1. Summary Information

 

 

Country

India

Company Name

AMCL Machinery Limited

Principal Name 1

Mr. Sanjay Somany

Status

Satisfactory

Principal Name 2

Mr. Mukul Somany

 

 

Registration #

21-164597

Street Address

2, Red Cross Place, Kolkata – 700001, West Bengal, India

Established Date

31.10.1973

SIC Code

--

Telephone#

91-33-22543100

Business Style 1

Manufacturer

Fax #

91-33-22543130

Business Style 2

Cement Plant Machinery and Tyre Making Machinery's

Homepage

www.amcl.in

Product Name 1

Tyre and Rubber Machinery

# of employees

Not Available

Product Name 2

Cement Machinery

Paid up capital

Rs.40,000,000/-

Product Name 3

Blower

Shareholders

Bodies corporate - 100.00%

Banking

State Bank of India

Public Limited Corp.

No

Business Period

39 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

Related Parties

--

Topaz Commerce Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

62,042,000

Current Liabilities

43,336,000

Inventories

174,981,000

Long-term Liabilities

101,899,000

Fixed Assets

48,687,000

Other Liabilities

1,372,000

Deferred Assets

0.000

Total Liabilities

146,607,000

Invest& other Assets

1,224,000

Retained Earnings

100,327,000

 

 

Net Worth

140,327,000

Total Assets

286,934,000

Total Liab. & Equity

286,934,000

 Total Assets

(Previous Year)

341,519,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

100,565,000

Net Profit

(32,470,000)

Sales(Previous yr)

353,855,000

Net Profit(Prev.yr)

50,776,000

 

MIRA INFORM REPORT

 

 

Report Date :

30.06.2012

 

IDENTIFICATION DETAILS

 

Name :

AMCL MACHINERY LIMITED

 

 

Formerly Known As :

Associated Type Machinery Company Limited 

 

 

Registered Office :

2, Red Cross Place, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

31.10.1973

 

 

Com. Reg. No.:

21-164597

 

 

Capital Investment / Paid-up Capital :

Rs.40.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29290WB1973PLC164597

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Cement Plant Machinery and Tyre Making Machinery's

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 560000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. The company has incurred some losses during the year. But the net worth of the company appears to be sound. However, trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

2, Red Cross Place, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22543100

Fax No.:

91-33-22543130

E-Mail :

kkothari@hngil.com

Website :

www.amcl.in

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Sanjay Somany

Designation :

Director

Address :

W-27, Greater Kailash, Part – II, New Delhi – 110048, India

Date of Birth/Age :

28.07.1958

Date of Appointment :

10.03.2008

DIN No.:

00124538

Other Directorship

S.No.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U30007WB1989PLC047910

HASOW AUTOMATION LIMITED

Director

25/02/1991

25/02/1991

-

Amalgamated

NO

2

L26109WB1946PLC013294

HINDUSTHAN NATIONAL GLASS AND INDUSTRIES LIMITED

Managing director

27/03/1993

27/03/1993

-

Active

NO

3

U74140WB1992PLC054901

NIKET ADVISORY AND TRADING COMPANY LIMITED

Director

2/4/1994

2/4/1994

-

Active

NO

4

L01131WB1985PLC039054

TOPAZ COMMERCE LIMITED

Director

10/7/1998

10/7/1998

-

Amalgamated

NO

5

U51109WB1995PTC068911

SPOTME TRACON PRIVATE LIMITED

Director

18/12/1999

18/12/1999

-

Active

NO

6

U36900WB1970PLC065595

GLASS EQUIPMENT (INDIA) LIMITED

Director

1/10/2000

1/10/2000

-

Active

NO

7

U70101WB1991PTC051664

NOBLE ENCLAVE AND TOWERS PRIVATE LIMITED

Director

17/10/2000

17/10/2000

-

Amalgamated

NO

8

L65993WB1981PLC034252

SPOTLIGHT VANIJYA LIMITED

Director

25/10/2000

25/10/2000

-

Active

NO

9

U25209WB2001PLC111449

SOMANY FOAM LIMITED

Director

30/08/2001

30/08/2001

-

Active

NO

10

U51909WB1994PTC064538

MICROWAVE MERCHANTS PRIVATE LIMITED

Director

15/10/2003

15/10/2003

-

Active

NO

11

U51109WB1996PTC079055

KHAZANA MARKETING PRIVATE LIMITED

Director

22/11/2004

22/11/2004

-

Active

NO

12

U51909WB1996PTC077149

AMAZON SALES PRIVATE LIMITED

Director

22/08/2005

22/08/2005

-

Amalgamated

NO

13

U26101WB2006PLC111182

HNG FLOAT GLASS LIMITED.

Director

29/07/2006

29/07/2006

-

Active

NO

14

U51909WB1996PTC078731

DHANANJAY TRADELINK PRIVATE LIMITED

Director

15/09/2006

15/09/2006

-

Amalgamated

NO

15

U26100DL1970NPL005313

ALL INDIA GLASS MFRS'. FEDERATION.

Director

21/09/2007

21/09/2007

-

Active

NO

 

 

Name :

Mr. Mukul Somany

Designation :

Director

Address :

2, Iron Side Road, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

15.10.1965

Date of Appointment :

10.03.2008

DIN No.:

00124625

Other Directorship

S.No.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36900WB1970PLC065595

GLASS EQUIPMENT (INDIA) LIMITED

Director

6/12/1991

6/12/1991

-

Active

NO

2

L26109WB1946PLC013294

HINDUSTHAN NATIONAL GLASS AND INDUSTRIES LIMITED

Managing director

23/07/1992

23/07/1992

-

Active

NO

3

U51909WB1994PLC061379

HNG INTERNATIONAL LIMITED

Director

7/1/1994

7/1/1994

-

Amalgamated

NO

4

U74140WB1992PLC054901

NIKET ADVISORY AND TRADING COMPANY LIMITED

Director

2/4/1994

2/4/1994

-

Active

NO

5

U51909WB1971PTC027946

CANS AND CLOSURES PRIVATE LIMITED

Director

30/12/1995

30/12/1995

1/12/2008

Active

NO

6

L01131WB1985PLC039054

TOPAZ COMMERCE LIMITED

Director

10/7/1998

10/7/1998

-

Amalgamated

NO

7

U51909WB1993PTC060882

RUNGAMATTEE TREXIM PRIVATE LIMITED

Director

18/12/1999

18/12/1999

-

Active

NO

8

U70101WB1991PTC051664

NOBLE ENCLAVE AND TOWERS PRIVATE LIMITED

Director

17/10/2000

17/10/2000

-

Amalgamated

NO

9

L65993WB1981PLC034252

SPOTLIGHT VANIJYA LIMITED

Director

25/10/2000

25/10/2000

-

Active

NO

10

U25209WB2001PLC111449

SOMANY FOAM LIMITED

Director

30/08/2001

30/08/2001

-

Active

NO

11

U51909WB1994PTC064538

MICROWAVE MERCHANTS PRIVATE LIMITED

Director

15/10/2003

15/10/2003

-

Active

NO

12

U70109WB1994PTC061767

SAURAV CONTRACTORS PRIVATE LIMITED

Director

20/05/2004

20/05/2004

-

Active

NO

13

U51109WB1992PTC054899

WISDOM SALES PRIVATE LIMITED

Director

9/8/2004

9/8/2004

-

Amalgamated

NO

14

U51909WB1996PTC077149

AMAZON SALES PRIVATE LIMITED

Director

22/08/2005

22/08/2005

-

Amalgamated

NO

15

U26101WB2006PLC111182

HNG FLOAT GLASS LIMITED.

Director

29/07/2006

29/07/2006

-

Active

NO

 

 

Name :

Mr. Jagdish Prasad Kasera

Designation :

Director

Address :

HNG Colony, Bahadurgarh, Jhajjar – 124507, Haryana, India

Date of Birth/Age :

17.08.1947

Date of Appointment :

10.03.2008

DIN No.:

00013299

Other Directorship

S.No.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36900WB1970PLC065595

GLASS EQUIPMENT (INDIA) LIMITED

Director

25/06/1998

25/06/1998

-

Active

NO

2

U74899DL1994PLC058547

ACE GLASS CONTAINERS LIMITED

Director

8/1/2002

8/1/2002

-

Amalgamated

NO

3

U25209WB2001PLC111449

SOMANY FOAM LIMITED

Director

29/09/2007

22/03/2007

-

Active

NO

4

U29290WB1973PLC164597

AMCL MACHINERY LIMITED

Director

19/05/2009

10/3/2008

-

Active

NO

 

 

Name :

Mr. Raghuvansh Lal Kapur

Designation :

Director

Address :

8/10, Alipore Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

02.12.1932

Date of Appointment :

02.11.2010

DIN No.:

00002483

Other Directorship

S.No.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1994PLC058547

ACE GLASS CONTAINERS LIMITED

Director

8/1/2002

8/1/2002

-

Amalgamated

NO

2

U26101WB2006PLC111182

HNG FLOAT GLASS LIMITED.

Director

14/07/2008

10/6/2008

-

Active

NO

3

U29290WB1973PLC164597

AMCL MACHINERY LIMITED

Director

30/09/2011

2/11/2010

-

Active

NO

 

 

Name :

Mr. Rakesh Kumar Sharma

Designation :

Director

Address :

803, Glen Classic, Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

12.06.1952

Date of Appointment :

19.07.2011

DIN No.:

02166966

Other Directorship

S.No.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210MH1995PLC088099

L AND T-SARGENT AND LUNDY LIMITED

Director appointed in casual vacancy

23/04/2008

23/04/2008

30/04/2010

Active

NO

2

U13203OR1999PTC005673

RAYKAL ALUMINIUM COMPANY PRIVATE LIMITED

Director

29/09/2010

25/02/2009

21/02/2011

Active

NO

3

U27100OR2009PTC011249

KENSUN IRON AND STEEL COMPANY PRIVATE LIMITED

Director

22/10/2009

22/10/2009

-

Under Process of Striking off

NO

4

U40102PB2007SGC031039

NABHA POWER LIMITED

Director

18/01/2010

18/01/2010

7/10/2010

Active

NO

5

U27100GJ2009PTC055901

KESUN IRON AND STEEL COMPANY PRIVATE LIMITED

Director

11/6/2010

26/02/2010

21/02/2011

Active

NO

6

L26109WB1946PLC013294

HINDUSTHAN NATIONAL GLASS AND INDUSTRIES LIMITED

Director

19/08/2011

1/3/2011

-

Active

NO

7

U29290WB1973PLC164597

AMCL MACHINERY LIMITED

Director

30/09/2011

19/07/2011

-

Active

NO

 

 

Name :

Mr. Narain Das Maheshwari

Designation :

Additional Director

Address :

Panchu Gopal Bhaduri Sarani, P O Rishra, Rishra -712248, West Bengal, India 

Date of Birth/Age :

22.06.1947

Date of Appointment :

31.03.2012

DIN No.:

02177410

Other Directorship

S.No.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909WB1991PTC053568

EXIM SCRIPS SERVICES PRIVATE LIMITED

Director

29/09/2008

17/05/2008

23/09/2009

Amalgamated

NO

2

U51909WB1994PLC061379

HNG INTERNATIONAL LIMITED

Director

29/09/2008

12/6/2008

23/09/2009

Amalgamated

NO

3

U51909WB1993PTC060882

RUNGAMATTEE TREXIM PRIVATE LIMITED

Director

29/09/2008

12/6/2008

23/09/2009

Active

NO

4

U70109WB1994PTC061767

SAURAV CONTRACTORS PRIVATE LIMITED

Director

29/09/2008

12/6/2008

23/09/2009

Active

NO

5

L65993WB1981PLC034252

SPOTLIGHT VANIJYA LIMITED

Additional director

31/03/2012

14/06/2008

-

Active

NO

6

U29192WB1981PTC033808

KESHAV ENGINEERING CO PRIVATE LIMITED

Director

29/09/2008

14/06/2008

-

Amalgamated

NO

7

U70101WB1991PTC051664

NOBLE ENCLAVE AND TOWERS PRIVATE LIMITED

Director

29/09/2008

14/06/2008

23/09/2009

Amalgamated

NO

8

U51909WB1994PTC064538

MICROWAVE MERCHANTS PRIVATE LIMITED

Director

29/09/2008

14/06/2008

23/09/2009

Active

NO

9

L01131WB1985PLC039054

TOPAZ COMMERCE LIMITED

Director

29/09/2008

14/06/2008

23/09/2009

Amalgamated

NO

10

U51909WB1996PTC078731

DHANANJAY TRADELINK PRIVATE LIMITED

Director

29/09/2008

14/06/2008

23/09/2009

Amalgamated

NO

11

U51109WB1992PTC054375

BRABOURNE COMMERCE PRIVATE LIMITED

Additional director

19/03/2009

19/03/2009

23/09/2009

Active

NO

12

U52190WB1994PTC062654

ABHASHREE MERCHANTTS PRIVATE LIMITED

Additional director

30/06/2009

30/06/2009

23/09/2009

Amalgamated

NO

13

U51109WB2006PTC108707

GALAXY VINIMAY PRIVATE LIMITED

Additional director

19/09/2009

19/09/2009

23/09/2009

Amalgamated

NO

14

U25209WB2001PLC111449

SOMANY FOAM LIMITED

Additional director

31/03/2012

31/03/2012

-

Active

NO

15

U29290WB1973PLC164597

AMCL MACHINERY LIMITED

Additional director

31/03/2012

31/03/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Topaz Commerce Limited, India 

 

160000

Noble Enclave and Towers Private Limited, India

 

160000

Microwave Merchants Private Limited, India

 

79993

Microwave Merchants Private Limited, India

 

3

S K Jain

 

1

S K Mohta

 

1

N K Kabra

 

1

R P Rustogi

 

1

Total

 

400000

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cement Plant Machinery and Tyre Making Machinery's

 

 

Products :

 

Product Description

Item Code                              

Tyre and Rubber Machinery

B477 SO 10                           

Cement Machinery

3474 20 10                           

Blower

8414 59 20

Bulker

S 704 23 19

Concrete Mixer Lorries

S705 40 00                             

 

PRODUCTION STATUS

 

Particulars

Unit

Installed Capacity

Collapsible Drums

 

 

Tyre Building Machines

 

 

Tyre Curing Presses

Nos.

231

Tube Curing Presses

 

 

Brake Assemblies

 

 

Bladder Piesses

 

 

Bulk Transporters

Nos.

150

Three Lobe Blowers

Nos.

150

 

Licensed Capacity per annum not indicated due to abolition of Industrial License as per notification No 477 (E) dated July 25, 1991 issued under the Industrial (Developments Regulation) Act. 1951

 

GENERAL INFORMATION

 

Customers :

For Vertical Roller Pre-grinding Mill :

·         ACC Chanda Cement Works

·         ACC Kymore Cement Works

·         Madras Cement Limited

·         Birla Corporation Limited Raebareeli

·         Century Cement

·         Maihar Cement

·         ACC Gagal Cement Works

·         Kuwait Cement Company

 

 

For Bulk Transporters :

·         Larsen and Toubro Limited

·         Madras Cement Limited

·         Birla Cement Corporation

·         ACC - Various works.

·         Hyderabad Industries Limited

·         Gujarat Ambuja Cement Limited

·         Vasavadatta Cements

·         Fletcher Pioneer (India) Private Limited

 

 

For Three Lobe Rotary Blowers :

·         ACC - Various works.

·         Jayprakash Associates

·         Ultra Tech Cement

·         Ambuja Cement

·         National Steel Industries

·         Vulcan Industries

·         Aditya Cements

·         RALSON Carbon

·         Duncans Industries

 

 

For Rubber and Tyre Industry :

·         Apollo Tyres.

·         Birla Tyres.

·         J. K. Industries Limited

·         Bridgestone India Private Limited

·         Vikrant Tyres

·         M R F Tyres

·         Balkrishna Tyres

·         Dewan Tyres

·         Elgi Tyres and Tread Limited

·         Midas Butyl Rubber

·         Modi Rubber Limited

·         Suntec Tyres

·         CEAT Tyres

 

For other equipment :

·         ACC - Refractories

·         Associated Cement Companies Limited

·         India Cements Limited

·         Salem Steel Plant

·         South India Viscose Limited

·         FACT Engineering and Design Organisation

 

 

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, CAG Branch, Kolkata, West Bengal, India 

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Cash, Credit Account

2.540

1.649

Total

2.540

1.649

 

 

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

 

 

 

Deferred Sales Tax Loans

81.159

79.073

Inter Corporate Deposit

18.200

0.000

Total

99.359

79.073

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K S Aiyar and Company

Chartered Accountants

Address :

9, Sted Amir Aliavenue, Flat -2, 4th Floor, Kolkata – 700017, West Bengal, India

Tel. No.:

91-33-22817632 / 22817653

Fax No.:

91-33-22817654

Website :

www.KSAiyar.com

PAN.:

AAAFK6843P

 

 

Related Parties:

·         Topaz Commerce Limited

·         Noble Enclave and Towers Private Limited

·         Microwave Merchants Private Limited

·         Hindustan National Glass and Industries Limited

·         Glass Equipment (India) Limited

·         HNG Float Glass Limited

·         Somanv Foam Limited

·         Dhananjay Tradelink Private Limited

·         Runqamattee Thirmix Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.100/- each

Rs.40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.100/- each

Rs.40.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

40.000

40.000

40.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

100.327

132.797

105.343

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

140.327

172.797

145.343

LOAN FUNDS

 

 

 

1] Secured Loans

2.540

1.649

0.000

2] Unsecured Loans

99.359

79.073

79.073

TOTAL BORROWING

101.899

80.722

79.073

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

242.226

253.519

224.416

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

48.687

48.444

40.278

Capital work-in-progress

1.224

0.000

11.405

 

 

 

 

INVESTMENT

0.000

0.000

73.540

DEFERREX TAX ASSETS

0.000

1.726

3.160

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

174.981

187.433

178.487

 

Sundry Debtors

36.766

81.191

65.119

 

Cash & Bank Balances

0.820

1.131

6.958

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

24.456

21.594

68.116

Total Current Assets

237.023

291.349

318.680

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

25.548

41.449

138.490

 

Other Current Liabilities

17.788

21.085

30.757

 

Provisions

1.372

25.466

53.400

Total Current Liabilities

44.708

88.000

222.647

Net Current Assets

192.315

203.349

96.033

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

242.226

253.519

224.416

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

100.565

353.855

625.405

 

 

Other Income

10.363

24.740

23.756

 

 

TOTAL                                     (A)

110.928

378.595

649.161

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and Other Expenses

133.692

296.370

487.759

 

 

TOTAL                                     (B)

133.692

296.370

487.759

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(22.764)

83.225

161.402

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.922

0.102

1.469

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(25.686)

82.123

159.933

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.412

8.841

15.374

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(31.098)

73.282

144.559

 

 

 

 

 

Less

TAX                                                                  (H)

1.372

22.506

47.340

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(32.470)

50.776

97.219

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.297

25.843

25.422

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

50.000

50.000

 

 

Dividend

0.000

20.000

40.000

 

 

Tax on Dividend

0.000

3.322

6.798

 

BALANCE CARRIED TO THE B/S

(29.173)

3.297

25.843

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Machinery and Spares on FOB basis

1.872

7.628

11.784

 

TOTAL EARNINGS

1.872

7.628

11.784

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

6.179

56.359

144.451

 

 

Capital Goods

0.000

0.000

1.635

 

TOTAL IMPORTS

6.179

56.359

146.086

 

 

 

 

 

 

Earnings Per Share (Rs.)

(81.17)

126.94

24.305

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(29.27)

13.41

14.98

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(30.92)

20.71

23.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(10.88)

21.57

40.27

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.22)

0.42

0.99

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.04

0.98

2.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.30

3.31

1.43

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

Yes

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

Operations

During the financial year ended march 31, 2011, which is the company, posted Gross sales of Rs.109.900 Millions (Previous Year 382.300 Millions). The company has incurred a loss of Rs.32.500 Millions the decline in sales and profit is due to general recession in the economy

 

 

FUTUKE OUTLOOK

1.       They expect positive results from the Seven number technical proposal submitted for obtaining VRPMs orders.

 

2.       Some business for Silo, Power Plant Project is expected during the current year

 

3.       Erection and Commissioning of VRPM at Madras Cement will be completed by September, 2011 and at Ambuja Bhatapara is in progress and will be completed shortly

 

 

Contingent Liabilities not provided for

Rs. In Millions

Sr. No.

Particulars

31.03.2011

31.03.2010

a)

In respect of guarantee executed by bank on behalf of the Company

12.356

37.009

b)

In respect of Letter of Credit (Foreign) executed by bank on behalf of the Company

-

3.737

c)

In respect of demand raised by central excise f safes tax authorities against the Company. The Company has filed appeals against the demand with the appellate authorities and in respect of undertakings qiven by the Company

31.698

11.712

d)

In respect of demand from Income tax department

9.915

9.916

 

 

e) In respect of wage revision of workers, d je from April. 2009 the matter is sub-judice and the quantum of liability is indeterminate

 

f) In respect of items © and (d). future cash outflows in respect of contingent liabilities  is determinable only on receipt of judgments pending at various forums / authorities.

 

Fixed Assets

 

·         Leasehold Land

·         License Rights

·         Building – Non Factory

·         Plant and Machinery

·         Furniture, Fixtures and Equipments

·         Motor Cars, Trucks.etc   

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.31

UK Pound

1

Rs.88.06

Euro

1

Rs.70.91

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.