|
Report Date : |
28.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
STREHOG AB |
|
|
|
|
Registered Office : |
Sodra Vagen 41, Emmaboda, 36122 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
1907 |
|
|
|
|
Com. Reg. No.: |
5560075011 |
|
|
|
|
Legal Form : |
Private Subsidiary |
|
|
|
|
Line of Business : |
Textile Product Manufacturing |
|
|
|
|
No. of Employees : |
19 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES
:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
|
|
|
|
||||||||||||||||||||
|
Employees: |
19 |
|
Company Type: |
Private
Subsidiary |
|
Corporate Family:
|
2 Companies |
|
Ultimate Parent:
|
Strehog
Fastighets AB |
|
|
|
|
Incorporation
Date: |
1907 |
|
Fiscal Year End:
|
31-Dec-2010 |
|
Reporting
Currency: |
Swedish Krona |
|
Annual Sales: |
9.7 |
|
Net Income: |
0.4 |
|
Total Assets: |
5.2 |
|
|
|
Industry |
|
|
Industry |
Textiles - Non
Apparel |
|
ANZSIC 2006: |
1331 - Textile
Floor Covering Manufacturing |
|
NACE 2002: |
1751 -
Manufacture of carpets and rugs |
|
NAICS 2002: |
314110 - Carpet
and Rug Mills |
|
|
1751 -
Manufacture of carpets and rugs |
|
US SIC 1987: |
2273 - Carpets
and Rugs |
|
|
|
5560075011
1 - Profit &
Loss Item Exchange Rate: USD 1 = SEK 7.206564
2 - Balance Sheet
Item Exchange Rate: USD 1 = SEK 6.72285
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
|
|
||
|
Corporate Structure News: |
|
|
|
|
|
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
Source |
|
Strehög |
Parent |
|
|
|
|
|
|
|
Subsidiary |
Emmaboda, Kalmar |
Sweden |
Textiles - Non Apparel |
9.7 |
19 |
KMPS |
|
|
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
SEK |
SEK |
SEK |
|
Exchange Rate
(Period Average) |
7.206564 |
7.645194 |
6.599156 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total Revenue |
9.7 |
8.4 |
10.2 |
|
Gross Profit |
0.9 |
0.8 |
0.7 |
|
Net Financial Items |
0.0 |
0.0 |
0.0 |
|
Operating Income |
0.8 |
0.8 |
0.7 |
|
Income Before Tax |
0.6 |
0.5 |
0.5 |
|
Net Income |
0.4 |
0.4 |
0.4 |
|
|
|
Financials in: USD (mil) |
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Filed Currency |
SEK |
SEK |
SEK |
|
Exchange Rate |
6.72285 |
7.1401 |
7.90795 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total Assets |
5.2 |
5.2 |
4.1 |
|
Provisions |
1.0 |
0.8 |
0.5 |
|
Total Liabilities |
2.2 |
2.6 |
2.1 |
|
Total Equity |
2.0 |
1.8 |
1.5 |
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
- |
- |
- |
|
Exchange Rate |
- |
- |
- |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Operating Margin |
8.40 |
9.37 |
6.76 |
|
Current Ratio |
190.83 |
157.11 |
185.25 |
|
Total debt/total equity |
52.37 |
44.91 |
44.96 |
|
Return on average equity |
30.60 |
34.65 |
29.84 |
|
|
31-Dec-2009 |
31-Dec-2008 |
|
Period Length |
12 Months |
12 Months |
|
Filed Currency |
- |
- |
|
Exchange Rate |
- |
- |
|
Consolidated |
No |
No |
|
|
|
|
|
Turnover Percent Change |
8.55% |
-3.99% |
|
Marginal Contribution Percent Change |
1.75% |
27.40% |
|
Net Financial Items Percent Change |
-57.14% |
79.17% |
|
Operating Results Percent Change |
-3.17% |
29.63% |
|
Profit/Loss Before Tax Percent Change |
4.08% |
15.87% |
|
Profit/Loss for the Year Percent Change |
2.79% |
20.30% |
|
Assets Percent Change |
-6.37% |
15.46% |
|
Provisions Percent Change |
23.10% |
42.30% |
|
Debts Percent Change |
-22.58% |
13.77% |
|
Equity Capital Percent Change |
4.73% |
8.72% |
|
Operating Margin Percent Change |
-10.35% |
38.61% |
|
Current Ratio Percent Change |
21.46% |
-15.19% |
|
Debt/Equity Ratio Percent Change |
16.61% |
-0.11% |
|
Retun On Equity Percent Change |
-11.69% |
16.12% |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.57.21 |
|
|
1 |
Rs.89.42 |
|
Euro |
1 |
Rs.71.46 |
INFORMATION DETAILS
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.