1. Summary Information
|
|
|
Country |
|
|
Company Name |
AMCL Machinery
Limited |
Principal Name 1 |
Mr. Sanjay Somany |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Mukul Somany |
|
|
|
Registration # |
21-164597 |
|
Street Address |
2, |
||
|
Established Date |
31.10.1973 |
SIC Code |
-- |
|
Telephone# |
91-33-22543100 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-33-22543130 |
Business Style 2 |
Cement Plant Machinery and |
|
Homepage |
Product Name 1 |
|
|
|
# of employees |
Not Available |
Product Name 2 |
Cement Machinery |
|
Paid up capital |
Rs.40,000,000/- |
Product Name 3 |
Blower |
|
Shareholders |
Bodies corporate - 100.00% |
Banking |
State Bank of |
|
Public Limited Corp. |
No |
Business Period |
39 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
Ba
(45) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Related Parties |
-- |
Topaz Commerce Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
62,042,000 |
Current Liabilities |
43,336,000 |
|
Inventories |
174,981,000 |
Long-term Liabilities |
101,899,000 |
|
Fixed Assets |
48,687,000 |
Other Liabilities |
1,372,000 |
|
Deferred Assets |
0.000 |
Total Liabilities |
146,607,000 |
|
Invest& other Assets |
1,224,000 |
Retained Earnings |
100,327,000 |
|
|
|
Net Worth |
140,327,000 |
|
Total Assets |
286,934,000 |
Total Liab. & Equity |
286,934,000 |
|
Total Assets (Previous Year) |
341,519,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
100,565,000 |
Net Profit |
(32,470,000) |
|
Sales(Previous yr) |
353,855,000 |
Net Profit(Prev.yr) |
50,776,000 |
|
Report Date : |
30.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
AMCL MACHINERY LIMITED |
|
|
|
|
Formerly Known
As : |
Associated Type Machinery Company Limited |
|
|
|
|
Registered
Office : |
2, Red Cross Place, Kolkata – 700001, West Bengal |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
31.10.1973 |
|
|
|
|
Com. Reg. No.: |
21-164597 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.40.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29290WB1973PLC164597 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Cement Plant Machinery and Tyre Making Machinery's |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 560000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. The
company has incurred some losses during the year. But the net worth of the company
appears to be sound. However, trade relations are reported as fair. Business
is active. Payments are reported to be usually correct and as per
commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
2, Red Cross Place, Kolkata – 700001, West Bengal, India |
|
Tel. No.: |
91-33-22543100 |
|
Fax No.: |
91-33-22543130 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Sanjay Somany |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
W-27, Greater Kailash, Part – II, New Delhi – 110048, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.07.1958 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.03.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00124538 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mukul Somany |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2, Iron Side Road, Kolkata – 700019, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.10.1965 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.03.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00124625 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jagdish Prasad Kasera |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
HNG Colony, Bahadurgarh, Jhajjar – 124507, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.08.1947 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.03.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00013299 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Raghuvansh Lal Kapur |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8/10, Alipore Park Road, Kolkata – 700027, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.12.1932 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.11.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00002483 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rakesh Kumar Sharma |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
803, Glen Classic, Hiranandani Gardens, Powai, Mumbai – 400076,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.06.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.07.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02166966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Narain Das Maheshwari |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Panchu Gopal Bhaduri Sarani, P O Rishra, Rishra -712248, West Bengal,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.06.1947 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02177410 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Topaz Commerce Limited, India |
|
160000 |
|
Noble Enclave and Towers Private Limited, India |
|
160000 |
|
Microwave Merchants Private Limited, India |
|
79993 |
|
Microwave Merchants Private Limited, India |
|
3 |
|
S K Jain |
|
1 |
|
S K Mohta |
|
1 |
|
N K Kabra |
|
1 |
|
R P Rustogi |
|
1 |
|
Total |
|
400000 |
As on 30.09.2011
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Cement Plant Machinery and Tyre Making Machinery's |
||||||||||||
|
|
|
||||||||||||
|
Products : |
|
PRODUCTION STATUS
|
Particulars |
Unit |
Installed
Capacity |
|
|
|
|
|
Tyre
Building Machines |
|
|
|
Tyre
Curing Presses |
Nos. |
231 |
|
Tube
Curing Presses |
|
|
|
Brake
Assemblies |
|
|
|
Bladder
Piesses |
|
|
|
Bulk
Transporters |
Nos. |
150 |
|
Three
Lobe Blowers |
Nos. |
150 |
Licensed Capacity per annum not indicated due to abolition of Industrial License as per notification No 477 (E) dated July 25, 1991 issued under the Industrial (Developments Regulation) Act. 1951
GENERAL INFORMATION
|
Customers : |
For Vertical Roller
Pre-grinding Mill : · ACC Chanda Cement Works · ACC Kymore Cement Works · Madras Cement Limited · Birla Corporation Limited Raebareeli · Century Cement · Maihar Cement · ACC Gagal Cement Works · Kuwait Cement Company For Bulk
Transporters : · Larsen and Toubro Limited · Madras Cement Limited · Birla Cement Corporation · ACC - Various works. · Hyderabad Industries Limited · Gujarat Ambuja Cement Limited · Vasavadatta Cements · Fletcher Pioneer (India) Private Limited For Three Lobe
Rotary Blowers : · ACC - Various works. · Jayprakash Associates · Ultra Tech Cement · Ambuja Cement · National Steel Industries · Vulcan Industries · Aditya Cements · RALSON Carbon · Duncans Industries For Rubber and Tyre
Industry : · Apollo Tyres. · Birla Tyres. · J. K. Industries Limited · Bridgestone India Private Limited · Vikrant Tyres · M R F Tyres · Balkrishna Tyres · Dewan Tyres · Elgi Tyres and Tread Limited · Midas Butyl Rubber · Modi Rubber Limited · Suntec Tyres · CEAT Tyres For other equipment
: · ACC - Refractories · Associated Cement Companies Limited · India Cements Limited · Salem Steel Plant · South India Viscose Limited · FACT Engineering and Design Organisation |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
State Bank of India, CAG Branch, Kolkata, West Bengal, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
K S Aiyar and Company Chartered Accountants |
|
Address : |
9, Sted Amir Aliavenue, Flat -2, 4th Floor, Kolkata –
700017, West Bengal, India |
|
Tel. No.: |
91-33-22817632 / 22817653 |
|
Fax No.: |
91-33-22817654 |
|
Website : |
|
|
PAN.: |
AAAFK6843P |
|
|
|
|
Related Parties: |
·
Topaz
Commerce Limited ·
Noble
Enclave and Towers Private Limited ·
Microwave
Merchants Private Limited ·
Hindustan
National Glass and Industries Limited ·
Glass
Equipment (India) Limited ·
HNG
Float Glass Limited ·
Somanv
Foam Limited ·
Dhananjay
Tradelink Private Limited ·
Runqamattee
Thirmix Private Limited |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
400000 |
Equity Shares |
Rs.100/- each |
Rs.40.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
400000 |
Equity Shares |
Rs.100/-
each |
Rs.40.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
40.000 |
40.000 |
40.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
100.327 |
132.797 |
105.343 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
140.327 |
172.797 |
145.343 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
2.540 |
1.649 |
0.000 |
|
|
2] Unsecured Loans |
99.359 |
79.073 |
79.073 |
|
|
TOTAL BORROWING |
101.899 |
80.722 |
79.073 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
242.226 |
253.519 |
224.416 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
48.687 |
48.444 |
40.278 |
|
|
Capital work-in-progress |
1.224 |
0.000 |
11.405 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
73.540 |
|
|
DEFERREX TAX ASSETS |
0.000 |
1.726 |
3.160 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
174.981
|
187.433 |
178.487 |
|
|
Sundry Debtors |
36.766
|
81.191 |
65.119 |
|
|
Cash & Bank Balances |
0.820
|
1.131 |
6.958 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
24.456
|
21.594 |
68.116 |
|
Total
Current Assets |
237.023
|
291.349 |
318.680 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
25.548
|
41.449 |
138.490 |
|
|
Other Current Liabilities |
17.788
|
21.085 |
30.757 |
|
|
Provisions |
1.372
|
25.466 |
53.400 |
|
Total
Current Liabilities |
44.708
|
88.000 |
222.647 |
|
|
Net Current Assets |
192.315
|
203.349 |
96.033 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
242.226 |
253.519 |
224.416 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
100.565 |
353.855 |
625.405 |
|
|
|
Other Income |
10.363 |
24.740 |
23.756 |
|
|
|
TOTAL (A) |
110.928 |
378.595 |
649.161 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Manufacturing and Other Expenses |
133.692 |
296.370 |
487.759 |
|
|
|
TOTAL (B) |
133.692 |
296.370 |
487.759 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(22.764) |
83.225 |
161.402 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
2.922 |
0.102 |
1.469 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(25.686) |
82.123 |
159.933 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
5.412 |
8.841 |
15.374 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
(31.098) |
73.282 |
144.559 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.372 |
22.506 |
47.340 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(32.470) |
50.776 |
97.219 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
3.297 |
25.843 |
25.422 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
50.000 |
50.000 |
|
|
|
Dividend |
0.000 |
20.000 |
40.000 |
|
|
|
Tax on Dividend |
0.000 |
3.322 |
6.798 |
|
|
BALANCE CARRIED
TO THE B/S |
(29.173) |
3.297 |
25.843 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Machinery and Spares on FOB basis |
1.872 |
7.628 |
11.784 |
|
|
TOTAL EARNINGS |
1.872 |
7.628 |
11.784 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
6.179 |
56.359 |
144.451 |
|
|
|
Capital Goods |
0.000 |
0.000 |
1.635 |
|
|
TOTAL IMPORTS |
6.179 |
56.359 |
146.086 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(81.17) |
126.94 |
24.305 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
(29.27)
|
13.41 |
14.98 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(30.92)
|
20.71 |
23.11 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(10.88)
|
21.57 |
40.27 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.22)
|
0.42 |
0.99 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.04
|
0.98 |
2.08 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
5.30
|
3.31 |
1.43 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
Yes |
|
19) Payments terms |
No |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
Operations
During the financial year ended march 31,
2011, which is the company, posted Gross sales of Rs.109.900 Millions (Previous
Year 382.300 Millions). The company has incurred a loss of Rs.32.500 Millions
the decline in sales and profit is due to general recession in the economy
FUTUKE OUTLOOK
1.
They
expect positive results from the Seven number technical proposal submitted for
obtaining VRPMs orders.
2.
Some
business for Silo, Power Plant Project is expected during the current year
3.
Erection
and Commissioning of VRPM at Madras Cement will be completed by September, 2011
and at Ambuja Bhatapara is in progress and will be completed shortly
Contingent
Liabilities not provided for
Rs. In
Millions
|
Sr. No. |
Particulars |
31.03.2011 |
31.03.2010 |
|
a) |
In
respect of guarantee executed by bank on behalf of the Company |
12.356 |
37.009 |
|
b) |
In
respect of Letter of Credit (Foreign) executed by bank on behalf of the
Company |
- |
3.737 |
|
c) |
In
respect of demand raised by central excise f safes tax authorities against the
Company. The Company has filed appeals against the demand with the appellate
authorities and in respect of undertakings qiven by the Company |
31.698 |
11.712 |
|
d) |
In
respect of demand from Income tax department |
9.915 |
9.916 |
e)
In respect of wage revision of workers, d je from April. 2009 the matter is
sub-judice and the quantum of liability is indeterminate
f)
In respect of items © and (d). future cash outflows in respect of contingent
liabilities is determinable only on
receipt of judgments pending at various forums / authorities.
Fixed Assets
· Leasehold Land
· License Rights
· Building – Non Factory
· Plant and Machinery
· Furniture, Fixtures and Equipments
· Motor Cars, Trucks.etc
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.56.31 |
|
|
1 |
Rs.88.06 |
|
Euro |
1 |
Rs.70.91 |
INFORMATION DETAILS
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.