|
Report Date : |
28.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
OMAN FISHERIES COMPANY |
|
|
|
|
Registered Office : |
P.O |
|
|
|
|
Country : |
Oman |
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
22.10.1987 |
|
|
|
|
Legal Form : |
Public Independent Company |
|
|
|
|
Line of Business : |
Subject is engaged in the processing, packaging and
marketing of fish and fishery products |
|
|
|
|
No. of Employees : |
388 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
Oman |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Oman Fisheries Company
P.O Box 2900
Ruwi
P.O.Box 2900
Muscat, 112
Oman
Tel: 968-24-509500
Fax: 968-24-597804
Employees: 388
Company Type: Public Independent
Traded: Muscat
Securities Market: OFCI
Incorporation Date: 22-Oct-1987
Auditor: PricewaterhouseCoopers LLP
Financials in: USD
(Millions)
Fiscal Year End:
31-Mar-2012
Reporting Currency: Rial
Omani
Annual Sales: 46.5
1
Net Income: 2.3
Total Assets: 45.7
2
Market Value: 36.7 (07-Jun-2012)
Oman Fisheries Company S.A.O.G. is an Oman-based company engaged in the processing, packaging and marketing of fish and fishery products. The Company's processing and cold storage facilities are spread over various parts of the Sultanate of Oman. It sources fish from local fishermen through a network of procurement and processing centers all along the coast, as well as running its own deep-sea trawler in the Omani waters. Oman Fisheries Company S.A.O.G.'s range of products include demersal and pelagic, such as Red Snapper, Barracuda, Cat Fish and others; Tuna; Cuttlefish; Shrimps; Rock Lobster, and breaded and battered seafood products, such as fish biscuits, fish burger, jumbo shrimp, popcorn shrimps and fish nuggets. The Company exports its products to 35 countries. Its wholly owned subsidiary is Oman Fisheries Co. FZE, United Arab Emirates. Oman Fisheries Company S.A.O.G. is an Oman-based company engaged in the processing, packaging and marketing of fish and fishery products. The Company's processing and cold storage facilities are spread over various parts of Sultanate of Oman. It sources fish form local fishermen through a network of procurement and processing centers, as well as running its own deep-sea trawler in Omani waters. The Company exports its products to 35 countries.
Industry
Industry Food Processing
ANZSIC 2006: 3604 - Fish and
Seafood Wholesaling
NACE 2002: 5138 - Wholesale
of other food including fish, crustaceans and molluscs
NAICS 2002: 42446 - Fish and
Seafood Merchant Wholesalers
UK SIC 2003: 5138 - Wholesale
of other food including fish, crustaceans and molluscs
US SIC 1987: 5146 - Fish and
Seafoods
|
Name |
Title |
|
Said Bin Rashid Al Rawahi |
General Manager |
|
Mohammed Bin Hamad Bin Ali Al Masrouri |
Non-Executive Independent Chairman of the Board |
|
Saleh Bin Naser Bin Juma Al Araimi |
Non-Executive Independent Vice Chairman of the Board |
|
Hani Bin Dawood Bin Hamdan Al Baharani |
Non-Executive Independent Member of the Board, representing Ministry
of Finance |
|
Saud Bin Hamood Bin Ahmed Al Habsi |
Non-Executive Independent Member of the Board, representing Ministry
of Fisheries Wealth |
|
* number of significant developments within the last 12 months
|
As of 31-Dec-2011
Key Ratios Company Industry
Current Ratio (MRQ) 3.55 1.53
Quick Ratio (MRQ) 2.42 0.78
Debt to Equity (MRQ) 0.23 1.14
Sales 5 Year Growth 21.80 6.97
Net Profit Margin (TTM) % 2.01 7.06
Return on Assets (TTM) % 2.26 7.05
Return on Equity (TTM) % 2.68 21.45
|
1 - Profit & Loss Item Exchange Rate: USD 1 = OMR 0.3850256
2 - Balance Sheet Item Exchange Rate: USD 1 = OMR 0.385025
Location
P.O Box 2900
Ruwi
P.O.Box 2900
Muscat, 112
Oman
Tel: 968-24-509500
Fax: 968-24-597804
Quote Symbol - Exchange
OFCI - Muscat
Securities Market
Sales OMR(mil): 17.9
Assets OMR(mil): 17.6
Employees: 388
Fiscal Year End: 31-Mar-2012
Industry: Food
Processing
Incorporation Date: 22-Oct-1987
Company Type: Public
Independent
Quoted Status: Quoted
Non-Executive
Independent
Chairman of the Board: Mohammed
Bin Hamad Bin Ali Al Masrouri
Company Web Links
Company Contact/E-mail
Corporate History/Profile
Financial Information
Home Page
Products/Services
Contents
Industry Codes
Business Description
Financial Data
Market Data
Shareholders
Subsidiaries
Key Corporate Relationships
Industry Codes
ANZSIC 2006 Codes:
3604 - Fish and Seafood Wholesaling
0414 - Fish Trawling, Seining and Netting
0419 - Other Fishing
0203 - Onshore Aquaculture
1120 - Seafood Processing
NACE 2002 Codes:
1520 - Processing and preserving of fish and fish products
0502 - Fish farming
0501 - Fishing
5138 - Wholesale of other food including fish, crustaceans and
molluscs
NAICS 2002 Codes:
114111 - Finfish Fishing
112511 - Finfish Farming and Fish Hatcheries
42446 - Fish and Seafood Merchant Wholesalers
311712 - Fresh and Frozen Seafood Processing
311711 - Seafood Canning
114119 - Other Marine Fishing
US SIC 1987:
5146 - Fish and Seafoods
2092 - Prepared Fresh or Frozen Fish and Seafoods
0919 - Miscellaneous Marine Products
0921 - Fish Hatcheries and Preserves
0912 - Finfish
2091 - Canned and Cured Fish and Seafoods
UK SIC 2003:
1520 - Processing and preserving of fish and fish products
0502 - Fish farming
0501 - Fishing
5138 - Wholesale of other food including fish, crustaceans and
molluscs
Business
Description
Oman Fisheries
Company S.A.O.G. is an Oman-based company engaged in the processing, packaging
and marketing of fish and fishery products. The Company's processing and cold
storage facilities are spread over various parts of the Sultanate of Oman. It
sources fish from local fishermen through a network of procurement and
processing centers all along the coast, as well as running its own deep-sea
trawler in the Omani waters. Oman Fisheries Company S.A.O.G.'s range of
products include demersal and pelagic, such as Red Snapper, Barracuda, Cat Fish
and others; Tuna; Cuttlefish; Shrimps; Rock Lobster, and breaded and battered
seafood products, such as fish biscuits, fish burger, jumbo shrimp, popcorn
shrimps and fish nuggets. The Company exports its products to 35 countries. Its
wholly owned subsidiary is Oman Fisheries Co. FZE, United Arab Emirates. Oman
Fisheries Company S.A.O.G. is an Oman-based company engaged in the processing,
packaging and marketing of fish and fishery products. The Company's processing
and cold storage facilities are spread over various parts of Sultanate of Oman.
It sources fish form local fishermen through a network of procurement and
processing centers, as well as running its own deep-sea trawler in Omani
waters. The Company exports its products to 35 countries.
More Business
Descriptions
Fishing, seafood production and processing and sale of fish
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Board of
Directors |
|
|
|
|
||||||
|
Non-Executive Independent Chairman of the Board |
Chairman |
|
||||||
|
Non-Executive Independent Vice Chairman of the Board |
Vice-Chairman |
|
||||||
|
|||||||||
|
Non-Executive Independent Member of the Board, representing Ministry
of Finance |
Director/Board Member |
|
|
|||||
|
Non-Executive Independent Member of the Board, representing Ministry
of Fisheries Wealth |
Director/Board Member |
|
|
|||||
|
|||||||||
|
Non-Executive Independent Member of the Board |
Director/Board Member |
|
|
|||||
|
Non-Executive Independent Member of the Board |
Director/Board Member |
|
|
|||||
|
|||||||||
|
Non-Executive Independent Member of the Board |
Director/Board Member |
|
|
|||||
|
Non-Executive Independent Member of the Board |
Director/Board Member |
|
|
|||||
|
Executives |
|
|
|
|
|||||
|
General Manager |
Division Head Executive |
|
Oman Fisheries Co SAOG Approves 7% Annual Cash Dividend for FY 2011/2012; Appoints New External Auditors For FY 2012/2013 Jun 20, 2012
Oman Fisheries Co SAOG announced that its shareholders have approved the distribution of 7% of the paid up capital, representing OMR 0.007 per share, as annual cash dividend for the fiscal year ended March 31, 2012.
Furthermore, the Company has appointed Deloitte as its external auditors for the fiscal year ending March 31, 2013.
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
31-Mar-2012 |
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
|
Period Length |
12 Months |
12 Months |
12 Months |
12 Months |
12 Months |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Updated Normal |
Reclassified
Normal |
Updated Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate
(Period Average) |
0.385026 |
0.385034 |
0.384992 |
0.384985 |
0.384873 |
|
Auditor |
|
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
|
Auditor Opinion |
|
Unqualified |
Unqualified |
Unqualified |
Unqualified |
|
|
|
|
|
|
|
|
Net Sales |
- |
45.8 |
30.4 |
28.2 |
19.2 |
|
Sale |
- |
45.8 |
30.4 |
28.2 |
19.2 |
|
Other Sale |
- |
0.7 |
0.6 |
0.6 |
7.0 |
|
Other Sale, Total |
- |
0.7 |
0.6 |
0.6 |
7.0 |
|
Total Sale |
- |
46.5 |
31.1 |
28.8 |
26.2 |
|
|
|
|
|
|
|
|
Cost of Sale |
- |
33.5 |
19.9 |
19.6 |
17.5 |
|
Cost of Sale, Total |
- |
33.5 |
19.9 |
19.6 |
17.5 |
|
Gross Profit |
- |
12.3 |
10.5 |
8.6 |
1.7 |
|
|
|
|
|
|
|
|
Labor & Related Expense |
- |
4.3 |
3.1 |
3.0 |
3.2 |
|
Total Selling/General/Administrative Expenses |
- |
4.3 |
3.1 |
3.0 |
3.2 |
|
Depreciation |
- |
0.6 |
0.6 |
0.7 |
0.7 |
|
Depreciation/Amortization |
- |
0.6 |
0.6 |
0.7 |
0.7 |
|
Impairment-Assets Held for Use |
- |
- |
0.0 |
0.4 |
- |
|
Unusual Expense (Income) |
- |
- |
0.0 |
0.4 |
- |
|
Other Operating Expense |
- |
6.7 |
6.3 |
5.7 |
6.0 |
|
Other Operating Expenses, Total |
- |
6.7 |
6.3 |
5.7 |
6.0 |
|
Total Operating Expense |
- |
45.1 |
29.9 |
29.5 |
27.5 |
|
|
|
|
|
|
|
|
Operating Income |
- |
1.4 |
1.2 |
-0.7 |
-1.3 |
|
|
|
|
|
|
|
|
Interest Expense -
Non-Operating |
- |
0.0 |
0.0 |
0.0 |
- |
|
Interest Expense, Net Non-Operating |
- |
0.0 |
0.0 |
0.0 |
- |
|
Interest Income -
Non-Operating |
- |
1.1 |
1.2 |
1.1 |
1.3 |
|
Investment Income -
Non-Operating |
- |
0.1 |
1.8 |
-4.6 |
4.0 |
|
Interest/Investment Income - Non-Operating |
- |
1.2 |
3.0 |
-3.5 |
5.4 |
|
Interest Income (Expense) - Net Non-Operating Total |
- |
1.2 |
3.0 |
-3.5 |
5.4 |
|
Income Before Tax |
- |
2.5 |
4.1 |
-4.2 |
4.1 |
|
|
|
|
|
|
|
|
Total Income Tax |
- |
0.3 |
0.3 |
0.0 |
0.1 |
|
Income After Tax |
- |
2.3 |
3.9 |
-4.2 |
4.1 |
|
|
|
|
|
|
|
|
Net Income Before Extraord Items |
- |
2.3 |
3.9 |
-4.2 |
4.1 |
|
Net Income |
- |
2.3 |
3.9 |
-4.2 |
4.1 |
|
|
|
|
|
|
|
|
Income Available to Common Excl Extraord Items |
- |
2.3 |
3.9 |
-4.2 |
4.1 |
|
|
|
|
|
|
|
|
Income Available to Common Incl Extraord Items |
- |
2.3 |
3.9 |
-4.2 |
4.1 |
|
|
|
|
|
|
|
|
Basic/Primary Weighted Average Shares |
- |
125.0 |
125.0 |
125.0 |
125.0 |
|
Basic EPS Excl Extraord Items |
- |
0.02 |
0.03 |
-0.03 |
0.03 |
|
Basic/Primary EPS Incl Extraord Items |
- |
0.02 |
0.03 |
-0.03 |
0.03 |
|
Dilution Adjustment |
- |
- |
- |
0.0 |
- |
|
Diluted Net Income |
- |
2.3 |
3.9 |
-4.2 |
4.1 |
|
Diluted Weighted Average Shares |
- |
125.0 |
125.0 |
125.0 |
125.0 |
|
Diluted EPS Excl Extraord Items |
- |
0.02 |
0.03 |
-0.03 |
0.03 |
|
Diluted EPS Incl Extraord Items |
- |
0.02 |
0.03 |
-0.03 |
0.03 |
|
Dividends per Share - Common Stock Primary Issue |
- |
0.02 |
- |
- |
0.03 |
|
Gross Dividends - Common Stock |
- |
2.3 |
- |
- |
3.2 |
|
Interest Expense, Supplemental |
- |
0.0 |
0.0 |
0.0 |
- |
|
Depreciation, Supplemental |
- |
0.6 |
0.6 |
0.7 |
0.7 |
|
Total Special Items |
- |
- |
0.0 |
0.4 |
- |
|
Normalized Income Before Tax |
- |
2.5 |
4.1 |
-3.8 |
4.1 |
|
|
|
|
|
|
|
|
Effect of Special Items on Income Taxes |
- |
- |
0.0 |
0.1 |
- |
|
Inc Tax Ex Impact of Sp Items |
- |
0.3 |
0.3 |
0.2 |
0.1 |
|
Normalized Income After Tax |
- |
2.3 |
3.9 |
-4.0 |
4.1 |
|
|
|
|
|
|
|
|
Normalized Inc. Avail to Com. |
- |
2.3 |
3.9 |
-4.0 |
4.1 |
|
|
|
|
|
|
|
|
Basic Normalized EPS |
- |
0.02 |
0.03 |
-0.03 |
0.03 |
|
Diluted Normalized EPS |
- |
0.02 |
0.03 |
-0.03 |
0.03 |
|
Rental Expenses |
- |
0.1 |
0.1 |
0.0 |
0.1 |
|
Advertising Expense, Supplemental |
- |
0.2 |
0.1 |
0.1 |
0.1 |
|
Normalized EBIT |
- |
1.4 |
1.2 |
-0.3 |
-1.3 |
|
Normalized EBITDA |
- |
2.0 |
1.7 |
0.4 |
-0.6 |
|
Current Tax - Total |
- |
0.3 |
0.3 |
0.1 |
- |
|
Current Tax - Total |
- |
0.3 |
0.3 |
0.1 |
- |
|
Deferred Tax - Total |
- |
0.0 |
0.0 |
0.0 |
0.1 |
|
Deferred Tax - Total |
- |
0.0 |
0.0 |
0.0 |
0.1 |
|
Income Tax - Total |
- |
0.3 |
0.3 |
0.0 |
0.1 |
Annual Balance Sheet
Financials in: USD (mil)
|
|
31-Mar-2012 |
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Updated Normal |
Reclassified
Normal |
Reclassified
Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate |
0.385025 |
0.385 |
0.385 |
0.385 |
0.38535 |
|
Auditor |
|
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
|
Auditor Opinion |
|
Unqualified |
Unqualified |
Unqualified |
Unqualified |
|
|
|
|
|
|
|
|
Cash & Equivalents |
- |
5.8 |
1.5 |
2.1 |
1.0 |
|
Short Term Investments |
- |
13.7 |
10.7 |
7.6 |
24.1 |
|
Cash and Short Term Investments |
- |
19.5 |
12.2 |
9.7 |
25.1 |
|
Accounts Receivable -
Trade, Gross |
- |
2.7 |
2.4 |
2.4 |
1.9 |
|
Provision for Doubtful
Accounts |
- |
-0.1 |
-0.6 |
-0.6 |
-0.5 |
|
Trade Accounts Receivable - Net |
- |
2.6 |
1.7 |
1.8 |
1.4 |
|
Other Receivables |
- |
2.7 |
2.4 |
2.0 |
1.7 |
|
Total Receivables, Net |
- |
5.3 |
4.1 |
3.8 |
3.1 |
|
Inventories - Finished Goods |
- |
4.0 |
3.2 |
4.0 |
3.8 |
|
Inventories - Raw Materials |
- |
0.6 |
0.4 |
0.4 |
0.4 |
|
Inventories - Other |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
LIFO Reserve |
- |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
|
Total Inventory |
- |
4.6 |
3.6 |
4.3 |
4.2 |
|
Prepaid Expenses |
- |
- |
0.3 |
0.3 |
0.2 |
|
Total Current Assets |
- |
29.4 |
20.2 |
18.1 |
32.6 |
|
|
|
|
|
|
|
|
Land/Improvements |
- |
4.1 |
3.8 |
3.6 |
3.4 |
|
Machinery/Equipment |
- |
7.2 |
6.1 |
7.0 |
7.6 |
|
Construction in
Progress |
- |
0.0 |
0.6 |
- |
- |
|
Property/Plant/Equipment - Gross |
- |
11.3 |
10.5 |
10.7 |
11.0 |
|
Accumulated Depreciation |
- |
-8.6 |
-8.3 |
-8.5 |
-8.1 |
|
Property/Plant/Equipment - Net |
- |
2.7 |
2.2 |
2.1 |
3.0 |
|
LT Investments - Other |
- |
2.9 |
2.9 |
4.3 |
5.6 |
|
Long Term Investments |
- |
2.9 |
2.9 |
4.3 |
5.6 |
|
Deferred Income Tax - Long Term Asset |
- |
0.1 |
0.1 |
0.0 |
0.0 |
|
Other Long Term Assets |
- |
10.6 |
18.1 |
14.7 |
5.6 |
|
Other Long Term Assets, Total |
- |
10.7 |
18.2 |
14.7 |
5.6 |
|
Total Assets |
- |
45.7 |
43.5 |
39.2 |
46.7 |
|
|
|
|
|
|
|
|
Payable/Accrued |
- |
0.8 |
2.0 |
1.9 |
2.0 |
|
Accrued Expenses |
- |
0.9 |
- |
- |
- |
|
Notes Payable/Short Term Debt |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
Customer Advances |
- |
0.1 |
- |
- |
- |
|
Income Taxes Payable |
- |
0.4 |
0.4 |
0.2 |
0.1 |
|
Other Payables |
- |
0.3 |
- |
- |
- |
|
Other Current liabilities, Total |
- |
0.7 |
0.4 |
0.2 |
0.1 |
|
Total Current Liabilities |
- |
2.4 |
2.4 |
2.1 |
2.1 |
|
|
|
|
|
|
|
|
Total Long Term Debt |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Debt |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
|
|
|
|
|
|
Deferred Income Tax - LT Liability |
- |
- |
- |
- |
0.0 |
|
Deferred Income Tax |
- |
- |
- |
- |
0.0 |
|
Pension Benefits - Underfunded |
- |
0.5 |
0.4 |
0.4 |
0.4 |
|
Other Liabilities, Total |
- |
0.5 |
0.4 |
0.4 |
0.4 |
|
Total Liabilities |
- |
2.9 |
2.9 |
2.5 |
2.5 |
|
|
|
|
|
|
|
|
Common Stock |
- |
32.5 |
32.5 |
32.5 |
32.4 |
|
Common Stock |
- |
32.5 |
32.5 |
32.5 |
32.4 |
|
Retained Earnings (Accumulated Deficit) |
- |
10.4 |
8.1 |
4.3 |
11.7 |
|
Total Equity |
- |
42.8 |
40.6 |
36.7 |
44.2 |
|
|
|
|
|
|
|
|
Total Liabilities & Shareholders’ Equity |
- |
45.7 |
43.5 |
39.2 |
46.7 |
|
|
|
|
|
|
|
|
Shares Outstanding - Common Stock Primary
Issue |
- |
125.0 |
125.0 |
125.0 |
125.0 |
|
Total Common Shares Outstanding |
- |
125.0 |
125.0 |
125.0 |
125.0 |
|
Employees |
- |
- |
- |
- |
346 |
|
Number of Common Shareholders |
- |
16,537 |
- |
- |
- |
|
Deferred Sale - Current |
- |
0.1 |
0.1 |
0.0 |
- |
|
Total Operating Leases, Supplemental |
- |
- |
- |
- |
0.0 |
|
Operating Lease Payments Due in Year 1 |
- |
- |
- |
- |
0.0 |
|
Operating Lease Payments Due in Year 2 |
- |
- |
- |
- |
0.0 |
|
Operating Lease Payments Due in Year 3 |
- |
- |
- |
- |
0.0 |
|
Operating Lease Payments Due in Year 4 |
- |
- |
- |
- |
0.0 |
|
Operating Lease Payments Due in Year 5 |
- |
- |
- |
- |
0.0 |
|
Operating Lease Pymts. Due in 2-3 Years |
- |
- |
- |
- |
0.0 |
|
Operating Lease Pymts. Due in 4-5 Years |
- |
- |
- |
- |
0.0 |
|
Oper. Lse. Pymts. Due in Year 6 & Beyond |
- |
- |
- |
- |
0.0 |
Annual Cash Flows
Financials in: USD (mil)
|
|
31-Mar-2012 |
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
|
Period Length |
12 Months |
12 Months |
12 Months |
12 Months |
12 Months |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Updated Normal |
Reclassified
Normal |
Reclassified
Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate
(Period Average) |
0.385026 |
0.385034 |
0.384992 |
0.384985 |
0.384873 |
|
Auditor |
|
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
|
Auditor Opinion |
|
Unqualified |
Unqualified |
Unqualified |
Unqualified |
|
|
|
|
|
|
|
|
Net Income/Starting Line |
- |
2.5 |
4.1 |
-4.2 |
4.1 |
|
Depreciation |
- |
0.6 |
0.6 |
0.7 |
0.7 |
|
Depreciation/Depletion |
- |
0.6 |
0.6 |
0.7 |
0.7 |
|
Unusual Items |
- |
0.0 |
-0.3 |
2.0 |
-1.8 |
|
Equity in Net Earnings (Loss) |
- |
0.4 |
-0.9 |
3.3 |
-2.0 |
|
Other Non-Cash Items |
- |
-1.4 |
-1.3 |
-1.4 |
-1.5 |
|
Non-Cash Items |
- |
-1.0 |
-2.5 |
3.9 |
-5.3 |
|
Accounts Receivable |
- |
-1.0 |
0.0 |
-0.8 |
-1.1 |
|
Inventories |
- |
-1.0 |
0.7 |
-0.1 |
-2.2 |
|
Payable/Accrued |
- |
-0.1 |
0.1 |
-0.2 |
0.5 |
|
Other Operating Cash Flow |
- |
0.8 |
0.8 |
1.1 |
1.6 |
|
Changes in Working Capital |
- |
-1.3 |
1.7 |
0.0 |
-1.3 |
|
Cash from Operating Activities |
- |
0.8 |
3.8 |
0.4 |
-1.8 |
|
|
|
|
|
|
|
|
Purchase of Fixed Assets |
- |
-1.0 |
-1.0 |
-0.2 |
-0.5 |
|
Capital Expenditures |
- |
-1.0 |
-1.0 |
-0.2 |
-0.5 |
|
Sale of Fixed Assets |
- |
0.0 |
0.1 |
0.0 |
0.0 |
|
Sale/Maturity of Investment |
- |
1.3 |
4.2 |
2.4 |
6.1 |
|
Investment, Net |
- |
0.0 |
-2.5 |
1.3 |
0.0 |
|
Purchase of Investments |
- |
-1.5 |
-4.5 |
-4.7 |
-3.9 |
|
Other Investing Cash Flow |
- |
4.6 |
-0.6 |
5.2 |
-1.2 |
|
Other Investing Cash Flow Items, Total |
- |
4.5 |
-3.4 |
4.1 |
1.0 |
|
Cash from Investing Activities |
- |
3.5 |
-4.4 |
3.9 |
0.6 |
|
|
|
|
|
|
|
|
Cash Dividends Paid - Common |
- |
- |
0.0 |
-3.2 |
0.0 |
|
Total Cash Dividends Paid |
- |
- |
0.0 |
-3.2 |
0.0 |
|
Cash from Financing Activities |
- |
- |
0.0 |
-3.2 |
0.0 |
|
|
|
|
|
|
|
|
Net Change in Cash |
- |
4.3 |
-0.6 |
1.1 |
-1.2 |
|
|
|
|
|
|
|
|
Net Cash - Beginning Balance |
- |
1.5 |
2.1 |
1.0 |
2.2 |
|
Net Cash - Ending Balance |
- |
5.8 |
1.5 |
2.1 |
1.0 |
|
Cash Interest Paid |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
Cash Taxes Paid |
- |
0.3 |
0.1 |
0.0 |
0.1 |
Annual Income Statement
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
|
Period Length |
12 Months |
12 Months |
12 Months |
12 Months |
12 Months |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Reclassified
Normal |
Updated Normal |
Updated Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate
(Period Average) |
0.385034 |
0.384992 |
0.384985 |
0.384873 |
0.384993 |
|
Auditor |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
KPMG LLP |
|
Auditor Opinion |
Unqualified |
Unqualified |
Unqualified |
Unqualified |
Unqualified |
|
|
|
|
|
|
|
|
Sales |
45.8 |
30.7 |
28.2 |
- |
- |
|
Insurance Claims for Fixed Assets |
0.4 |
0.5 |
0.4 |
- |
- |
|
Procured from Fishermen |
- |
- |
- |
15.5 |
13.0 |
|
Received from Trawler Companies |
- |
- |
- |
1.5 |
1.4 |
|
Frozen Fish Purchased |
- |
- |
- |
0.3 |
5.2 |
|
Received From Company's own Boats |
- |
- |
- |
0.0 |
0.2 |
|
Loss on Sale of Fixed Assets |
0.0 |
-0.3 |
0.0 |
- |
- |
|
Sale of Breaded Products |
- |
- |
- |
1.8 |
1.3 |
|
Other Income |
0.3 |
0.1 |
0.2 |
7.0 |
0.1 |
|
Total Sale |
46.5 |
31.1 |
28.8 |
26.2 |
21.3 |
|
|
|
|
|
|
|
|
Cost of goods Sold |
33.5 |
19.9 |
19.6 |
17.5 |
14.2 |
|
Staff Costs |
4.3 |
3.1 |
3.0 |
3.2 |
2.7 |
|
Depreciation |
0.6 |
0.6 |
0.7 |
0.7 |
0.7 |
|
Other Operating Expenses |
6.5 |
5.1 |
5.0 |
5.7 |
4.4 |
|
Fishing Levy |
0.2 |
1.1 |
0.6 |
0.3 |
0.4 |
|
Contribution to Fisheries Research Fund |
0.0 |
0.1 |
0.1 |
0.0 |
0.1 |
|
Impairment of Fixed Assets |
- |
0.0 |
0.4 |
- |
- |
|
Directors' Renumeration |
- |
- |
- |
0.1 |
- |
|
Total Operating Expense |
45.1 |
29.9 |
29.5 |
27.5 |
22.5 |
|
|
|
|
|
|
|
|
Interest Expenses |
0.0 |
0.0 |
0.0 |
- |
- |
|
Dividend Income |
- |
- |
- |
0.2 |
0.3 |
|
Interest Income |
1.1 |
1.2 |
1.1 |
1.3 |
1.2 |
|
Investment Income |
0.0 |
1.7 |
-4.6 |
1.8 |
- |
|
Foreign Currency |
0.1 |
0.1 |
0.0 |
- |
- |
|
Increase in Fair Value of AFS Inv. |
- |
- |
- |
2.0 |
-1.3 |
|
Net Income Before Taxes |
2.5 |
4.1 |
-4.2 |
4.1 |
-1.0 |
|
|
|
|
|
|
|
|
Provision for Income Taxes |
0.3 |
0.3 |
0.0 |
0.1 |
0.1 |
|
Net Income After Taxes |
2.3 |
3.9 |
-4.2 |
4.1 |
-1.2 |
|
|
|
|
|
|
|
|
Net Income Before Extra. Items |
2.3 |
3.9 |
-4.2 |
4.1 |
-1.2 |
|
Net Income |
2.3 |
3.9 |
-4.2 |
4.1 |
-1.2 |
|
|
|
|
|
|
|
|
Income Available to Com Excl ExtraOrd |
2.3 |
3.9 |
-4.2 |
4.1 |
-1.2 |
|
|
|
|
|
|
|
|
Income Available to Com Incl ExtraOrd |
2.3 |
3.9 |
-4.2 |
4.1 |
-1.2 |
|
|
|
|
|
|
|
|
Basic Weighted Average Shares |
125.0 |
125.0 |
125.0 |
125.0 |
125.0 |
|
Basic EPS Excluding ExtraOrdinary Items |
0.02 |
0.03 |
-0.03 |
0.03 |
-0.01 |
|
Basic EPS Including ExtraOrdinary Items |
0.02 |
0.03 |
-0.03 |
0.03 |
-0.01 |
|
Dilution Adjustment |
- |
- |
0.0 |
- |
- |
|
Diluted Net Income |
2.3 |
3.9 |
-4.2 |
4.1 |
-1.2 |
|
Diluted Weighted Average Shares |
125.0 |
125.0 |
125.0 |
125.0 |
125.0 |
|
Diluted EPS Excluding ExtraOrd Items |
0.02 |
0.03 |
-0.03 |
0.03 |
-0.01 |
|
Diluted EPS Including ExtraOrd Items |
0.02 |
0.03 |
-0.03 |
0.03 |
-0.01 |
|
DPS-Ordinary Shares |
0.02 |
- |
- |
0.03 |
- |
|
Gross Dividends - Common Stock |
2.3 |
- |
- |
3.2 |
- |
|
Normalized Income Before Taxes |
2.5 |
4.1 |
-3.8 |
4.1 |
-1.0 |
|
|
|
|
|
|
|
|
Inc Tax Ex Impact of Sp Items |
0.3 |
0.3 |
0.2 |
0.1 |
0.1 |
|
Normalized Income After Taxes |
2.3 |
3.9 |
-4.0 |
4.1 |
-1.2 |
|
|
|
|
|
|
|
|
Normalized Inc. Avail to Com. |
2.3 |
3.9 |
-4.0 |
4.1 |
-1.2 |
|
|
|
|
|
|
|
|
Basic Normalized EPS |
0.02 |
0.03 |
-0.03 |
0.03 |
-0.01 |
|
Diluted Normalized EPS |
0.02 |
0.03 |
-0.03 |
0.03 |
-0.01 |
|
Depreciation |
0.6 |
0.6 |
0.7 |
0.7 |
0.7 |
|
Interest Expense |
0.0 |
0.0 |
0.0 |
- |
- |
|
Advertising |
0.2 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Rent |
0.1 |
0.1 |
0.0 |
0.1 |
0.1 |
|
Total Current Taxes |
0.3 |
0.3 |
0.1 |
- |
0.2 |
|
Current Tax - Total |
0.3 |
0.3 |
0.1 |
- |
0.2 |
|
Total Deferred Taxes |
0.0 |
0.0 |
0.0 |
0.1 |
-0.1 |
|
Deferred Tax - Total |
0.0 |
0.0 |
0.0 |
0.1 |
-0.1 |
|
Income Tax - Total |
0.3 |
0.3 |
0.0 |
0.1 |
0.1 |
Annual Balance Sheet
Financials in: USD (mil)
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Reclassified
Normal |
Reclassified
Normal |
Updated Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate |
0.385 |
0.385 |
0.385 |
0.38535 |
0.3849 |
|
Auditor |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
KPMG LLP |
|
Auditor Opinion |
Unqualified |
Unqualified |
Unqualified |
Unqualified |
Unqualified |
|
|
|
|
|
|
|
|
Financial Assets Held to Maturity |
0.0 |
3.9 |
0.0 |
- |
- |
|
Fish |
4.0 |
3.2 |
4.0 |
3.8 |
1.7 |
|
Maintenance Spares |
0.2 |
0.1 |
0.1 |
0.2 |
0.2 |
|
Packing Materials |
0.4 |
0.3 |
0.2 |
0.3 |
0.1 |
|
Others |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Provision for LIFO |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
|
Trade Debtors |
2.7 |
2.4 |
2.4 |
1.9 |
1.1 |
|
Other Receiavbles |
2.7 |
1.4 |
0.7 |
0.9 |
0.7 |
|
Doubtful Accounts |
-0.1 |
-0.6 |
-0.6 |
-0.5 |
-0.5 |
|
Prepayments |
- |
0.3 |
0.3 |
0.2 |
0.1 |
|
Accrued Interest |
- |
1.0 |
1.4 |
0.7 |
1.1 |
|
Bank Deposits |
8.5 |
1.3 |
4.0 |
18.0 |
22.2 |
|
Investments |
5.2 |
5.5 |
3.6 |
6.1 |
4.5 |
|
Cash/Equivalents |
5.8 |
1.5 |
2.1 |
1.0 |
2.2 |
|
Total Current Assets |
29.4 |
20.2 |
18.1 |
32.6 |
33.5 |
|
|
|
|
|
|
|
|
Land/Buildings |
4.1 |
3.8 |
3.6 |
3.4 |
3.4 |
|
Plant/Equipment |
5.2 |
4.9 |
4.7 |
4.9 |
4.7 |
|
Boats/Trawlers |
0.7 |
0.0 |
1.2 |
1.6 |
1.5 |
|
Motor Vehicles |
0.6 |
0.5 |
0.5 |
0.4 |
0.6 |
|
Furniture/Fixtures/Office Equip. |
0.7 |
0.7 |
0.6 |
0.7 |
0.7 |
|
Work in Progress |
0.0 |
0.6 |
- |
- |
- |
|
Depreciation |
-8.6 |
-8.3 |
-8.5 |
-8.1 |
-7.7 |
|
Investments |
2.9 |
2.9 |
4.3 |
5.6 |
5.6 |
|
Fixed Deposits |
10.6 |
18.1 |
14.7 |
5.6 |
- |
|
Deferred Tax |
0.1 |
0.1 |
0.0 |
0.0 |
0.0 |
|
Total Assets |
45.7 |
43.5 |
39.2 |
46.7 |
42.3 |
|
|
|
|
|
|
|
|
Creditors/Accruals |
0.8 |
2.0 |
1.9 |
2.0 |
1.5 |
|
Accrued Expenses |
0.9 |
- |
- |
- |
- |
|
Customer Advances |
0.1 |
- |
- |
- |
- |
|
Other payables |
0.3 |
- |
- |
- |
- |
|
Taxation |
0.4 |
0.4 |
0.2 |
0.1 |
0.2 |
|
Total Current Liabilities |
2.4 |
2.4 |
2.1 |
2.1 |
1.7 |
|
|
|
|
|
|
|
|
End of Service Benefits |
0.5 |
0.4 |
0.4 |
0.4 |
0.4 |
|
Deferred Tax |
- |
- |
- |
0.0 |
- |
|
Total Liabilities |
2.9 |
2.9 |
2.5 |
2.5 |
2.1 |
|
|
|
|
|
|
|
|
Share Capital |
32.5 |
32.5 |
32.5 |
32.4 |
32.5 |
|
Legal Reserve |
8.0 |
7.8 |
7.4 |
7.4 |
7.0 |
|
Capital Reserve |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Retained Earnings |
2.3 |
0.2 |
-3.2 |
4.2 |
0.6 |
|
Total Equity |
42.8 |
40.6 |
36.7 |
44.2 |
40.2 |
|
|
|
|
|
|
|
|
Total Liabilities & Shareholders' Equity |
45.7 |
43.5 |
39.2 |
46.7 |
42.3 |
|
|
|
|
|
|
|
|
S/O-Ordinary Shares |
125.0 |
125.0 |
125.0 |
125.0 |
125.0 |
|
Total Common Shares Outstanding |
125.0 |
125.0 |
125.0 |
125.0 |
125.0 |
|
Advance from Customers |
0.1 |
0.1 |
0.0 |
- |
- |
|
Full-Time Employees |
- |
- |
- |
346 |
274 |
|
Reported Shareholder's Equity |
16,537 |
- |
- |
- |
- |
|
Lease Due within 1 Year |
- |
- |
- |
0.0 |
0.0 |
|
Lease Due >1-5 Years |
- |
- |
- |
0.0 |
0.0 |
|
Total Operating Leases |
- |
- |
- |
0.0 |
0.1 |
Annual Cash Flows
Financials in: USD (mil)
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
|
Period Length |
12 Months |
12 Months |
12 Months |
12 Months |
12 Months |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Reclassified
Normal |
Reclassified
Normal |
Updated Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate
(Period Average) |
0.385034 |
0.384992 |
0.384985 |
0.384873 |
0.384993 |
|
Auditor |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
KPMG LLP |
|
Auditor Opinion |
Unqualified |
Unqualified |
Unqualified |
Unqualified |
Unqualified |
|
|
|
|
|
|
|
|
Net Income |
2.5 |
4.1 |
-4.2 |
4.1 |
-1.0 |
|
Depreciation |
0.6 |
0.6 |
0.7 |
0.7 |
0.7 |
|
Interest Income |
-1.1 |
-1.2 |
-1.1 |
-1.3 |
-1.2 |
|
Dividend Income |
-0.4 |
-0.2 |
-0.3 |
-0.2 |
-0.3 |
|
Profit on Sale of Investments |
0.0 |
-0.6 |
1.6 |
-1.8 |
- |
|
Profit on Sale of Fixed Assets |
0.0 |
0.3 |
0.0 |
0.0 |
0.0 |
|
Loss on Write Off Fixed Assets |
- |
0.0 |
0.4 |
0.0 |
0.1 |
|
Interest Expense |
0.0 |
0.0 |
0.0 |
0.0 |
- |
|
Fair value Gains - Avail. for Sale inves |
0.4 |
-0.9 |
3.3 |
-2.0 |
1.3 |
|
Amortisation of Premium on Investments |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Dividend Written-Back |
- |
- |
- |
- |
0.1 |
|
End of Service Benefits Expense |
0.1 |
0.1 |
0.0 |
0.1 |
0.0 |
|
Payment of End of Service Benefits |
0.0 |
-0.1 |
-0.1 |
-0.1 |
0.0 |
|
Inventories |
-1.0 |
0.7 |
-0.1 |
-2.2 |
-0.7 |
|
Debtors and Prepayments |
-1.0 |
0.0 |
-0.8 |
-1.1 |
0.4 |
|
Creditors and Accruals |
-0.1 |
0.1 |
-0.2 |
0.5 |
0.1 |
|
Interest Paid |
0.0 |
0.0 |
0.0 |
0.0 |
- |
|
Interest Income |
1.1 |
0.9 |
1.1 |
1.7 |
- |
|
Tax Paid |
-0.3 |
-0.1 |
0.0 |
-0.1 |
-0.1 |
|
Cash from Operating Activities |
0.8 |
3.8 |
0.4 |
-1.8 |
-0.7 |
|
|
|
|
|
|
|
|
Capital Expenditure |
-1.0 |
-1.0 |
-0.2 |
-0.5 |
-0.3 |
|
Reduction in Investment Share Capital |
- |
- |
- |
0.0 |
0.0 |
|
Purchase of Investments |
-1.5 |
-4.5 |
-4.7 |
-3.9 |
- |
|
Proceeds from Sale of Fixed Assets |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
|
Proceeds from Sale of Investments |
1.3 |
4.2 |
2.4 |
6.1 |
4.4 |
|
Dividend Income |
0.4 |
0.2 |
0.3 |
0.2 |
0.3 |
|
Investment Held to Maturity Financial |
3.9 |
0.0 |
0.0 |
- |
- |
|
Interest Income Received |
- |
- |
- |
- |
1.1 |
|
Bank Deposits |
0.3 |
-0.7 |
4.9 |
-1.4 |
-3.1 |
|
HTM Financial Assets |
0.0 |
-2.5 |
1.3 |
0.0 |
- |
|
Cash from Investing Activities |
3.5 |
-4.4 |
3.9 |
0.6 |
2.4 |
|
Dividend Paid |
- |
0.0 |
-3.2 |
0.0 |
-2.3 |
|
Cash from Financing Activities |
- |
0.0 |
-3.2 |
0.0 |
-2.3 |
|
|
|
|
|
|
|
|
Net Change in Cash |
4.3 |
-0.6 |
1.1 |
-1.2 |
-0.6 |
|
|
|
|
|
|
|
|
Beginning Cash |
1.5 |
2.1 |
1.0 |
2.2 |
2.8 |
|
Ending Cash |
5.8 |
1.5 |
2.1 |
1.0 |
2.2 |
|
Cash Interest Paid |
0.0 |
0.0 |
0.0 |
0.0 |
- |
|
Cash Taxes Paid |
0.3 |
0.1 |
0.0 |
0.1 |
0.1 |
Financial Health
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Annual Ratios
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Annual Income Statement
Standardized
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
31-Mar-2012 |
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
|
Period Length |
12 Months |
12 Months |
12 Months |
12 Months |
12 Months |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Updated Normal |
Reclassified
Normal |
Updated Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate
(Period Average) |
0.385026 |
0.385034 |
0.384992 |
0.384985 |
0.384873 |
|
Auditor |
|
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
|
Auditor Opinion |
|
Unqualified |
Unqualified |
Unqualified |
Unqualified |
|
|
|
|
|
|
|
|
Net Sales |
- |
45.8 |
30.4 |
28.2 |
19.2 |
|
Sale |
- |
45.8 |
30.4 |
28.2 |
19.2 |
|
Other Sale |
- |
0.7 |
0.6 |
0.6 |
7.0 |
|
Other Sale, Total |
- |
0.7 |
0.6 |
0.6 |
7.0 |
|
Total Sale |
- |
46.5 |
31.1 |
28.8 |
26.2 |
|
|
|
|
|
|
|
|
Cost of Sale |
- |
33.5 |
19.9 |
19.6 |
17.5 |
|
Cost of Sale, Total |
- |
33.5 |
19.9 |
19.6 |
17.5 |
|
Gross Profit |
- |
12.3 |
10.5 |
8.6 |
1.7 |
|
|
|
|
|
|
|
|
Labor & Related Expense |
- |
4.3 |
3.1 |
3.0 |
3.2 |
|
Total Selling/General/Administrative Expenses |
- |
4.3 |
3.1 |
3.0 |
3.2 |
|
Depreciation |
- |
0.6 |
0.6 |
0.7 |
0.7 |
|
Depreciation/Amortization |
- |
0.6 |
0.6 |
0.7 |
0.7 |
|
Impairment-Assets Held for Use |
- |
- |
0.0 |
0.4 |
- |
|
Unusual Expense (Income) |
- |
- |
0.0 |
0.4 |
- |
|
Other Operating Expense |
- |
6.7 |
6.3 |
5.7 |
6.0 |
|
Other Operating Expenses, Total |
- |
6.7 |
6.3 |
5.7 |
6.0 |
|
Total Operating Expense |
- |
45.1 |
29.9 |
29.5 |
27.5 |
|
|
|
|
|
|
|
|
Operating Income |
- |
1.4 |
1.2 |
-0.7 |
-1.3 |
|
|
|
|
|
|
|
|
Interest Expense -
Non-Operating |
- |
0.0 |
0.0 |
0.0 |
- |
|
Interest Expense, Net Non-Operating |
- |
0.0 |
0.0 |
0.0 |
- |
|
Interest Income -
Non-Operating |
- |
1.1 |
1.2 |
1.1 |
1.3 |
|
Investment Income -
Non-Operating |
- |
0.1 |
1.8 |
-4.6 |
4.0 |
|
Interest/Investment Income - Non-Operating |
- |
1.2 |
3.0 |
-3.5 |
5.4 |
|
Interest Income (Expense) - Net Non-Operating Total |
- |
1.2 |
3.0 |
-3.5 |
5.4 |
|
Income Before Tax |
- |
2.5 |
4.1 |
-4.2 |
4.1 |
|
|
|
|
|
|
|
|
Total Income Tax |
- |
0.3 |
0.3 |
0.0 |
0.1 |
|
Income After Tax |
- |
2.3 |
3.9 |
-4.2 |
4.1 |
|
|
|
|
|
|
|
|
Net Income Before Extraord Items |
- |
2.3 |
3.9 |
-4.2 |
4.1 |
|
Net Income |
- |
2.3 |
3.9 |
-4.2 |
4.1 |
|
|
|
|
|
|
|
|
Income Available to Common Excl Extraord Items |
- |
2.3 |
3.9 |
-4.2 |
4.1 |
|
|
|
|
|
|
|
|
Income Available to Common Incl Extraord Items |
- |
2.3 |
3.9 |
-4.2 |
4.1 |
|
|
|
|
|
|
|
|
Basic/Primary Weighted Average Shares |
- |
125.0 |
125.0 |
125.0 |
125.0 |
|
Basic EPS Excl Extraord Items |
- |
0.02 |
0.03 |
-0.03 |
0.03 |
|
Basic/Primary EPS Incl Extraord Items |
- |
0.02 |
0.03 |
-0.03 |
0.03 |
|
Dilution Adjustment |
- |
- |
- |
0.0 |
- |
|
Diluted Net Income |
- |
2.3 |
3.9 |
-4.2 |
4.1 |
|
Diluted Weighted Average Shares |
- |
125.0 |
125.0 |
125.0 |
125.0 |
|
Diluted EPS Excl Extraord Items |
- |
0.02 |
0.03 |
-0.03 |
0.03 |
|
Diluted EPS Incl Extraord Items |
- |
0.02 |
0.03 |
-0.03 |
0.03 |
|
Dividends per Share - Common Stock Primary Issue |
- |
0.02 |
- |
- |
0.03 |
|
Gross Dividends - Common Stock |
- |
2.3 |
- |
- |
3.2 |
|
Interest Expense, Supplemental |
- |
0.0 |
0.0 |
0.0 |
- |
|
Depreciation, Supplemental |
- |
0.6 |
0.6 |
0.7 |
0.7 |
|
Total Special Items |
- |
- |
0.0 |
0.4 |
- |
|
Normalized Income Before Tax |
- |
2.5 |
4.1 |
-3.8 |
4.1 |
|
|
|
|
|
|
|
|
Effect of Special Items on Income Taxes |
- |
- |
0.0 |
0.1 |
- |
|
Inc Tax Ex Impact of Sp Items |
- |
0.3 |
0.3 |
0.2 |
0.1 |
|
Normalized Income After Tax |
- |
2.3 |
3.9 |
-4.0 |
4.1 |
|
|
|
|
|
|
|
|
Normalized Inc. Avail to Com. |
- |
2.3 |
3.9 |
-4.0 |
4.1 |
|
|
|
|
|
|
|
|
Basic Normalized EPS |
- |
0.02 |
0.03 |
-0.03 |
0.03 |
|
Diluted Normalized EPS |
- |
0.02 |
0.03 |
-0.03 |
0.03 |
|
Rental Expenses |
- |
0.1 |
0.1 |
0.0 |
0.1 |
|
Advertising Expense, Supplemental |
- |
0.2 |
0.1 |
0.1 |
0.1 |
|
Normalized EBIT |
- |
1.4 |
1.2 |
-0.3 |
-1.3 |
|
Normalized EBITDA |
- |
2.0 |
1.7 |
0.4 |
-0.6 |
|
Current Tax - Total |
- |
0.3 |
0.3 |
0.1 |
- |
|
Current Tax - Total |
- |
0.3 |
0.3 |
0.1 |
- |
|
Deferred Tax - Total |
- |
0.0 |
0.0 |
0.0 |
0.1 |
|
Deferred Tax - Total |
- |
0.0 |
0.0 |
0.0 |
0.1 |
|
Income Tax - Total |
- |
0.3 |
0.3 |
0.0 |
0.1 |
Interim Income Statement
Standardized
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
31-Mar-2012 |
31-Dec-2011 |
30-Sep-2011 |
30-Jun-2011 |
31-Mar-2011 |
|
Period Length |
3 Months |
3 Months |
3 Months |
3 Months |
3 Months |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Updated Normal |
Updated Normal |
Updated Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate
(Period Average) |
0.385046 |
0.385019 |
0.385015 |
0.385023 |
0.385072 |
|
|
|
|
|
|
|
|
Net Sales |
- |
19.0 |
19.1 |
9.4 |
9.0 |
|
Sale |
- |
19.0 |
19.1 |
9.4 |
9.0 |
|
Other Sale |
- |
0.1 |
0.1 |
0.1 |
0.2 |
|
Other Sale, Total |
- |
0.1 |
0.1 |
0.1 |
0.2 |
|
Total Sale |
0.0 |
19.1 |
19.2 |
9.5 |
9.2 |
|
|
|
|
|
|
|
|
Cost of Sale |
0.0 |
14.6 |
15.4 |
6.2 |
6.2 |
|
Cost of Sale, Total |
0.0 |
14.6 |
15.4 |
6.2 |
6.2 |
|
Gross Profit |
- |
4.4 |
3.7 |
3.2 |
2.8 |
|
|
|
|
|
|
|
|
Labor & Related Expense |
- |
1.3 |
1.1 |
1.2 |
1.5 |
|
Total Selling/General/Administrative Expenses |
- |
1.3 |
1.1 |
1.2 |
1.5 |
|
Depreciation |
- |
0.2 |
0.2 |
0.2 |
0.1 |
|
Depreciation/Amortization |
- |
0.2 |
0.2 |
0.2 |
0.1 |
|
Other Operating Expense |
- |
2.3 |
1.7 |
1.9 |
1.8 |
|
Other Operating Expenses, Total |
- |
2.3 |
1.7 |
1.9 |
1.8 |
|
Total Operating Expense |
- |
18.4 |
18.3 |
9.5 |
9.6 |
|
|
|
|
|
|
|
|
Operating Income |
- |
0.7 |
0.8 |
0.0 |
-0.4 |
|
|
|
|
|
|
|
|
Interest Expense -
Non-Operating |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
Interest Expense, Net Non-Operating |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
Interest Income -
Non-Operating |
- |
0.2 |
0.2 |
0.2 |
0.2 |
|
Investment Income -
Non-Operating |
- |
0.1 |
-0.3 |
-0.1 |
-0.3 |
|
Interest/Investment Income - Non-Operating |
- |
0.3 |
-0.1 |
0.1 |
-0.1 |
|
Interest Income (Expense) - Net Non-Operating Total |
- |
0.3 |
-0.1 |
0.1 |
-0.1 |
|
Income Before Tax |
- |
1.0 |
0.7 |
0.1 |
-0.4 |
|
|
|
|
|
|
|
|
Total Income Tax |
- |
0.1 |
0.0 |
0.0 |
0.2 |
|
Income After Tax |
- |
0.9 |
0.7 |
0.1 |
-0.6 |
|
|
|
|
|
|
|
|
Net Income Before Extraord Items |
- |
0.9 |
0.7 |
0.1 |
-0.6 |
|
Net Income |
0.0 |
0.9 |
0.7 |
0.1 |
-0.6 |
|
|
|
|
|
|
|
|
Income Available to Common Excl Extraord Items |
- |
0.9 |
0.7 |
0.1 |
-0.6 |
|
|
|
|
|
|
|
|
Income Available to Common Incl Extraord Items |
- |
0.9 |
0.7 |
0.1 |
-0.6 |
|
|
|
|
|
|
|
|
Basic/Primary Weighted Average Shares |
- |
125.0 |
125.0 |
125.0 |
125.0 |
|
Basic EPS Excl Extraord Items |
- |
0.01 |
0.01 |
0.00 |
0.00 |
|
Basic/Primary EPS Incl Extraord Items |
- |
0.01 |
0.01 |
0.00 |
0.00 |
|
Dilution Adjustment |
- |
- |
- |
- |
0.0 |
|
Diluted Net Income |
- |
0.9 |
0.7 |
0.1 |
-0.6 |
|
Diluted Weighted Average Shares |
- |
125.0 |
125.0 |
125.0 |
125.0 |
|
Diluted EPS Excl Extraord Items |
- |
0.01 |
0.01 |
0.00 |
0.00 |
|
Diluted EPS Incl Extraord Items |
- |
0.01 |
0.01 |
0.00 |
0.00 |
|
Dividends per Share - Common Stock Primary Issue |
- |
0.00 |
0.00 |
0.00 |
0.02 |
|
Gross Dividends - Common Stock |
- |
0.0 |
0.0 |
0.0 |
2.3 |
|
Interest Expense, Supplemental |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
Depreciation, Supplemental |
- |
0.2 |
0.2 |
0.2 |
0.1 |
|
Normalized Income Before Tax |
- |
1.0 |
0.7 |
0.1 |
-0.4 |
|
|
|
|
|
|
|
|
Inc Tax Ex Impact of Sp Items |
- |
0.1 |
0.0 |
0.0 |
0.2 |
|
Normalized Income After Tax |
- |
0.9 |
0.7 |
0.1 |
-0.6 |
|
|
|
|
|
|
|
|
Normalized Inc. Avail to Com. |
- |
0.9 |
0.7 |
0.1 |
-0.6 |
|
|
|
|
|
|
|
|
Basic Normalized EPS |
- |
0.01 |
0.01 |
0.00 |
0.00 |
|
Diluted Normalized EPS |
- |
0.01 |
0.01 |
0.00 |
0.00 |
|
Rental Expenses |
- |
- |
- |
- |
0.1 |
|
Advertising Expense, Supplemental |
- |
0.1 |
0.1 |
0.0 |
0.1 |
|
Normalized EBIT |
- |
0.7 |
0.8 |
0.0 |
-0.4 |
|
Normalized EBITDA |
- |
1.0 |
1.1 |
0.2 |
-0.2 |
|
Current Tax - Total |
- |
- |
- |
- |
0.2 |
|
Current Tax - Total |
- |
- |
- |
- |
0.2 |
|
Deferred Tax - Total |
- |
- |
- |
- |
0.0 |
|
Deferred Tax - Total |
- |
- |
- |
- |
0.0 |
|
Income Tax - Total |
- |
- |
- |
- |
0.2 |
Annual Balance Sheet
Standardized
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
31-Mar-2012 |
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Updated Normal |
Reclassified
Normal |
Reclassified
Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate |
0.385025 |
0.385 |
0.385 |
0.385 |
0.38535 |
|
Auditor |
|
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
|
Auditor Opinion |
|
Unqualified |
Unqualified |
Unqualified |
Unqualified |
|
|
|
|
|
|
|
|
Cash & Equivalents |
- |
5.8 |
1.5 |
2.1 |
1.0 |
|
Short Term Investments |
- |
13.7 |
10.7 |
7.6 |
24.1 |
|
Cash and Short Term Investments |
- |
19.5 |
12.2 |
9.7 |
25.1 |
|
Accounts Receivable -
Trade, Gross |
- |
2.7 |
2.4 |
2.4 |
1.9 |
|
Provision for Doubtful
Accounts |
- |
-0.1 |
-0.6 |
-0.6 |
-0.5 |
|
Trade Accounts Receivable - Net |
- |
2.6 |
1.7 |
1.8 |
1.4 |
|
Other Receivables |
- |
2.7 |
2.4 |
2.0 |
1.7 |
|
Total Receivables, Net |
- |
5.3 |
4.1 |
3.8 |
3.1 |
|
Inventories - Finished Goods |
- |
4.0 |
3.2 |
4.0 |
3.8 |
|
Inventories - Raw Materials |
- |
0.6 |
0.4 |
0.4 |
0.4 |
|
Inventories - Other |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
LIFO Reserve |
- |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
|
Total Inventory |
- |
4.6 |
3.6 |
4.3 |
4.2 |
|
Prepaid Expenses |
- |
- |
0.3 |
0.3 |
0.2 |
|
Total Current Assets |
- |
29.4 |
20.2 |
18.1 |
32.6 |
|
|
|
|
|
|
|
|
Land/Improvements |
- |
4.1 |
3.8 |
3.6 |
3.4 |
|
Machinery/Equipment |
- |
7.2 |
6.1 |
7.0 |
7.6 |
|
Construction in
Progress |
- |
0.0 |
0.6 |
- |
- |
|
Property/Plant/Equipment - Gross |
- |
11.3 |
10.5 |
10.7 |
11.0 |
|
Accumulated Depreciation |
- |
-8.6 |
-8.3 |
-8.5 |
-8.1 |
|
Property/Plant/Equipment - Net |
- |
2.7 |
2.2 |
2.1 |
3.0 |
|
LT Investments - Other |
- |
2.9 |
2.9 |
4.3 |
5.6 |
|
Long Term Investments |
- |
2.9 |
2.9 |
4.3 |
5.6 |
|
Deferred Income Tax - Long Term Asset |
- |
0.1 |
0.1 |
0.0 |
0.0 |
|
Other Long Term Assets |
- |
10.6 |
18.1 |
14.7 |
5.6 |
|
Other Long Term Assets, Total |
- |
10.7 |
18.2 |
14.7 |
5.6 |
|
Total Assets |
- |
45.7 |
43.5 |
39.2 |
46.7 |
|
|
|
|
|
|
|
|
Payable/Accrued |
- |
0.8 |
2.0 |
1.9 |
2.0 |
|
Accrued Expenses |
- |
0.9 |
- |
- |
- |
|
Notes Payable/Short Term Debt |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
Customer Advances |
- |
0.1 |
- |
- |
- |
|
Income Taxes Payable |
- |
0.4 |
0.4 |
0.2 |
0.1 |
|
Other Payables |
- |
0.3 |
- |
- |
- |
|
Other Current liabilities, Total |
- |
0.7 |
0.4 |
0.2 |
0.1 |
|
Total Current Liabilities |
- |
2.4 |
2.4 |
2.1 |
2.1 |
|
|
|
|
|
|
|
|
Total Long Term Debt |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Debt |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
|
|
|
|
|
|
Deferred Income Tax - LT Liability |
- |
- |
- |
- |
0.0 |
|
Deferred Income Tax |
- |
- |
- |
- |
0.0 |
|
Pension Benefits - Underfunded |
- |
0.5 |
0.4 |
0.4 |
0.4 |
|
Other Liabilities, Total |
- |
0.5 |
0.4 |
0.4 |
0.4 |
|
Total Liabilities |
- |
2.9 |
2.9 |
2.5 |
2.5 |
|
|
|
|
|
|
|
|
Common Stock |
- |
32.5 |
32.5 |
32.5 |
32.4 |
|
Common Stock |
- |
32.5 |
32.5 |
32.5 |
32.4 |
|
Retained Earnings (Accumulated Deficit) |
- |
10.4 |
8.1 |
4.3 |
11.7 |
|
Total Equity |
- |
42.8 |
40.6 |
36.7 |
44.2 |
|
|
|
|
|
|
|
|
Total Liabilities & Shareholders’ Equity |
- |
45.7 |
43.5 |
39.2 |
46.7 |
|
|
|
|
|
|
|
|
Shares Outstanding - Common Stock Primary
Issue |
- |
125.0 |
125.0 |
125.0 |
125.0 |
|
Total Common Shares Outstanding |
- |
125.0 |
125.0 |
125.0 |
125.0 |
|
Employees |
- |
- |
- |
- |
346 |
|
Number of Common Shareholders |
- |
16,537 |
- |
- |
- |
|
Deferred Sale - Current |
- |
0.1 |
0.1 |
0.0 |
- |
|
Total Operating Leases, Supplemental |
- |
- |
- |
- |
0.0 |
|
Operating Lease Payments Due in Year 1 |
- |
- |
- |
- |
0.0 |
|
Operating Lease Payments Due in Year 2 |
- |
- |
- |
- |
0.0 |
|
Operating Lease Payments Due in Year 3 |
- |
- |
- |
- |
0.0 |
|
Operating Lease Payments Due in Year 4 |
- |
- |
- |
- |
0.0 |
|
Operating Lease Payments Due in Year 5 |
- |
- |
- |
- |
0.0 |
|
Operating Lease Pymts. Due in 2-3 Years |
- |
- |
- |
- |
0.0 |
|
Operating Lease Pymts. Due in 4-5 Years |
- |
- |
- |
- |
0.0 |
|
Oper. Lse. Pymts. Due in Year 6 & Beyond |
- |
- |
- |
- |
0.0 |
Interim Balance Sheet
Standardized
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
31-Dec-2011 |
30-Sep-2011 |
30-Jun-2011 |
31-Mar-2011 |
31-Dec-2010 |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Updated Normal |
Updated Normal |
Updated Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate |
0.385 |
0.38505 |
0.38505 |
0.385 |
0.385 |
|
|
|
|
|
|
|
|
Cash & Equivalents |
3.2 |
2.2 |
3.3 |
5.8 |
8.4 |
|
Short Term Investments |
20.0 |
20.9 |
25.2 |
13.7 |
20.7 |
|
Cash and Short Term Investments |
23.2 |
23.0 |
28.5 |
19.5 |
29.1 |
|
Accounts Receivable -
Trade, Gross |
4.5 |
9.1 |
3.0 |
2.7 |
4.2 |
|
Provision for Doubtful
Accounts |
-0.1 |
-0.1 |
-0.6 |
-0.6 |
-0.6 |
|
Trade Accounts Receivable - Net |
4.4 |
9.0 |
2.4 |
2.1 |
3.6 |
|
Other Receivables |
2.0 |
2.0 |
2.5 |
3.3 |
3.5 |
|
Total Receivables, Net |
6.4 |
11.0 |
4.8 |
5.3 |
7.0 |
|
Inventories - Finished Goods |
13.4 |
7.0 |
4.2 |
4.0 |
3.7 |
|
Inventories - Raw Materials |
0.7 |
0.6 |
0.6 |
0.6 |
0.7 |
|
Inventories - Other |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
LIFO Reserve |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
|
Total Inventory |
14.1 |
7.6 |
4.8 |
4.6 |
4.4 |
|
Prepaid Expenses |
0.7 |
0.6 |
0.9 |
- |
- |
|
Other Current Assets |
- |
0.1 |
- |
- |
- |
|
Other Current Assets, Total |
- |
0.1 |
- |
- |
- |
|
Total Current Assets |
44.4 |
42.3 |
39.0 |
29.4 |
40.6 |
|
|
|
|
|
|
|
|
Machinery/Equipment |
17.3 |
14.7 |
11.5 |
11.3 |
11.2 |
|
Construction in
Progress |
- |
- |
- |
0.0 |
- |
|
Property/Plant/Equipment - Gross |
17.3 |
14.7 |
11.5 |
11.3 |
11.2 |
|
Accumulated Depreciation |
-9.3 |
-9.1 |
-8.9 |
-8.6 |
-8.7 |
|
Property/Plant/Equipment - Net |
8.0 |
5.6 |
2.6 |
2.7 |
2.5 |
|
LT Investments - Other |
2.9 |
2.9 |
2.9 |
2.9 |
2.9 |
|
Long Term Investments |
2.9 |
2.9 |
2.9 |
2.9 |
2.9 |
|
Deferred Income Tax - Long Term Asset |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Other Long Term Assets |
- |
- |
- |
10.6 |
- |
|
Other Long Term Assets, Total |
0.1 |
0.1 |
0.1 |
10.7 |
0.1 |
|
Total Assets |
55.3 |
50.8 |
44.6 |
45.7 |
46.0 |
|
|
|
|
|
|
|
|
Payable/Accrued |
2.3 |
2.7 |
0.8 |
1.1 |
1.4 |
|
Accrued Expenses |
0.5 |
- |
0.2 |
0.9 |
0.5 |
|
Notes Payable/Short Term Debt |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Current Portion - Long Term Debt/Capital Leases |
9.5 |
6.1 |
- |
- |
0.0 |
|
Income Taxes Payable |
0.2 |
0.1 |
0.1 |
0.4 |
0.2 |
|
Other Current Liabilities |
- |
- |
2.3 |
- |
- |
|
Other Current liabilities, Total |
0.2 |
0.1 |
2.3 |
0.4 |
0.2 |
|
Total Current Liabilities |
12.5 |
8.9 |
3.4 |
2.4 |
2.1 |
|
|
|
|
|
|
|
|
Total Long Term Debt |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Debt |
9.5 |
6.1 |
0.0 |
0.0 |
0.0 |
|
|
|
|
|
|
|
|
Deferred Income Tax - LT Liability |
- |
0.0 |
- |
- |
0.0 |
|
Deferred Income Tax |
- |
0.0 |
- |
- |
0.0 |
|
Minority Interest |
0.0 |
0.0 |
- |
- |
- |
|
Pension Benefits - Underfunded |
0.5 |
0.5 |
0.5 |
0.5 |
0.4 |
|
Other Liabilities, Total |
0.5 |
0.5 |
0.5 |
0.5 |
0.4 |
|
Total Liabilities |
13.0 |
9.4 |
3.9 |
2.9 |
2.6 |
|
|
|
|
|
|
|
|
Common Stock |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
|
Common Stock |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
|
Retained Earnings (Accumulated Deficit) |
9.8 |
8.9 |
8.2 |
10.4 |
11.0 |
|
Total Equity |
42.3 |
41.4 |
40.7 |
42.8 |
43.4 |
|
|
|
|
|
|
|
|
Total Liabilities & Shareholders’ Equity |
55.3 |
50.8 |
44.6 |
45.7 |
46.0 |
|
|
|
|
|
|
|
|
Shares Outstanding - Common Stock Primary
Issue |
125.0 |
125.0 |
125.0 |
125.0 |
125.0 |
|
Total Common Shares Outstanding |
125.0 |
125.0 |
125.0 |
125.0 |
125.0 |
|
Employees |
- |
388 |
359 |
- |
355 |
|
Total Operating Leases, Supplemental |
- |
- |
- |
- |
0.0 |
|
Operating Lease Payments Due in Year 1 |
- |
- |
- |
- |
0.0 |
|
Operating Lease Payments Due in Year 2 |
- |
- |
- |
- |
0.0 |
|
Operating Lease Payments Due in Year 3 |
- |
- |
- |
- |
0.0 |
|
Operating Lease Payments Due in Year 4 |
- |
- |
- |
- |
0.0 |
|
Operating Lease Payments Due in Year 5 |
- |
- |
- |
- |
0.0 |
|
Operating Lease Pymts. Due in 2-3 Years |
- |
- |
- |
- |
0.0 |
|
Operating Lease Pymts. Due in 4-5 Years |
- |
- |
- |
- |
0.0 |
|
Oper. Lse. Pymts. Due in Year 6 & Beyond |
- |
- |
- |
- |
0.0 |
Annual Cash Flows
Standardized
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
31-Mar-2012 |
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
|
Period Length |
12 Months |
12 Months |
12 Months |
12 Months |
12 Months |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Updated Normal |
Reclassified
Normal |
Reclassified
Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate
(Period Average) |
0.385026 |
0.385034 |
0.384992 |
0.384985 |
0.384873 |
|
Auditor |
|
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
|
Auditor Opinion |
|
Unqualified |
Unqualified |
Unqualified |
Unqualified |
|
|
|
|
|
|
|
|
Net Income/Starting Line |
- |
2.5 |
4.1 |
-4.2 |
4.1 |
|
Depreciation |
- |
0.6 |
0.6 |
0.7 |
0.7 |
|
Depreciation/Depletion |
- |
0.6 |
0.6 |
0.7 |
0.7 |
|
Unusual Items |
- |
0.0 |
-0.3 |
2.0 |
-1.8 |
|
Equity in Net Earnings (Loss) |
- |
0.4 |
-0.9 |
3.3 |
-2.0 |
|
Other Non-Cash Items |
- |
-1.4 |
-1.3 |
-1.4 |
-1.5 |
|
Non-Cash Items |
- |
-1.0 |
-2.5 |
3.9 |
-5.3 |
|
Accounts Receivable |
- |
-1.0 |
0.0 |
-0.8 |
-1.1 |
|
Inventories |
- |
-1.0 |
0.7 |
-0.1 |
-2.2 |
|
Payable/Accrued |
- |
-0.1 |
0.1 |
-0.2 |
0.5 |
|
Other Operating Cash Flow |
- |
0.8 |
0.8 |
1.1 |
1.6 |
|
Changes in Working Capital |
- |
-1.3 |
1.7 |
0.0 |
-1.3 |
|
Cash from Operating Activities |
- |
0.8 |
3.8 |
0.4 |
-1.8 |
|
|
|
|
|
|
|
|
Purchase of Fixed Assets |
- |
-1.0 |
-1.0 |
-0.2 |
-0.5 |
|
Capital Expenditures |
- |
-1.0 |
-1.0 |
-0.2 |
-0.5 |
|
Sale of Fixed Assets |
- |
0.0 |
0.1 |
0.0 |
0.0 |
|
Sale/Maturity of Investment |
- |
1.3 |
4.2 |
2.4 |
6.1 |
|
Investment, Net |
- |
0.0 |
-2.5 |
1.3 |
0.0 |
|
Purchase of Investments |
- |
-1.5 |
-4.5 |
-4.7 |
-3.9 |
|
Other Investing Cash Flow |
- |
4.6 |
-0.6 |
5.2 |
-1.2 |
|
Other Investing Cash Flow Items, Total |
- |
4.5 |
-3.4 |
4.1 |
1.0 |
|
Cash from Investing Activities |
- |
3.5 |
-4.4 |
3.9 |
0.6 |
|
|
|
|
|
|
|
|
Cash Dividends Paid - Common |
- |
- |
0.0 |
-3.2 |
0.0 |
|
Total Cash Dividends Paid |
- |
- |
0.0 |
-3.2 |
0.0 |
|
Cash from Financing Activities |
- |
- |
0.0 |
-3.2 |
0.0 |
|
|
|
|
|
|
|
|
Net Change in Cash |
- |
4.3 |
-0.6 |
1.1 |
-1.2 |
|
|
|
|
|
|
|
|
Net Cash - Beginning Balance |
- |
1.5 |
2.1 |
1.0 |
2.2 |
|
Net Cash - Ending Balance |
- |
5.8 |
1.5 |
2.1 |
1.0 |
|
Cash Interest Paid |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
Cash Taxes Paid |
- |
0.3 |
0.1 |
0.0 |
0.1 |
Interim Cash Flows
Standardized
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
31-Dec-2011 |
30-Sep-2011 |
30-Jun-2011 |
31-Mar-2011 |
31-Dec-2010 |
|
Period Length |
9 Months |
6 Months |
3 Months |
12 Months |
9 Months |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Updated Normal |
Updated Normal |
Updated Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate
(Period Average) |
0.385019 |
0.385019 |
0.385023 |
0.385034 |
0.385021 |
|
|
|
|
|
|
|
|
Net Income/Starting Line |
1.8 |
0.8 |
0.1 |
2.5 |
3.0 |
|
Depreciation |
0.7 |
0.5 |
0.2 |
0.6 |
0.4 |
|
Depreciation/Depletion |
0.7 |
0.5 |
0.2 |
0.6 |
0.4 |
|
Other Non-Cash Items |
-0.3 |
0.0 |
-0.3 |
-1.0 |
2.8 |
|
Non-Cash Items |
-0.3 |
0.0 |
-0.3 |
-1.0 |
2.8 |
|
Accounts Receivable |
2.1 |
-6.5 |
-0.3 |
-1.0 |
-2.5 |
|
Inventories |
-8.4 |
-3.0 |
-0.2 |
-1.0 |
-0.8 |
|
Other Assets |
- |
- |
- |
0.0 |
0.0 |
|
Accounts Payable |
0.9 |
0.8 |
1.3 |
-0.1 |
-0.5 |
|
Taxes Payable |
-0.3 |
- |
- |
- |
-0.3 |
|
Other Operating Cash Flow |
0.0 |
-0.3 |
-0.3 |
0.8 |
-0.1 |
|
Changes in Working Capital |
-5.7 |
-9.0 |
0.6 |
-1.3 |
-4.2 |
|
Cash from Operating Activities |
-3.5 |
-7.7 |
0.6 |
0.8 |
2.0 |
|
|
|
|
|
|
|
|
Purchase of Fixed Assets |
-6.0 |
-3.3 |
-0.1 |
-1.0 |
-0.7 |
|
Capital Expenditures |
-6.0 |
-3.3 |
-0.1 |
-1.0 |
-0.7 |
|
Sale of Fixed Assets |
- |
- |
- |
0.0 |
0.0 |
|
Sale/Maturity of Investment |
0.6 |
0.5 |
0.3 |
1.3 |
0.8 |
|
Investment, Net |
- |
- |
0.0 |
0.0 |
0.0 |
|
Purchase of Investments |
-0.7 |
-0.5 |
-0.3 |
-1.5 |
-1.2 |
|
Other Investing Cash Flow |
14.3 |
9.7 |
-0.7 |
4.6 |
6.1 |
|
Other Investing Cash Flow Items, Total |
14.3 |
9.7 |
-0.7 |
4.5 |
5.7 |
|
Cash from Investing Activities |
8.3 |
6.4 |
-0.8 |
3.5 |
5.0 |
|
|
|
|
|
|
|
|
Other Financing Cash Flow |
0.0 |
0.0 |
- |
- |
0.0 |
|
Financing Cash Flow Items |
0.0 |
0.0 |
- |
- |
0.0 |
|
Cash Dividends Paid - Common |
-2.3 |
-2.3 |
-2.3 |
- |
0.0 |
|
Total Cash Dividends Paid |
-2.3 |
-2.3 |
-2.3 |
- |
0.0 |
|
Cash from Financing Activities |
-2.3 |
-2.3 |
-2.3 |
- |
0.0 |
|
|
|
|
|
|
|
|
Net Change in Cash |
2.6 |
-3.6 |
-2.5 |
4.3 |
6.9 |
|
|
|
|
|
|
|
|
Net Cash - Beginning Balance |
5.8 |
5.8 |
5.8 |
1.5 |
1.5 |
|
Net Cash - Ending Balance |
3.2 |
2.2 |
3.3 |
5.8 |
8.4 |
|
Cash Interest Paid |
0.0 |
0.0 |
- |
0.0 |
0.0 |
|
Cash Taxes Paid |
- |
0.3 |
0.3 |
0.3 |
0.0 |
Annual Income Statement
As Reported
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
|
Period Length |
12 Months |
12 Months |
12 Months |
12 Months |
12 Months |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Reclassified
Normal |
Updated Normal |
Updated Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate
(Period Average) |
0.385034 |
0.384992 |
0.384985 |
0.384873 |
0.384993 |
|
Auditor |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
KPMG LLP |
|
Auditor Opinion |
Unqualified |
Unqualified |
Unqualified |
Unqualified |
Unqualified |
|
|
|
|
|
|
|
|
Sales |
45.8 |
30.7 |
28.2 |
- |
- |
|
Insurance Claims for Fixed Assets |
0.4 |
0.5 |
0.4 |
- |
- |
|
Procured from Fishermen |
- |
- |
- |
15.5 |
13.0 |
|
Received from Trawler Companies |
- |
- |
- |
1.5 |
1.4 |
|
Frozen Fish Purchased |
- |
- |
- |
0.3 |
5.2 |
|
Received From Company's own Boats |
- |
- |
- |
0.0 |
0.2 |
|
Loss on Sale of Fixed Assets |
0.0 |
-0.3 |
0.0 |
- |
- |
|
Sale of Breaded Products |
- |
- |
- |
1.8 |
1.3 |
|
Other Income |
0.3 |
0.1 |
0.2 |
7.0 |
0.1 |
|
Total Sale |
46.5 |
31.1 |
28.8 |
26.2 |
21.3 |
|
|
|
|
|
|
|
|
Cost of goods Sold |
33.5 |
19.9 |
19.6 |
17.5 |
14.2 |
|
Staff Costs |
4.3 |
3.1 |
3.0 |
3.2 |
2.7 |
|
Depreciation |
0.6 |
0.6 |
0.7 |
0.7 |
0.7 |
|
Other Operating Expenses |
6.5 |
5.1 |
5.0 |
5.7 |
4.4 |
|
Fishing Levy |
0.2 |
1.1 |
0.6 |
0.3 |
0.4 |
|
Contribution to Fisheries Research Fund |
0.0 |
0.1 |
0.1 |
0.0 |
0.1 |
|
Impairment of Fixed Assets |
- |
0.0 |
0.4 |
- |
- |
|
Directors' Renumeration |
- |
- |
- |
0.1 |
- |
|
Total Operating Expense |
45.1 |
29.9 |
29.5 |
27.5 |
22.5 |
|
|
|
|
|
|
|
|
Interest Expenses |
0.0 |
0.0 |
0.0 |
- |
- |
|
Dividend Income |
- |
- |
- |
0.2 |
0.3 |
|
Interest Income |
1.1 |
1.2 |
1.1 |
1.3 |
1.2 |
|
Investment Income |
0.0 |
1.7 |
-4.6 |
1.8 |
- |
|
Foreign Currency |
0.1 |
0.1 |
0.0 |
- |
- |
|
Increase in Fair Value of AFS Inv. |
- |
- |
- |
2.0 |
-1.3 |
|
Net Income Before Taxes |
2.5 |
4.1 |
-4.2 |
4.1 |
-1.0 |
|
|
|
|
|
|
|
|
Provision for Income Taxes |
0.3 |
0.3 |
0.0 |
0.1 |
0.1 |
|
Net Income After Taxes |
2.3 |
3.9 |
-4.2 |
4.1 |
-1.2 |
|
|
|
|
|
|
|
|
Net Income Before Extra. Items |
2.3 |
3.9 |
-4.2 |
4.1 |
-1.2 |
|
Net Income |
2.3 |
3.9 |
-4.2 |
4.1 |
-1.2 |
|
|
|
|
|
|
|
|
Income Available to Com Excl ExtraOrd |
2.3 |
3.9 |
-4.2 |
4.1 |
-1.2 |
|
|
|
|
|
|
|
|
Income Available to Com Incl ExtraOrd |
2.3 |
3.9 |
-4.2 |
4.1 |
-1.2 |
|
|
|
|
|
|
|
|
Basic Weighted Average Shares |
125.0 |
125.0 |
125.0 |
125.0 |
125.0 |
|
Basic EPS Excluding ExtraOrdinary Items |
0.02 |
0.03 |
-0.03 |
0.03 |
-0.01 |
|
Basic EPS Including ExtraOrdinary Items |
0.02 |
0.03 |
-0.03 |
0.03 |
-0.01 |
|
Dilution Adjustment |
- |
- |
0.0 |
- |
- |
|
Diluted Net Income |
2.3 |
3.9 |
-4.2 |
4.1 |
-1.2 |
|
Diluted Weighted Average Shares |
125.0 |
125.0 |
125.0 |
125.0 |
125.0 |
|
Diluted EPS Excluding ExtraOrd Items |
0.02 |
0.03 |
-0.03 |
0.03 |
-0.01 |
|
Diluted EPS Including ExtraOrd Items |
0.02 |
0.03 |
-0.03 |
0.03 |
-0.01 |
|
DPS-Ordinary Shares |
0.02 |
- |
- |
0.03 |
- |
|
Gross Dividends - Common Stock |
2.3 |
- |
- |
3.2 |
- |
|
Normalized Income Before Taxes |
2.5 |
4.1 |
-3.8 |
4.1 |
-1.0 |
|
|
|
|
|
|
|
|
Inc Tax Ex Impact of Sp Items |
0.3 |
0.3 |
0.2 |
0.1 |
0.1 |
|
Normalized Income After Taxes |
2.3 |
3.9 |
-4.0 |
4.1 |
-1.2 |
|
|
|
|
|
|
|
|
Normalized Inc. Avail to Com. |
2.3 |
3.9 |
-4.0 |
4.1 |
-1.2 |
|
|
|
|
|
|
|
|
Basic Normalized EPS |
0.02 |
0.03 |
-0.03 |
0.03 |
-0.01 |
|
Diluted Normalized EPS |
0.02 |
0.03 |
-0.03 |
0.03 |
-0.01 |
|
Depreciation |
0.6 |
0.6 |
0.7 |
0.7 |
0.7 |
|
Interest Expense |
0.0 |
0.0 |
0.0 |
- |
- |
|
Advertising |
0.2 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Rent |
0.1 |
0.1 |
0.0 |
0.1 |
0.1 |
|
Total Current Taxes |
0.3 |
0.3 |
0.1 |
- |
0.2 |
|
Current Tax - Total |
0.3 |
0.3 |
0.1 |
- |
0.2 |
|
Total Deferred Taxes |
0.0 |
0.0 |
0.0 |
0.1 |
-0.1 |
|
Deferred Tax - Total |
0.0 |
0.0 |
0.0 |
0.1 |
-0.1 |
|
Income Tax - Total |
0.3 |
0.3 |
0.0 |
0.1 |
0.1 |
Interim Income Statement
As Reported
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
31-Dec-2011 |
30-Sep-2011 |
30-Jun-2011 |
31-Mar-2011 |
31-Dec-2010 |
|
Period Length |
3 Months |
3 Months |
3 Months |
3 Months |
3 Months |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Updated Normal |
Updated Normal |
Updated Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate
(Period Average) |
0.385019 |
0.385015 |
0.385023 |
0.385072 |
0.385068 |
|
|
|
|
|
|
|
|
Sales |
19.0 |
19.1 |
9.4 |
9.0 |
17.3 |
|
Other Income |
0.1 |
0.1 |
0.1 |
0.2 |
0.1 |
|
Total Sale |
19.1 |
19.2 |
9.5 |
9.2 |
17.4 |
|
|
|
|
|
|
|
|
Cost of Goods Sold |
14.6 |
15.4 |
6.2 |
6.2 |
12.9 |
|
Staff Cost |
1.3 |
1.1 |
1.2 |
1.5 |
1.1 |
|
Depreciation |
0.2 |
0.2 |
0.2 |
0.1 |
0.2 |
|
Other Operating Expenses |
2.3 |
1.7 |
1.8 |
1.8 |
2.0 |
|
Fishing Levy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Contribution to Fisheries Research Fund |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Operating Expense |
18.4 |
18.3 |
9.5 |
9.6 |
16.2 |
|
|
|
|
|
|
|
|
Interest Expenses |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Dividend Income |
0.0 |
0.0 |
0.0 |
0.1 |
0.0 |
|
Investment Income |
0.0 |
0.0 |
0.0 |
-0.1 |
0.0 |
|
Increase in Fair Value of Investments |
0.1 |
-0.3 |
-0.1 |
-0.4 |
0.3 |
|
Foreign Currency |
- |
- |
- |
0.1 |
- |
|
Interest Income |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
|
Net Income Before Taxes |
1.0 |
0.7 |
0.1 |
-0.4 |
1.8 |
|
|
|
|
|
|
|
|
Provision for Income Taxes |
0.1 |
0.0 |
0.0 |
0.2 |
0.1 |
|
Net Income After Taxes |
0.9 |
0.7 |
0.1 |
-0.6 |
1.6 |
|
|
|
|
|
|
|
|
Net Income Before Extra. Items |
0.9 |
0.7 |
0.1 |
-0.6 |
1.6 |
|
Net Income |
0.9 |
0.7 |
0.1 |
-0.6 |
1.6 |
|
|
|
|
|
|
|
|
Income Available to Com Excl ExtraOrd |
0.9 |
0.7 |
0.1 |
-0.6 |
1.6 |
|
|
|
|
|
|
|
|
Income Available to Com Incl ExtraOrd |
0.9 |
0.7 |
0.1 |
-0.6 |
1.6 |
|
|
|
|
|
|
|
|
Basic Weighted Average Shares |
125.0 |
125.0 |
125.0 |
125.0 |
125.0 |
|
Basic EPS Excluding ExtraOrdinary Items |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
|
Basic EPS Including ExtraOrdinary Items |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
|
Dilution Adjustment |
- |
- |
- |
0.0 |
- |
|
Diluted Net Income |
0.9 |
0.7 |
0.1 |
-0.6 |
1.6 |
|
Diluted Weighted Average Shares |
125.0 |
125.0 |
125.0 |
125.0 |
125.0 |
|
Diluted EPS Excluding ExtraOrd Items |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
|
Diluted EPS Including ExtraOrd Items |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
|
DPS-Ordinary Shares |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
|
Gross Dividends - Common Stock |
0.0 |
0.0 |
0.0 |
2.3 |
0.0 |
|
Normalized Income Before Taxes |
1.0 |
0.7 |
0.1 |
-0.4 |
1.8 |
|
|
|
|
|
|
|
|
Inc Tax Ex Impact of Sp Items |
0.1 |
0.0 |
0.0 |
0.2 |
0.1 |
|
Normalized Income After Taxes |
0.9 |
0.7 |
0.1 |
-0.6 |
1.6 |
|
|
|
|
|
|
|
|
Normalized Inc. Avail to Com. |
0.9 |
0.7 |
0.1 |
-0.6 |
1.6 |
|
|
|
|
|
|
|
|
Basic Normalized EPS |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
|
Diluted Normalized EPS |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
|
Depreciation |
0.2 |
0.2 |
0.2 |
0.1 |
0.2 |
|
Interest Expense |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Advertising |
0.1 |
0.1 |
0.0 |
0.1 |
0.0 |
|
Rent |
- |
- |
- |
0.1 |
0.0 |
|
Current Tax |
- |
- |
- |
0.2 |
0.1 |
|
Current Tax - Total |
- |
- |
- |
0.2 |
0.1 |
|
Deferred Tax |
- |
- |
- |
0.0 |
- |
|
Deferred Tax - Total |
- |
- |
- |
0.0 |
- |
|
Income Tax - Total |
- |
- |
- |
0.2 |
0.1 |
Annual Balance Sheet
As Reported
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Reclassified
Normal |
Reclassified
Normal |
Updated Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate |
0.385 |
0.385 |
0.385 |
0.38535 |
0.3849 |
|
Auditor |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
KPMG LLP |
|
Auditor Opinion |
Unqualified |
Unqualified |
Unqualified |
Unqualified |
Unqualified |
|
|
|
|
|
|
|
|
Financial Assets Held to Maturity |
0.0 |
3.9 |
0.0 |
- |
- |
|
Fish |
4.0 |
3.2 |
4.0 |
3.8 |
1.7 |
|
Maintenance Spares |
0.2 |
0.1 |
0.1 |
0.2 |
0.2 |
|
Packing Materials |
0.4 |
0.3 |
0.2 |
0.3 |
0.1 |
|
Others |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Provision for LIFO |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
|
Trade Debtors |
2.7 |
2.4 |
2.4 |
1.9 |
1.1 |
|
Other Receiavbles |
2.7 |
1.4 |
0.7 |
0.9 |
0.7 |
|
Doubtful Accounts |
-0.1 |
-0.6 |
-0.6 |
-0.5 |
-0.5 |
|
Prepayments |
- |
0.3 |
0.3 |
0.2 |
0.1 |
|
Accrued Interest |
- |
1.0 |
1.4 |
0.7 |
1.1 |
|
Bank Deposits |
8.5 |
1.3 |
4.0 |
18.0 |
22.2 |
|
Investments |
5.2 |
5.5 |
3.6 |
6.1 |
4.5 |
|
Cash/Equivalents |
5.8 |
1.5 |
2.1 |
1.0 |
2.2 |
|
Total Current Assets |
29.4 |
20.2 |
18.1 |
32.6 |
33.5 |
|
|
|
|
|
|
|
|
Land/Buildings |
4.1 |
3.8 |
3.6 |
3.4 |
3.4 |
|
Plant/Equipment |
5.2 |
4.9 |
4.7 |
4.9 |
4.7 |
|
Boats/Trawlers |
0.7 |
0.0 |
1.2 |
1.6 |
1.5 |
|
Motor Vehicles |
0.6 |
0.5 |
0.5 |
0.4 |
0.6 |
|
Furniture/Fixtures/Office Equip. |
0.7 |
0.7 |
0.6 |
0.7 |
0.7 |
|
Work in Progress |
0.0 |
0.6 |
- |
- |
- |
|
Depreciation |
-8.6 |
-8.3 |
-8.5 |
-8.1 |
-7.7 |
|
Investments |
2.9 |
2.9 |
4.3 |
5.6 |
5.6 |
|
Fixed Deposits |
10.6 |
18.1 |
14.7 |
5.6 |
- |
|
Deferred Tax |
0.1 |
0.1 |
0.0 |
0.0 |
0.0 |
|
Total Assets |
45.7 |
43.5 |
39.2 |
46.7 |
42.3 |
|
|
|
|
|
|
|
|
Creditors/Accruals |
0.8 |
2.0 |
1.9 |
2.0 |
1.5 |
|
Accrued Expenses |
0.9 |
- |
- |
- |
- |
|
Customer Advances |
0.1 |
- |
- |
- |
- |
|
Other payables |
0.3 |
- |
- |
- |
- |
|
Taxation |
0.4 |
0.4 |
0.2 |
0.1 |
0.2 |
|
Total Current Liabilities |
2.4 |
2.4 |
2.1 |
2.1 |
1.7 |
|
|
|
|
|
|
|
|
End of Service Benefits |
0.5 |
0.4 |
0.4 |
0.4 |
0.4 |
|
Deferred Tax |
- |
- |
- |
0.0 |
- |
|
Total Liabilities |
2.9 |
2.9 |
2.5 |
2.5 |
2.1 |
|
|
|
|
|
|
|
|
Share Capital |
32.5 |
32.5 |
32.5 |
32.4 |
32.5 |
|
Legal Reserve |
8.0 |
7.8 |
7.4 |
7.4 |
7.0 |
|
Capital Reserve |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Retained Earnings |
2.3 |
0.2 |
-3.2 |
4.2 |
0.6 |
|
Total Equity |
42.8 |
40.6 |
36.7 |
44.2 |
40.2 |
|
|
|
|
|
|
|
|
Total Liabilities & Shareholders' Equity |
45.7 |
43.5 |
39.2 |
46.7 |
42.3 |
|
|
|
|
|
|
|
|
S/O-Ordinary Shares |
125.0 |
125.0 |
125.0 |
125.0 |
125.0 |
|
Total Common Shares Outstanding |
125.0 |
125.0 |
125.0 |
125.0 |
125.0 |
|
Advance from Customers |
0.1 |
0.1 |
0.0 |
- |
- |
|
Full-Time Employees |
- |
- |
- |
346 |
274 |
|
Reported Shareholder's Equity |
16,537 |
- |
- |
- |
- |
|
Lease Due within 1 Year |
- |
- |
- |
0.0 |
0.0 |
|
Lease Due >1-5 Years |
- |
- |
- |
0.0 |
0.0 |
|
Total Operating Leases |
- |
- |
- |
0.0 |
0.1 |
Interim Balance Sheet
As Reported
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
31-Dec-2011 |
30-Sep-2011 |
30-Jun-2011 |
31-Mar-2011 |
31-Dec-2010 |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Updated Normal |
Updated Normal |
Updated Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate |
0.385 |
0.38505 |
0.38505 |
0.385 |
0.385 |
|
|
|
|
|
|
|
|
Financial Assets Held to Maturity |
- |
- |
- |
0.0 |
- |
|
Fish |
13.4 |
7.0 |
4.2 |
4.0 |
3.7 |
|
Maintenance Spares |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
|
Packing Materials |
0.5 |
0.4 |
0.4 |
0.4 |
0.5 |
|
Others |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Provision for Slow Moving Inventory |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
|
Trade Debtors, Gross |
4.5 |
9.1 |
3.0 |
2.7 |
4.2 |
|
Provision Against Other Receivables |
-0.1 |
-0.1 |
-0.6 |
-0.6 |
-0.6 |
|
Other Receivable |
0.7 |
1.2 |
1.3 |
3.3 |
3.5 |
|
Accrued Interest |
0.9 |
0.8 |
0.9 |
- |
- |
|
Prepayments |
0.7 |
0.6 |
0.9 |
- |
- |
|
Due from Subsidiary Company |
0.4 |
- |
0.2 |
- |
- |
|
Investments |
4.9 |
4.8 |
5.0 |
5.2 |
6.0 |
|
Bank Deposits |
15.1 |
16.1 |
20.2 |
8.5 |
14.7 |
|
Cash/Equivalents |
3.2 |
2.2 |
3.3 |
5.8 |
8.4 |
|
Preliminary Expenses |
- |
0.1 |
- |
- |
- |
|
Total Current Assets |
44.4 |
42.3 |
39.0 |
29.4 |
40.6 |
|
|
|
|
|
|
|
|
Land, Buildings and Cabins |
7.1 |
6.5 |
4.2 |
4.1 |
3.9 |
|
Plant and Equipment |
7.3 |
5.6 |
5.3 |
5.2 |
5.2 |
|
Boats and Trawlers |
1.1 |
1.0 |
0.7 |
0.7 |
0.7 |
|
Motor Vehicles |
1.1 |
0.7 |
0.6 |
0.6 |
0.6 |
|
Furniture, Fixtures and office Equipment |
0.8 |
0.8 |
0.7 |
0.7 |
0.8 |
|
Depreciation |
-9.3 |
-9.1 |
-8.9 |
-8.6 |
-8.7 |
|
Investments |
2.9 |
2.9 |
2.9 |
2.9 |
2.9 |
|
Capital Work in Progress |
- |
- |
- |
0.0 |
- |
|
Fixed Deposits |
- |
- |
- |
10.6 |
- |
|
Deferred Tax |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Total Assets |
55.3 |
50.8 |
44.6 |
45.7 |
46.0 |
|
|
|
|
|
|
|
|
Creditors/Accruals |
2.3 |
2.7 |
0.8 |
1.1 |
1.4 |
|
Accrued Expenses |
0.5 |
- |
0.2 |
0.9 |
0.5 |
|
Bank Overdrafts |
9.5 |
6.1 |
- |
- |
0.0 |
|
Other Current Liabilities |
- |
- |
2.3 |
- |
- |
|
Taxation |
0.2 |
0.1 |
0.1 |
0.4 |
0.2 |
|
Total Current Liabilities |
12.5 |
8.9 |
3.4 |
2.4 |
2.1 |
|
|
|
|
|
|
|
|
End of Service Benefits |
0.5 |
0.5 |
0.5 |
0.5 |
0.4 |
|
Deferred Tax |
- |
0.0 |
- |
- |
0.0 |
|
Minority Interest |
0.0 |
0.0 |
- |
- |
- |
|
Total Liabilities |
13.0 |
9.4 |
3.9 |
2.9 |
2.6 |
|
|
|
|
|
|
|
|
Share Capital |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
|
Capital Reserve |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Legal Reserve |
8.0 |
8.0 |
8.0 |
8.0 |
7.8 |
|
Retained Earnings |
1.7 |
0.8 |
0.1 |
2.3 |
3.1 |
|
Total Equity |
42.3 |
41.4 |
40.7 |
42.8 |
43.4 |
|
|
|
|
|
|
|
|
Total Liabilities & Shareholders' Equity |
55.3 |
50.8 |
44.6 |
45.7 |
46.0 |
|
|
|
|
|
|
|
|
S/O-Ordinary Shares |
125.0 |
125.0 |
125.0 |
125.0 |
125.0 |
|
Total Common Shares Outstanding |
125.0 |
125.0 |
125.0 |
125.0 |
125.0 |
|
Full-Time Employees |
- |
388 |
359 |
- |
355 |
|
Not later than one Year |
- |
- |
- |
- |
0.0 |
|
Later than 1 Year & Less than 5 years |
- |
- |
- |
- |
0.0 |
|
Total Operating Leases |
- |
- |
- |
- |
0.0 |
Annual Cash Flows
As Reported
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
|
Period Length |
12 Months |
12 Months |
12 Months |
12 Months |
12 Months |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Reclassified
Normal |
Reclassified
Normal |
Updated Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate
(Period Average) |
0.385034 |
0.384992 |
0.384985 |
0.384873 |
0.384993 |
|
Auditor |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
PricewaterhouseCoopers
LLP |
KPMG LLP |
|
Auditor Opinion |
Unqualified |
Unqualified |
Unqualified |
Unqualified |
Unqualified |
|
|
|
|
|
|
|
|
Net Income |
2.5 |
4.1 |
-4.2 |
4.1 |
-1.0 |
|
Depreciation |
0.6 |
0.6 |
0.7 |
0.7 |
0.7 |
|
Interest Income |
-1.1 |
-1.2 |
-1.1 |
-1.3 |
-1.2 |
|
Dividend Income |
-0.4 |
-0.2 |
-0.3 |
-0.2 |
-0.3 |
|
Profit on Sale of Investments |
0.0 |
-0.6 |
1.6 |
-1.8 |
- |
|
Profit on Sale of Fixed Assets |
0.0 |
0.3 |
0.0 |
0.0 |
0.0 |
|
Loss on Write Off Fixed Assets |
- |
0.0 |
0.4 |
0.0 |
0.1 |
|
Interest Expense |
0.0 |
0.0 |
0.0 |
0.0 |
- |
|
Fair value Gains - Avail. for Sale inves |
0.4 |
-0.9 |
3.3 |
-2.0 |
1.3 |
|
Amortisation of Premium on Investments |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Dividend Written-Back |
- |
- |
- |
- |
0.1 |
|
End of Service Benefits Expense |
0.1 |
0.1 |
0.0 |
0.1 |
0.0 |
|
Payment of End of Service Benefits |
0.0 |
-0.1 |
-0.1 |
-0.1 |
0.0 |
|
Inventories |
-1.0 |
0.7 |
-0.1 |
-2.2 |
-0.7 |
|
Debtors and Prepayments |
-1.0 |
0.0 |
-0.8 |
-1.1 |
0.4 |
|
Creditors and Accruals |
-0.1 |
0.1 |
-0.2 |
0.5 |
0.1 |
|
Interest Paid |
0.0 |
0.0 |
0.0 |
0.0 |
- |
|
Interest Income |
1.1 |
0.9 |
1.1 |
1.7 |
- |
|
Tax Paid |
-0.3 |
-0.1 |
0.0 |
-0.1 |
-0.1 |
|
Cash from Operating Activities |
0.8 |
3.8 |
0.4 |
-1.8 |
-0.7 |
|
|
|
|
|
|
|
|
Capital Expenditure |
-1.0 |
-1.0 |
-0.2 |
-0.5 |
-0.3 |
|
Reduction in Investment Share Capital |
- |
- |
- |
0.0 |
0.0 |
|
Purchase of Investments |
-1.5 |
-4.5 |
-4.7 |
-3.9 |
- |
|
Proceeds from Sale of Fixed Assets |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
|
Proceeds from Sale of Investments |
1.3 |
4.2 |
2.4 |
6.1 |
4.4 |
|
Dividend Income |
0.4 |
0.2 |
0.3 |
0.2 |
0.3 |
|
Investment Held to Maturity Financial |
3.9 |
0.0 |
0.0 |
- |
- |
|
Interest Income Received |
- |
- |
- |
- |
1.1 |
|
Bank Deposits |
0.3 |
-0.7 |
4.9 |
-1.4 |
-3.1 |
|
HTM Financial Assets |
0.0 |
-2.5 |
1.3 |
0.0 |
- |
|
Cash from Investing Activities |
3.5 |
-4.4 |
3.9 |
0.6 |
2.4 |
|
|
|
|
|
|
|
|
Dividend Paid |
- |
0.0 |
-3.2 |
0.0 |
-2.3 |
|
Cash from Financing Activities |
- |
0.0 |
-3.2 |
0.0 |
-2.3 |
|
|
|
|
|
|
|
|
Net Change in Cash |
4.3 |
-0.6 |
1.1 |
-1.2 |
-0.6 |
|
|
|
|
|
|
|
|
Beginning Cash |
1.5 |
2.1 |
1.0 |
2.2 |
2.8 |
|
Ending Cash |
5.8 |
1.5 |
2.1 |
1.0 |
2.2 |
|
Cash Interest Paid |
0.0 |
0.0 |
0.0 |
0.0 |
- |
|
Cash Taxes Paid |
0.3 |
0.1 |
0.0 |
0.1 |
0.1 |
Interim Cash Flows
As Reported
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
31-Dec-2011 |
30-Sep-2011 |
30-Jun-2011 |
31-Mar-2011 |
31-Dec-2010 |
|
Period Length |
9 Months |
6 Months |
3 Months |
12 Months |
9 Months |
|
UpdateType/Date |
Updated Normal |
Updated Normal |
Updated Normal |
Updated Normal |
Updated Normal |
|
Filed Currency |
OMR |
OMR |
OMR |
OMR |
OMR |
|
Exchange Rate
(Period Average) |
0.385019 |
0.385019 |
0.385023 |
0.385034 |
0.385021 |
|
|
|
|
|
|
|
|
Net Income |
1.8 |
0.8 |
0.1 |
2.5 |
3.0 |
|
Depreciation |
0.7 |
0.5 |
0.2 |
0.6 |
0.4 |
|
Interest Income |
-0.7 |
-0.5 |
-0.2 |
-1.1 |
-0.9 |
|
Dividend Income |
0.0 |
0.0 |
0.0 |
-0.4 |
-0.3 |
|
Sale of Investments |
0.0 |
0.0 |
0.0 |
0.0 |
-0.1 |
|
Profit on Sale of Fixed Assets |
- |
- |
- |
0.0 |
0.0 |
|
Interest Expense |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Fair Value ( gains) loss- Investments |
0.4 |
0.5 |
0.1 |
0.4 |
0.0 |
|
Amortization of Premium on Invest. |
0.0 |
0.0 |
0.0 |
0.0 |
3.9 |
|
End of Service Benefits Expense |
0.0 |
0.0 |
0.0 |
0.1 |
0.0 |
|
End of Service Paid |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Inventories |
-8.4 |
-3.0 |
-0.2 |
-1.0 |
-0.8 |
|
Tax Payable |
-0.3 |
- |
- |
- |
-0.3 |
|
Debtors and Prepayments |
2.1 |
-6.5 |
-0.3 |
-1.0 |
-2.5 |
|
Creditors & Accruals |
0.9 |
0.8 |
1.3 |
-0.1 |
-0.5 |
|
Interest Paid |
- |
- |
0.0 |
0.0 |
- |
|
Interest Income |
- |
- |
- |
1.1 |
- |
|
Tax Paid |
- |
-0.3 |
-0.3 |
-0.3 |
0.0 |
|
Adjustment |
- |
- |
-0.2 |
- |
- |
|
Cash from Operating Activities |
-3.5 |
-7.7 |
0.6 |
0.8 |
2.0 |
|
|
|
|
|
|
|
|
Purchase of Fixed Assets |
-6.0 |
-3.3 |
-0.1 |
-1.0 |
-0.7 |
|
Purchase of Investments |
-0.7 |
-0.5 |
-0.3 |
-1.5 |
-1.2 |
|
Sale of Investments |
0.6 |
0.5 |
0.3 |
1.3 |
0.8 |
|
Sale of Fixed Assets |
- |
- |
- |
0.0 |
0.0 |
|
Dividends Income |
0.0 |
0.0 |
0.0 |
0.4 |
0.3 |
|
Interest Received |
0.7 |
0.6 |
0.3 |
- |
1.1 |
|
Bank Deposits |
4.1 |
3.0 |
-1.0 |
- |
4.7 |
|
HTM Financial Assets |
- |
- |
0.0 |
0.0 |
0.0 |
|
Investing Activity |
- |
- |
- |
3.9 |
- |
|
Bank Overdraft/Deposits |
9.5 |
6.1 |
- |
0.3 |
0.0 |
|
Cash from Investing Activities |
8.3 |
6.4 |
-0.8 |
3.5 |
5.0 |
|
|
|
|
|
|
|
|
Interest Paid |
0.0 |
0.0 |
- |
- |
0.0 |
|
Dividend Paid |
-2.3 |
-2.3 |
-2.3 |
- |
0.0 |
|
Cash from Financing Activities |
-2.3 |
-2.3 |
-2.3 |
- |
0.0 |
|
|
|
|
|
|
|
|
Net Change in Cash |
2.6 |
-3.6 |
-2.5 |
4.3 |
6.9 |
|
|
|
|
|
|
|
|
Beginning Cash |
5.8 |
5.8 |
5.8 |
1.5 |
1.5 |
|
Ending Cash |
3.2 |
2.2 |
3.3 |
5.8 |
8.4 |
|
Cash Interest Paid |
0.0 |
0.0 |
- |
0.0 |
0.0 |
|
Cash Taxes Paid |
- |
0.3 |
0.3 |
0.3 |
0.0 |
Geographic Segments
Financials in: As Reported (mil)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Geographic Segments
Financials in: As Reported (mil)
|
Interim |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.57.22 |
|
UK Pound |
1 |
Rs.89.42 |
|
Euro |
1 |
Rs.71.46 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.