MIRA INFORM REPORT
|
Report Date : |
28.06.2012 |
IDENTIFICATION DETAILS
|
Correct Name : |
MARUBENI TEKMATEX CORPORATION |
|
|
|
|
Registered Office : |
Marubeni Tokyo Honsha
Bldg 3F, 1-4-2 Ohtemachi Chiyodaku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
October
1973 |
|
|
|
|
Com. Reg. No.: |
(Tokyo-Chiyodaku)
057341 |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Import, Export, Wholesale of textile machinery |
|
|
|
|
No. of Employees
: |
70 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment
Behaviour : |
Regular |
|
Litigation : |
---- |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
a1 |
a1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
MARUBENI TEKMATEX CORPORATION
Marubeni Tekmatex
KK
Marubeni Tokyo
Honsha Bldg 3F, 1-4-2 Ohtemachi Chiyodaku
Tel:
03-6212-5123 Fax: 03-6212-5135
URL: www.tekmatex.jp
E-mail: info@tekmatex.jp
Import, export, wholesale of textile machinery
Nil
NOBUHIRO
TAKANO, PRES Katsuhiro
Suzuki, mgn dir
Ichiro
Enomoto, dir Masataka
Kuramoto, dir
Hideo
Nakano, dir Hiroshi
Nakagawa, dir
Yen
Amount: In million Yen, unless
otherwise stated
FINANCES FAIR A/SALES Yen 51,250 M
PAYMENTS REGULAR CAPITAL Yen 480 M
TREND STEADY WORTH Yen 2,674 M
STARTED 1973 EMPLOYES 70
TRADING
FIRM SPECIALIZING IN TEXTILE MACHINERY, OWNED BY MARUBENI CORATION.
FINANCIAL SITUATION CONSIDERED
FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS
The subject company was
established on the basis of a textile division separated from Marubeni Corp,
leading general trading house,
Financials are
consolidated by the parent, Marubeni Corp, and only partially disclosed.
The sales volume for
Mar/2011 fiscal term is reported amounted to Yen 51,250 million, a 3% up from
Yen 50,000 million in the previous term.
Exports of textile machinery to
For the current term
ending Mar 2012 the net profit is projected at Yen 210 million, on a 3% rise in
turnover, to Yen 52,700 million. Exports
to
The financial
situation is considered FAIR and good for ORDINARY business engagements.
Date Registered: Oct 1973
Regd No.: (Tokyo-Chiyodaku) 057341
Legal Status: Limited
Company (Kabushiki Kaisha)
Authorized: 3.84
million shares
Issued: 960,000 shares
Sum: Yen
480 million
Major shareholders (%):
Marubeni Corp* (100)
*.. One of big 5
general trading houses, Tokyo, founded 1949, listed Tokyo, Osaka, Nagoya S/E’s,
capital Yen 262,686 million, turnover Yen 9,020,458 million, operating profit
Yen 145,774 million, recurring profit Yen 207,712 million, net profit Yen
136,541 million, total assets Yen 4,679,089 million, net worth Yen 831,730
million, employees 4,093, pres Teruo Asada
Consolidated
Financials are attached (See SUPPLEMENTS)
Nothing detrimental
is known as to the commercial morality of executives.
Activities: Imports, exports and wholesales textile machinery: spinning equipment,
weaving equipment, printing/dyeing equipment, knitting equipment, other
industrial machinery (--100%).
Clients: [Mfrs, wholesalers] Tekmatex Inc (USA), Tekmatex Europe, Marubeni
Corp, Toray Ind, Mitsubishi Rayon Engineering, Nitto Boseki Co, Unitika Ltd,
Toyobo Co, Kondo Cotton Spinning Co, Nisshinbo Textile Inc, other
No. of accounts: 800
Domestic areas of activities:
Nationwide
Suppliers: [Mfrs, wholesalers] Tsudakoma Corp, Murata Machinery, Toyota
Industries Corp, Shimadz Corp, Hitachi Ltd, Toray Ind, Inoue Steel Works,
Arioli, Liba, other.
Payment record: Regular
Location: Business area in
Bank References:
· Mizuho Bank (Iidabashi)
· SMBC (Asakusabashi)
Relations:
Satisfactory
(In Million Yen)
|
Terms Ending: |
|
31/03/2012 |
31/03/2011 |
31/03/2010 |
31/03/2009 |
|
Annual
Sales |
|
52,700 |
51,250 |
50,000 |
50,000 |
|
Recur.
Profit |
|
|
|
|
|
|
Net
Profit |
|
210 |
200 |
190 |
190 |
|
Total
Assets |
|
|
N/A |
N/A |
N/A |
|
Net
Worth |
|
|
2,674 |
2,534 |
2,401 |
|
Capital,
Paid-Up |
|
|
480 |
480 |
480 |
|
Div.P.Share(¥) |
|
|
0.00 |
0.00 |
0.00 |
|
<Analytical Data> |
(%) |
(%) |
(%) |
(%) |
|
|
S.Growth Rate |
2.83 |
2.50 |
0.00 |
0.00 |
|
|
Current Ratio |
|
|
.. |
.. |
.. |
|
N.Worth Ratio |
|
.. |
.. |
.. |
|
|
N.Profit/Sales |
0.40 |
0.39 |
0.38 |
0.38 |
|
Notes:
Financials are only partially disclosed.
Forecast
(or estimated) figures for the 31/03/2012 fiscal term.
CONSOLIDATED FINANCIALS OF THE PARENT,
MARUBENI CORP
|
FINANCES: (Consolidated
in million yen) |
|
|||||
|
|
|
Terms Ending: |
31/03/2011 |
31/03/2010 |
||
|
INCOME STATEMENT |
|
|
||||
|
|
Annual Sales |
|
9,020,468 |
7,965,055 |
||
|
|
Cost of Sales |
8,498,316 |
7,473,382 |
|||
|
|
GROSS PROFIT |
522,152 |
491,673 |
|||
|
|
Selling & Adm Costs |
370,963 |
366,922 |
|||
|
|
OPERATING PROFIT |
151,189 |
124,751 |
|||
|
|
Non-Operating P/L |
56,028 |
41,676 |
|||
|
|
RECURRING PROFIT |
207,217 |
166,427 |
|||
|
|
NET PROFIT |
136,541 |
95,312 |
|||
|
BALANCE SHEET |
|
|
|
|||
|
|
Cash |
|
616,003 |
570,789 |
||
|
|
Receivables |
|
884,874 |
864,760 |
||
|
|
Inventory |
|
372,156 |
328,915 |
||
|
|
Securities, Marketable |
2,870 |
3,743 |
|||
|
|
Other Current Assets |
521,888 |
472,921 |
|||
|
|
TOTAL CURRENT ASSETS |
2,397,791 |
2,241,128 |
|||
|
|
Property & Equipment |
639,366 |
691,136 |
|||
|
|
Intangibles |
|
8,540,692,388 |
|
||
|
|
Investments, Other Fixed Assets |
(8,539,050,456) |
1,654,308 |
|||
|
|
TOTAL ASSETS |
4,679,089 |
4,586,572 |
|||
|
|
Payables |
|
732,560 |
675,736 |
||
|
|
Short-Term Bank Loans |
106,275 |
96,362 |
|||
|
|
|
|
|
|
||
|
|
Other Current Liabs |
897,317 |
831,674 |
|||
|
|
TOTAL CURRENT LIABS |
1,736,152 |
1,603,772 |
|||
|
|
Debentures |
|
2,021,241 |
2,104,718 |
||
|
|
Long-Term Bank Loans |
|
|
|||
|
|
Reserve for Retirement Allw |
53,411 |
44,154 |
|||
|
|
Other Debts |
|
36,555 |
34,182 |
||
|
|
TOTAL LIABILITIES |
3,847,359 |
3,786,826 |
|||
|
|
MINORITY INTERESTS |
|
|
|||
|
|
Common
stock |
262,686 |
262,686 |
|||
|
|
Additional
paid-in capital |
157,908 |
158,409 |
|||
|
|
Retained
earnings |
712,815 |
594,508 |
|||
|
|
Evaluation
p/l on investments/securities |
21,005 |
33,808 |
|||
|
|
Others |
|
(322,003) |
(249,029) |
||
|
|
Treasury
stock, at cost |
(681) |
(636) |
|||
|
|
TOTAL S/HOLDERS` EQUITY |
831,730 |
799,746 |
|||
|
|
TOTAL EQUITIES |
4,679,089 |
4,586,572 |
|||
|
CONSOLIDATED CASH FLOWS |
|
|
||||
|
|
|
Terms ending: |
31/03/2011 |
31/03/2010 |
||
|
|
Cash
Flows from Operating Activities |
|
210,044 |
280,610 |
||
|
|
Cash
Flows from Investment Activities |
-128,495 |
-35,207 |
|||
|
|
Cash
Flows from Financing Activities |
-17,010 |
-254,655 |
|||
|
|
Cash,
Bank Deposits at the Term End |
|
616,003 |
570,789 |
||
|
ANALYTICAL RATIOS Terms ending: |
31/03/2011 |
31/03/2010 |
||||
|
|
|
Net
Worth (S/Holders' Equity) |
831,730 |
799,746 |
||
|
|
|
Current
Ratio (%) |
138.11 |
139.74 |
||
|
|
|
Net
Worth Ratio (%) |
17.78 |
17.44 |
||
|
|
|
Recurring
Profit Ratio (%) |
2.30 |
2.09 |
||
|
|
|
Net
Profit Ratio (%) |
1.51 |
1.20 |
||
|
|
|
Return
On Equity (%) |
16.42 |
11.92 |
||
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.57.22 |
|
|
1 |
Rs.89.42 |
|
Euro |
1 |
Rs.71.46 |
INFORMATION DETAILS
|
Report Prepared by
: |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.