Rs.36.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

36.000

36.000

36.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

16.483

15.640

14.445

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

52.483

51.640

50.445

LOAN FUNDS

 

 

 

1] Secured Loans

60.534

51.366

41.491

2] Unsecured Loans

0.684

0.684

2.056

3] Deferred Creditors

3.059

3.059

3.059

TOTAL BORROWING

64.277

55.109

46.606

DEFERRED TAX LIABILITIES

1.946

1.970

2.302

 

 

 

 

TOTAL

118.706

108.719

99.353

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

40.598

33.712

37.611

Capital work-in-progress

5.173

5.933

5.850

 

 

 

 

INVESTMENT

0.982

0.859

0.858

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

94.264

82.847

66.148

 

Sundry Debtors

14.584

10.524

9.867

 

Cash & Bank Balances

2.081

7.305

4.530

 

Other Current Assets

5.889

2.209

2.695

 

Loans & Advances

8.494

7.782

6.187

Total Current Assets

125.312

110.667

89.427

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

44.935

34.607

26.001

 

Other Current Liabilities

0.909

2.789

1.264

 

Provisions

7.558

5.170

7.314

Total Current Liabilities

53.402

42.566

34.579

Net Current Assets

71.910

68.101

54.848

 

 

 

 

MISCELLANEOUS EXPENSES

0.043

0.114

0.186

 

 

 

 

TOTAL

118.706

108.719

99.353

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

162.645

125.748

154.251

 

 

Other Income

17.046

9.580

12.161

 

 

TOTAL                                     (A)

179.691

135.328

166.412

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of Raw Material

119.115

94.526

88.732

 

 

Manufacturing Expenses

28.550

16.992

19.375

 

 

Payment to and Provisions For Employees

13.827

10.857

10.143

 

 

Administrative Expenses

9.871

9.328

8.839

 

 

Selling and Distribution Expenses

14.277

11.667

13.237

 

 

Increase / (Decrease) in stock

(17.510)

(18.047)

8.871

 

 

TOTAL                                     (B)

168.130

125.323

149.197

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

11.561

10.005

17.215

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.540

4.178

3.780

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

6.02

5.827

13.435

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.296

4.376

4.357

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1.725

1.451

9.078

 

 

 

 

 

Less

TAX                                                                  (I)

0.882

0.257

3.432

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

0.843

1.194

5.646

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

12.075

10.881

5.235

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

12.918

12.075

10.881

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

150.631

103.563

131.511

 

TOTAL EARNINGS

 

 

131.511

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Spares Parts

6.526

9.555

21.841

 

 

Capital Goods

1.208

0.000

0.725

 

TOTAL IMPORTS

7.734

9.555

22.566

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.23

NA

1.55

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.47

0.88

3.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.06

1.15

5.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.38

1.31

7.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.03

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.24

1.89

1.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.35

2.60

2.58

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

OPERATIONAL REVIEW

 

During the year the company achieved turnover of Rs.162.645 Millions as against Rs.125.748 Millions in the previous year. The company has recorded net Profit of Rs.1.725 Millions during the year. Barring unforeseen circumstances. The directors are confident of a satisfactory performance during the current year.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U25199UP1994PLC017344

Name of the company

KINGS INTERNATIONAL LIMITED

Address of the registered office or of the principal place of  business in India of the company

Sakina Manor 133/243-Btransport Nagar, Kanpur, Uttar Pradesh, Uttar Pradesh – 208023, India

 

Email: sarvesh_srifcs@yahoo.co.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10179917

Type of charge

Immovable property

Movable property (not being pledge)

Book debts

Particular of charge holder

Andhra Bank, 16/116, Civil Lines, Kanpur-208001, Uttar Pradesh, India

 

Email: bmlck0813@andhrabank.co.in

Nature of instrument creating charge

Composite Agreement Dated 20-12-2011

Date of instrument Creating the charge

20.12.2011

Amount secured by the charge

Rs.69.800 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

PC/FDBP- at the applicable PLR 10.25 % minus spread of 2.50% presently at 11.50% p.a. with monthly / quarterly rests.

 

Terms of Repayment

Repayable on demand

 

Margin

Stocks : 25%

L.C.  : 10%  cash

 

Extent and Operation of the charge

Charge shall operate till the full repayment of credit facilities.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Land and building of Industrial property situated at Plot No.D-19, Industrial Area, Site No. II , Unnoa. Boundary: North : Plot No. D- 20, South Plot No. D-18 , East: 40 feet Road, West:Plot No.14 and 13

 

Particulars of the present modification

PC Limit Enhancement From Rs. 40.000 Millions to Rs. 47.300 Millions.

 

FIXED ASSETS:

 

·         Land and Development

·         Building

·         Plant and Machinery

·         Solar Equipment

·         Furniture Fixtures and Office

·         Equipments

·         Air Conditioner

·         Electric Installation

·         Generator

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.57.21

UK Pound

1

Rs.89.42

Euro

1

Rs.71.46

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.