|
Report Date : |
28.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
CANDOUR MACHINERY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
21, Mayurpankh Society, Behind. Umiya Vijay Bus Stop, Satellite,
Ahmedabad - 380015, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
02.04.2009 |
|
|
|
|
Com. Reg. No.: |
04-056525 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs.0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29100GJ2009PTC056525 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMC02977C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCC6196M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Plastic Processing Machinery and Printing Machine |
|
|
|
|
No. of
Employees: |
25 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 4000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profitability
of the company appears to be slow. However, trade relations are reported as
fair. Business is active. Payments are reported to be slow but correct. The company can be considered for business dealings with some caution.
|
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Shardul |
|
Designation : |
Director |
|
Contact No.: |
91-9426082129 |
|
Date : |
06.06.2012 |
LOCATIONS
|
Registered Office : |
21, Mayurpankh Society, Behind. Umiya Vijay Bus Stop, Satellite, Ahmedabad
- 380015, Gujarat |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9426082129/ 9825494079 (Mr. Shardul) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Plot No. 2812, Phase No. 4, G.I.D.C. Vatva, Ahmedabad – 382445,
Gujarat India |
|
Tel. No.: |
91-79-25840232 |
DIRECTORS
As on: 16.09.2001
|
Name : |
Mr. Shardul Gopalbhai Patel |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
21, Mayurpankh Society, Behind Umiya Vijay Bus Stop, Satellite, Ahmedabad - 380015, Gujarat, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.08.1963 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
02.04.2009 |
|||||||||||||||||||||||||||
|
DIN No.: |
00393888 |
|||||||||||||||||||||||||||
|
Other Directorships :
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Rajnikant Harilal Patel |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
6, Sakar Bunglow, Opposite Expressway, C.T.M., Ahmedabad - 380026,
Gujarat, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.11.1966 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
02.04.2009 |
|||||||||||||||||||||||||||
|
DIN No.: |
00394715 |
|||||||||||||||||||||||||||
|
Other Directorships :
|
||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 16.09.2001
|
Names of Shareholders |
|
No. of Shares |
|
Shardul Gopaldas Patel |
|
500 |
|
Rajnikant Harilal Patel |
|
2500 |
|
Dipika Shardul Patel |
|
2000 |
|
Sharmistha Rajnikant Patel |
|
2000 |
|
Parshad Shardul Patel |
|
1000 |
|
Nita Jagdishbhai Patel |
|
1000 |
|
Adrish Shardul Patel |
|
1000 |
|
|
|
|
|
Total |
|
10000 |
Equity Share Break up (Percentage of Total Equity)
As on: 16.09.2011
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Plastic Processing Machinery and Printing Machine |
|
|
|
|
Products : |
·
Single Colour Economy Machine ·
Single Colour Pad Printing Machine ·
Two Colour Pad Printing Machine ·
Jumbo Pad Printing Machine ·
Four Colour Pad Printing Machine ·
Tampon Pad Printing Machines ·
Automation Equipments ·
Printing Pads ·
Steel Cliches ·
Pad Printing Accessories ·
Pad Printing Machine Accessories |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Suppliers : |
V. M. Traders |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Wholesalers and Retailers ·
Windsor Machine |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
25 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
·
Axis Bank, Vatva Branch, Ahmedabad, Gujarat India ·
Kotak Mahindra Bank ·
Ahmedabad Mercantile Co-operative Bank ·
Co-operative Bank Limited ·
State Bank of India, Vatva Branch, Ahmedabad,
Gujarat India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
J. P. Patel and Company Chartered Accountants |
|
Address : |
B/35, Third Floor, Ajanta Commercial Center, Ashram Road, Ahmedabad –
380014, Gujarat, India |
|
Tel. No.: |
91-79-27544689 |
|
PAN No.: |
ABDPP5182C |
CAPITAL STRUCTURE
As on: 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.10/- each |
Rs.0.100 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.10/- each |
Rs.0.100 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.100 |
0.100 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.966 |
0.004 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
1.066 |
0.104 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.000 |
0.000 |
|
|
2] Unsecured Loans |
|
7.981 |
7.981 |
|
|
TOTAL BORROWING |
|
7.981 |
7.981 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
9.047 |
8.085 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
5.842 |
5.295 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
1.235
|
3.187 |
|
|
Sundry Debtors |
|
5.843
|
5.865 |
|
|
Cash & Bank Balances |
|
1.116
|
0.294 |
|
|
Other Current Assets |
|
0.000
|
0.000 |
|
|
Loans & Advances |
|
0.370
|
0.120 |
|
Total
Current Assets |
|
8.564 |
9.466 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
4.757
|
6.481 |
|
|
Other Current Liabilities |
|
0.162
|
0.202 |
|
|
Provisions |
|
0.450
|
0.004 |
|
Total
Current Liabilities |
|
5.369 |
6.687 |
|
|
Net Current Assets |
|
3.195
|
2.779 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.010 |
0.011 |
|
|
|
|
|
|
|
|
TOTAL |
|
9.047 |
8.085 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
34.086 |
24.592 |
|
|
|
Other Income |
|
0.003 |
0.100 |
|
|
|
TOTAL |
|
34.089 |
24.692 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
|
|
19.218 |
|
|
|
Excise Duty |
|
|
1.117 |
|
|
|
Director Remuneration |
|
|
0.800 |
|
|
|
Office Staff Salary Expenses |
|
|
0.303 |
|
|
|
Sharafi Interest |
|
|
0.768 |
|
|
|
Other Expenses |
|
|
2.145 |
|
|
|
TOTAL |
|
32.678
(Including Depreciation) |
24.351 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
|
0.341 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
|
0.333 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
|
1.411 |
0.008 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
0.450 |
0.004 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
|
0.961 |
0.004 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
0.004 |
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
|
0.965 |
0.004 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
96.13 |
0.44 |
|
|
Particulars |
|
|
31.03.2012 |
|
Sales Turnover (Approximately) |
|
|
39.000 |
|
|
|
|
|
Expected Sales (2012-2013): Rs.40.000 Millions
The above information has been parted by Mr. Shardul
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
|
2.82 |
0.02 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
4.14 |
0.03 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
9.79 |
0.05 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
1.32 |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
12.52 |
141.04 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.60 |
1.42 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Constitution
of the firm |
Yes |
|
Premises
details |
No |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
Yes |
|
Name
of Person Contacted |
Yes |
|
Designation
of contact person |
Yes |
|
Turnover
of firm for last two years |
Yes |
|
Profitability
for last two years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
Yes |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
No |
|
Major
Suppliers |
Yes |
|
Major
Customers |
Yes |
|
Payment
Terms |
Yes |
|
Export
/ Import Details [If Applicable] |
No |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
Yes |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
Yes |
|
Major
S0hareholders, if applicable |
Yes |
OPERATIONS:
The sales of the company during the year was Rs.34.086
Millions as against previous year’s sales of Rs.24.592 Millions. Profit before
taxation was Rs.1.411 Millions and provision for taxation made for the year
2010-2011 was Rs.0.450 Million and Profit after tax was Rs.0.961 Million.
FIXED ASSETS:
· Air Conditioner
· Bajaj-Pulsar
· Computer
· Cycle
· Dies and Tools
· Electric Fitting
· Factory Building
· Motor Car
· Office Furniture
· Plant and Machinery
· Factory Land Purchase
TRADE REFERENCE:
· V. M. Traders
· Windsor Machine
AS PER WEBSITE DETAILS:
PROFILE
With rich technical expertise and the zeal to
be a leader in the realm of printing technology, Subject has emerged as a force
to be reckoned with. Ever since there inception in the year 2009, they have
grown exponentially and are heralded as a well known manufacturer and exporter
of pad printing systems and allied products. There product bouquet encompasses
Single Colour Economy Machine, Single Colour Pad Printing Machine, Two Colour
Pad Printing Machine, Jumbo Pad Printing Machine, Four Colour Pad Printing
Machine, Tampon Pad Printing Machines, Automation Equipments, Printing Pads,
Steel Cliches, Pad Printing Accessories, Pad Printing Machine Accessories, etc.
A rich culmination of latest technology and
precision engineering, there products are widely used in electronics, plastics,
automobiles, engineering, and several other industrial applications. There
products are available in automatic, semi-automatic and standard systems that
aid in the printing of objects in any surface. With a never dying commitment to
excellence and perfection as the cornerstones of there successful existence,
they will continue there winning streak in the future as well. There user
friendly and cost effective solutions to the entire Pad Printing needs have
earned accolades for them in many overseas regions across the globe.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.57.22 |
|
|
1 |
Rs.89.42 |
|
Euro |
1 |
Rs.71.46 |
INFORMATION DETAILS
|
Information
Gathered by : |
PJA |
|
|
|
|
Report Prepared
by : |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.