MIRA INFORM REPORT

 

 

Report Date :

29.06.2012

 

IDENTIFICATION DETAILS

 

Name :

EXA THERMOMETRICS INDIA PRIVATE LIMITED (w.e.f. 24.06.1985)

 

 

Formerly Known As :

GE THERMOMETRICS INDIA PRIVATE LIMITED

 

 

Registered Office :

No. 73/E, Electronics City, Bangalore - 560100, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

15.11.1993

 

 

Com. Reg. No.:

08-014927

 

 

Capital Investment / Paid-up Capital :

Rs. 103.698 Millions

 

 

CIN No.:

[Company Identification No.]

U31909KA1993PTC014927

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRB00863C

 

 

PAN No.:

[Permanent Account No.]

AABCB1778J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Temperature Sensors.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 690000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old established company having satisfactory track. There appears a huge dip in the profitability of the company during the year 2011.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.09.2011)

Current Rating

(31.12.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

No. 73/E, Electronics City, Bangalore - 560100, Karnataka, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

jacob@exasense.in

Website :

http://www.exathermometrics.co.in

 

 

Head Office :

# 181, Lake Shore Road, B.T.M. Layout, Bangalore-560076, Karnataka, India

Tel. No.:

91-80-40698200/40698210/211/ 40698400

Fax No.:

91-80-40698224

E-Mail :

indiasales.thermometrics@ge.com

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Padman Geoffrey Nambiar

Designation :

Managing director

Address :

No 301 5th B Cross 3rd Main OMBR Layout, Bangalore-560043, Karnataka, India

Date of Birth/Age :

08.04.1957

Qualification :

B.Sc (Physics), B.E. (Hons) Electronics

Experience :

31 Years

Date of Appointment :

15,11.1993

DIN No.:

00430703

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74140KA1984PTC006023

NAMTECH CONSULTANTS PRIVATE LIMITED

Director

16-04-84

16-04-84

Active

NO

2

U85110KA1984PLC006024

EXASENSE LABS LIMITED

Managing director

03-10-09

16-04-84

Active

NO

3

U24243KL1974PLC002610

SYNTHETIC DETERGENTS LIMITED

Director

23-10-92

23-10-92

Active

NO

4

U31909KA1993PTC014927

EXA THERMOMETRICS INDIA PRIVATE LIMITED

Managing director

15-11-93

15-11-93

Active

NO

5

U40109KL1995PTC008953

KANNUR POWER PROJECTS PRIVATE LIMITED

Director

26-04-95

26-04-95

Active

NO

6

U65993KA2007PTC042844

EXASENSE HOLDINGS PRIVATE LIMITED

Director

18-05-07

18-05-07

Active

NO

 

 

Name :

Mr. Jacob John

Designation :

Director

Address :

A404, Ranka Corner Apartments, Cambridge Road, Bangalore – 560008, Karnataka, India

Date of Birth/Age :

28.09.1962

Date of Appointment :

29.09.2009

DIN No.:

00602630

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1984PLC006024

EXASENSE LABS LIMITED

Director

29-06-01

29-06-01

-

Active

NO

2

U74140KA1984PTC006023

NAMTECH CONSULTANTS PRIVATE LIMITED

Director

18-08-05

18-08-05

-

Active

NO

3

U72900KA1998PTC024249

DATACORE TECHNOLOGIES PRIVATE LIMITED

Director

20-08-05

20-08-05

02-07-07

Active

NO

4

U72900KA1999PLC025144

ALP CONSULTING LIMITED

Director

20-08-05

20-08-05

02-07-07

Active

NO

5

U65993KA2007PTC042844

EXASENSE HOLDINGS PRIVATE LIMITED

Director

18-05-07

18-05-07

-

Active

NO

6

U31909KA1993PTC014927

EXA THERMOMETRICS INDIA PRIVATE LIMITED

Director

29-09-09

29-09-09

-

Active

NO

 

 

Name :

Mr. Kunnath Puthiyaveetil Padmanabhan Nambiar

Designation :

Director

Address :

Kalliya Seri Veedu, 57/ I Main, 3 Block, Rajmahal Vilas Stage II, Bangalore-560094, Karnataka, India

Date of Birth/Age :

15.04.1929

Date of Appointment :

15.11.1993

DIN No.:

00893466

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24243KL1974PLC002610

SYNTHETIC DETERGENTS LIMITED

Director

30-05-74

30-05-74

-

Active

NO

2

L85110KA1984PLC006416

NAMTECH ELECTRONIC DEVICES LIMITED

Director

29-08-08

26-03-89

-

Active

NO

3

U74140KA1984PTC006023

NAMTECH CONSULTANTS PRIVATE LIMITED

Director

01-04-89

01-04-89

-

Active

NO

4

U85110KA1991PLC011591

NAMTECH TAI LIMITED

Director

22-01-91

22-01-91

-

Active

NO

5

U65993KA1992PTC012764

SPACE WAVE INVESTMENTS PRIVATE LIMITED

Director

28-01-92

28-01-92

-

Active

NO

6

U31909KA1993PTC014927

EXA THERMOMETRICS INDIA PRIVATE LIMITED

Director

15-11-93

15-11-93

-

Active

NO

7

U40109KL1995PTC008953

KANNUR POWER PROJECTS PRIVATE LIMITED

Director

26-04-95

26-04-95

-

Active

NO

8

U85110KA1984PLC006024

EXASENSE LABS LIMITED

Director

22-12-95

22-12-95

12-01-08

Active

NO

9

U74140KA1998PTC023731

SANTECH CYBERNETICS PRIVATE LIMITED

Director

14-05-98

14-05-98

-

Dormant

NO

 

 

Name :

Mr. Aneil Padman Nambiar

Designation :

Director

Address :

301, 5th B Cross, 3rd Main, OMBR Layout, Banaswadi, Bangalore-560043, Karnataka, India

Date of Birth/Age :

02.03.1984

Date of Appointment :

23.03.2010

DIN No.:

02494548

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74140KA1984PTC006023

NAMTECH CONSULTANTS PRIVATE LIMITED

Director

26-08-05

26-08-05

Active

NO

2

U65993KA2007PTC042844

EXASENSE HOLDINGS PRIVATE LIMITED

Director

18-05-07

18-05-07

Active

NO

3

U31909KA1993PTC014927

EXA THERMOMETRICS INDIA PRIVATE LIMITED

Director

23-03-10

23-03-10

Active

NO

4

U85110KA1984PLC006024

EXASENSE LABS LIMITED

Additional director

01-04-10

01-04-10

Active

NO

 

 

Name :

Mr. Daniel Kevin Chindon Nambiar

Designation :

Director

Address :

67, Station Road, Chinnor Oxfordshire, OX394EX, United Kingdom

Date of Birth/Age :

04.08.1985

Date of Appointment :

23.03.2010

DIN No.:

03084224

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31909KA1993PTC014927

EXA THERMOMETRICS INDIA PRIVATE LIMITED

Director

23-03-10

23-03-10

Active

NO

2

U85110KA1984PLC006024

EXASENSE LABS LIMITED

Additional director

07-10-11

07-10-11

Active

NO

3

U74140KA1984PTC006023

NAMTECH CONSULTANTS PRIVATE LIMITED

Additional director

07-10-11

07-10-11

Active

NO

4

U24243KL1974PLC002610

SYNTHETIC DETERGENTS LIMITED

Additional director

18-06-12

18-06-12

Active

NO

 

 

Name :

Mr. Puthur Francis Sebastain

Designation :

Director

Address :

12/322, Puthur House, Attoor Road, Kuttur, Trichur – 680013, Kerala, India

Date of Birth/Age :

10.04.1944

Date of Appointment :

22.03.2010

DIN No.:

02812964

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U85110KA1984PLC006024

EXASENSE LABS LIMITED

Director

31-08-09

31-08-09

Active

NO

2

U31909KA1993PTC014927

EXA THERMOMETRICS INDIA PRIVATE LIMITED

Director

22-03-10

22-03-10

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

Namtech Consultants Private Limited, India

 

3869780

KPP Nambiar

 

10

Padman Geofffre Nambiar

 

4000010

Exasense Labs Limited (India)

 

2500000

Total

 

10369800

 

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

61.42

Directors or relatives of directors

 

38.58

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Temperature Sensors.

 

 

PRODUCTION STATUS AS ON (31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

PTC Thermistors

 

N.A.

10,000,000

49,740

NTC Thermistors

 

N.A.

43,400,000

15,472,562

 

* Installed capacities are as certified by the management.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

The Hong Kong and Shanghai Banking Corporation Limited, No 7, Mahatma Gandhi Road, Bangalore – 560001, Karnataka, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Rupee term loans financial institutions secured

71.803

100.000

Loans taken for vehicles secured

1.148

0.000

Other debt secured

91.922

0.000

Interest accrued due debentures secured

0.358

0.000

Total

165.231

100.000

 

 

 

Unsecured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Other debt unsecured

9.000

0.000

Interest accrued due other debt unsecured

0.250

0.000

Total

9.250

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R G Hegde and Company

Chartered Accountants

Address :

# 166/1, 8th Cross, 7th Main, Malleswaram, Bangalore–560003, India

Income-tax PAN of auditor or auditor's firm :

AAAFN5937F

 

 

Enterprises over which key management personnel is able to exercise control :

·            Exasense Labs Limited

·            Namtech Consultants Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs. 10/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10369800

Equity Shares

Rs. 10/- each

Rs. 103.698 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

103.698

103.698

14.223

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

105.644

100.000

601.525

4] (Accumulated Losses)

(35.585)

(49.986)

0.000

NETWORTH

173.757

153.712

615.748

LOAN FUNDS

 

 

 

1] Secured Loans

165.231

100.000

0.000

2] Unsecured Loans

9.250

0.000

0.000

TOTAL BORROWING

174.481

100.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

348.238

253.712

615.748

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

86.069

77.337

75.247

Capital work-in-progress

7.669

12.988

11.513

 

 

 

 

INVESTMENT

0.400

0.400

0.400

DEFERREX TAX ASSETS

1.524

1.423

1.857

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

129.180

82.592

93.883

 

Sundry Debtors

66.026

72.224

57.146

 

Cash & Bank Balances

5.803

44.626

328.789

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

132.550

63.831

104.604

Total Current Assets

333.559

263.273

584.422

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

55.843

65.457

39.030

 

Other Current Liabilities

3.425

6.667

2.129

 

Provisions

21.715

29.585

16.532

Total Current Liabilities

80.983

101.709

57.691

Net Current Assets

252.576

161.564

526.731

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

348.238

253.712

615.748

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales Turnover

458.100

427.500

506.086

 

 

Other Income

N.A.

N.A.

N.A.

 

 

TOTAL                                     (A)

N.A.

N.A.

N.A.

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

N.A.

N.A.

N.A.

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

88.363

144.925

191.890

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

18.567

0.569

0.659

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

69.796

144.356

191.231

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

14.164

12.367

11.542

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

55.632

131.989

179.689

 

 

 

 

 

Less

TAX                                                                  (I)

(0.809)

23.256

0.177

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

56.441

108.742

179.512

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports on FOB basis

419.416

379.241

475.023

 

 

Tooling income

0.207

0.101

0.194

 

 

Reimbursement of expenses

0.000

0.180

0.000

 

 

Testing charges

0.000

0.000

0.063

 

TOTAL EARNINGS

419.623

379.522

475.280

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

172.534

107.107

120.908

 

 

Stores & Spares

1.588

0.554

1.992

 

 

Capital Goods

6.301

3.915

2.199

 

TOTAL IMPORTS

180.423

111.576

125.099

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.44

73.50

126.21

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Net Profit Margin

(PBT/Sales)

(%)

12.14

30.87

35.51

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.26

38.75

27.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.86

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.47

1.31

0.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.12

2.59

10.13

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

No

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

Yes

8.       No. of Employees

No

9.       Name of person contacted

No

10.   Designation of contact person

No

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

--

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

No

20.   Export / Import details

No

21.   Market information

--

22.   Litigations that the firm / promoter involved

--

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

--

26.   Buyer visit details

--

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

Yes

FINANCIAL RESULTS

 

During the year, the Company has achieved a net sales turnover of Rs. 458.100 Millions as against the turn over of Rs.427.500 Millions in the previous year. However, due to increase in cost of personnel and interest, the company has earned reduced profit of Rs.55.600 Millions as against Rs.131.300 Millions in the previous year. After the buyout of GE, the engagement of customers is underway and is expected to be completed by the end of Financial Year 2012-13. The Company is confident of improved sales and profits from the Financial Year 2012-13.

 

BUSINESS REVIEW

.

EXPORTS

 

The Company continued unhindered exports to various parts of the world, despite being in the midst of an unprecedented global recession and credit crunch.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U31909KA1993PTC014927

Name of the company

EXA THERMOMETRICS INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

NO.73/E , Electronics City, Bangalore - 560100, Karnataka, India

 

This form is for

Creation of charge

Type of charge

Immovable Property

Any interest in immovable property

Particular of charge holder

The Hongkong And Shanghai Banking Corporation Limited, No 7, Mahatma Gandhi Road, Bangalore – 560001, Karnataka, India

Email ID: janardhanbhat@hsbc.co.in

Nature of description of the instrument creating or modifying the charge

Memorandum of Entry and Declaration dtd 09.11.2011

Date of instrument Creating the charge

09.11.2011

Amount secured by the charge

Rs. 170.500 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest shall be payable by the company on the facilities as per banks tariff, subject however that the bank shall have the right to change the rate of interest after giving notice to the company.

 

Terms of Repayment

In consideration of banking facilities sanctioned/to be sanctioned by the bank to the Company, the company has mortgaged and charged to the bank by way of exclusive Charge/ 2nd charge ,the properties mentioned in the in the memorandum of entry to secure the repayment of the advance together with interest cost and all other charge to secure the repayment.

 

Margin

The Company shall maintain such margin as may be specified by the bank from time to time.

 

Extent and Operation of the charge

In case the company fails to fulfill its obligation under the agreement, the bank shall be entitled to take possession of the mortgaged properties and sell them by public auction or private contract and utilise the proceeds in full or part settlement of its

Claims.

Short particulars of the property charged

Exclusive charge on Unit 2 located at No.85/A, Electronic City Phase-I, Hosur Road, Bangalore -560 100 for Term Loan facilities of INR 20MNand 2nd charge on Unit 2 for Working Capital facilities of INR 150.50MN

 

 

CONTINGENT LIABILITIES:

(Rs. in Millions)

Particulars

31.03.2011

31.03.2010

Estimated amount of contracts remaining to be executed on capital account

and not provided for

1.181

1.385


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 56.92

UK Pound

1

Rs. 88.91

Euro

1

Rs. 71.25

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.