1. Summary Information
|
|
|
Country |
|
|
Company Name |
ATC TIRES
PRIVATE LIMITED |
Principal Name 1 |
Mr. Ashokkumar Purushottamdas Mahansaria |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Yogesh Ashokkumar Mahansaria |
|
|
|
Registration # |
11-172456 |
|
Street Address |
105, Creative
Industrial Estate, 72, N.M. Joshi Marg, Mumbai – 400011, |
||
|
Established Date |
18.07.2007 |
SIC Code |
-- |
|
Telephone# |
91-22-61241400/25838451/39579600 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-22-61242444/25838456/39579699 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Off - Highway Tires |
|
|
# of employees |
200
(Approximately) |
Product Name 2 |
-- |
|
Paid up capital |
Rs.132,875,960/- |
Product Name 3 |
-- |
|
Shareholders |
Foreign holdings –
100.00% |
Banking |
Axis
Bank Limited |
|
Public Limited Corp. |
NO |
Business Period |
5 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
Ba
(42) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Ultimate Holding Company: |
-- |
Warburg Pincus LLC |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
963,744,000 |
Current Liabilities |
551,378,000 |
|
Inventories |
1,187,486,000 |
Long-term Liabilities |
2,764,571,000 |
|
Fixed Assets |
2,329,624,000 |
Other Liabilities |
104,215,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
3,420,164,000 |
|
Invest& other Assets |
522,574,000 |
Retained Earnings |
1,450,388,000 |
|
|
|
Net Worth |
1,583,264,000 |
|
Total Assets |
5,003,428,000 |
Total Liab. & Equity |
5,003,428,000 |
|
Total Assets (Previous Year) |
3,241,068,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
2,631,800,000 |
Net Profit |
33900000 |
|
Sales(Previous yr) |
251,706,000 |
Net Profit(Prev.yr) |
13,967,000 |
|
Report Date : |
30.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
ATC TIRES PRIVATE LIMITED (w.e.f. 26.03.2008) |
|
|
|
|
Formerly Known As : |
NM TYRES PRIVATE LIMITED |
|
|
|
|
Registered Office : |
105, Creative Industrial Estate, 72, N.M. Joshi Marg, Mumbai – 400011,
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation : |
18.07.2007 |
|
|
|
|
Com. Reg. No.: |
11-172456 |
|
|
|
|
Paid up Capital : |
Rs.132.876 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U25111MH2007PTC172456 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMN15214D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer of Off - Highway Tires. |
|
|
|
|
No. of Employees : |
200 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 6300000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations
are reported as fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
105, Creative Industrial Estate, 72, N.M. Joshi Marg, Mumbai – 400011,
|
|
Tel No.: |
91-22-61241400/25838451/39579600 |
|
Fax No.: |
91-22-61242444/25838456/39579699 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate
Office: |
Unit 6 and 7, |
|
|
|
|
Factory : |
Plot No. A2, Sipcot Industrial Growth Centre, Gangaikondan, Tirunelveli
– 627352, |
DIRECTORS
AS ON 16.09.2011
|
Name : |
Mr. Ashokkumar Purushottamdas Mahansaria |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-202, Anand, Tirupati Apartment, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.12.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.08.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
00090785 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Yogesh Ashokkumar Mahansaria |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-202, Anand, Tirupati Apartment, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.09.1975 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.08.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00090323 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Niten Malhan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
112/122, A Wing, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.08.1971 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.08.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00614624 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vishal Kashyap Mahadevia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
81, landmarkCarmichael Road, Mumbai – 400026, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.12.1972 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.08.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01035771 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gajendra Singh Kushwaha |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. F-07, Adura Arulagem Apartments, Palayamkottai, Tirunelveli –
627002, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.07.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02772542 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Thiagarajan Kannan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Thiagarajar Mills Premises, Kappalur, Madurai-625008, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.05.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.11.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00040674 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Damodar Rathi |
|
Designation : |
Company Secretary |
|
Address : |
C-210, Axita Co-operative Housing Society Limited, RNP Park, Jessal
Park Road, Bhayender, Thane - 401105, Maharashtra, India |
|
Date of Birth/Age : |
03.01.1989 |
|
Date of Appointment : |
11.12.2007 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 16.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Turgco Limited, |
|
13287595 |
|
ATC Secretaries Limited, |
|
1 |
|
|
|
|
|
Total |
|
13287596 |
AS ON 16.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Off - Highway Tires. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
PRODUCTION STATUS [AS ON 31.03.2011]
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Tyres |
Nos. |
566500 |
225827 |
GENERAL INFORMATION
|
No. of Employees : |
200 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
· Axis Bank Limited, Central Office, Capital Market Division, Maker Towers, F Wing, 11th Floor, Cuffe Parade, Colaba, Mumbai – 400005, Maharashtra, India ·
Axis Bank Limited, Dhiraj Baugh, LBS Marg,
Near ·
Export-Import Bank of |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
NOTE: (A) i) Primary
Security - Firm Charge on all the movable and immovable assets, both present
and future, including land and first charge on all intagible assets including
but not limited to the goodwill, undertaking, uncalled capital and
intellectual property rights of the Company and second charge on all the
current assets, both present and future. ii) Collateral
Security: Pledge of 74% shareholding held by WP Holdings II BV, (B) i) Primary
Security - Firm Charge on all the movable and immovable assets, both present
and future, including land and first charge on all intagible assets including
but not limited to the goodwill, undertaking, uncalled capital and
intellectual property rights of the Company and second charge on all the
current assets, both present and future. ii) Collateral
Security: Pledge of 74% shareholding held by WP Holdings II BV, (C) i) Primary
Security: First pari passu charge on all existing and future current assets
except balance kept in no lien account and Mutual Fund units with the Company
that are purchased out of equity brought for Capital Expenditure. ii) Collateral Security:
Second pari passu charge on all existing and future fixed assets. (D) i) Primary
Security: First pari passu charge on all existing and future current assets
except balance kept in no lien account and Mutual Fund units with the Company
that are purchased out of equity brought for Capital Expenditure. ii) Collateral
Security: Second pari passu charge on all existing and future fixed assets. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse Chartered Accountant |
|
Address : |
252, Veer Savarkar Marg, |
|
Pan No.: |
AAFFP3698A |
|
|
|
|
Holding Company: |
Turgco Limited, |
|
|
|
|
Ultimate Holding Company: |
Warburg Pincus
LLC |
|
|
|
|
Fellow Subsidiary: |
·
Alliance Tire Company Limited, ·
Alliance Tire Americas Inc. (Formerly known as
Alliance Tire American Inc.) ·
Alliance Marketing Israel Limited ·
|
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
13287596 |
Equity Shares |
Rs.10/- each |
Rs.132.876
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
132.876 |
132.876 |
132.876 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1450.388 |
1416.447 |
1402.481 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1583.264 |
1549.323 |
1535.357 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
2764.571 |
1406.680 |
341.460 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
2764.571 |
1406.680 |
341.460 |
|
|
DEFERRED TAX LIABILITIES |
56.196 |
25.403 |
0.216 |
|
|
|
|
|
|
|
|
TOTAL |
4404.031 |
2981.406 |
1877.033 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
2329.624 |
1761.012 |
76.865 |
|
|
Capital work-in-progress |
294.107 |
348.132 |
892.446 |
|
|
|
|
|
|
|
|
INVESTMENT |
228.467 |
330.734 |
769.797 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1187.486
|
561.923
|
0.000 |
|
|
Sundry Debtors |
756.940
|
183.693
|
15.130 |
|
|
Cash & Bank Balances |
44.288
|
11.390
|
63.180 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
162.516
|
44.184
|
16.225 |
|
Total
Current Assets |
2151.230
|
801.190
|
94.535 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
470.430
|
234.211
|
33.353 |
|
|
Other Current Liabilities |
80.948
|
15.599
|
3.270 |
|
|
Provisions |
48.019
|
9.852
|
5.061 |
|
Total
Current Liabilities |
599.397
|
259.662
|
41.684 |
|
|
Net Current Assets |
1551.833
|
541.528
|
52.851 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
Incidental Expenses Pending Capitalization Allocation |
0.000 |
0.000 |
85.074 |
|
|
|
|
|
|
|
|
TOTAL |
4404.031 |
2981.406 |
1877.033 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2631.800 |
251.706 |
0.000 |
|
|
|
Management and Marketing Consultancy Income |
92.600 |
68.922 |
52.937 |
|
|
|
Other Income |
NA |
90.870 |
5.154 |
|
|
|
TOTAL (A) |
NA |
411.498 |
58.091 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials |
|
93.241 |
0.000 |
|
|
|
Employee Costs |
NA |
77.635 |
33.250 |
|
|
|
Operating and other expenses |
|
102.095 |
7.693 |
|
|
|
TOTAL (B) |
NA |
272.971 |
40.943 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
NA |
138.527 |
17.148 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
NA |
46.855 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
264.900 |
91.672 |
17.148 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
202.800 |
49.910 |
0.465 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
62.100 |
41.762 |
16.683 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
28.200 |
27.795 |
5.631 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
33.900 |
13.967 |
11.052 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
11.536 |
0.484 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
25.503 |
11.536 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Management Consultancy Income |
|
48.540 |
39.461 |
|
|
|
Marketing Consultancy Income |
|
20.382 |
13.477 |
|
|
TOTAL EARNINGS |
2695.600 |
68.922 |
52.938 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
564.861 |
0.000 |
|
|
|
Stores & Spares |
NA |
2.128 |
0.000 |
|
|
|
Capital Goods |
|
369.946 |
215.299 |
|
|
TOTAL IMPORTS |
NA |
936.935 |
215.299 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.55 |
1.05 |
1.01 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
NA
|
3.39 |
19.02 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.35
|
16.59 |
31.51 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.39
|
1.63 |
9.73 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04
|
0.03 |
0.01 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.12
|
1.08 |
0.25 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.59
|
3.09 |
20.27 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
No |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
PROJECT:
During the year, Phase
1A of the Project of setting up the “Off-Highway Tyres” (OHT) manufacturing
facility at Village Gangaikondan, Dist. Tirunelveli, Tamilnadu was completed
within the budgeted costs. Phase 1B of the project is under implementation and
the Company expects to complete the same by June 2012.
OPERATIONS:
The Company operates in the OHT segment and also provides Consultancy
and miscellaneous Services.
During the year,
the Sales Revenue was Rs 2631.800 Millions and, the Consultancy income was placed
at Rs 92.600 Millions as compared to Rs 251.700 Millions and Rs. 68.900
Millions respectively in the previous year. The Profit before Depreciation and
Tax was at Rs 264.900 Millions and the Profit after tax was Rs 33.900 Millions
during the year compared to Rs 91.600 Millions and Rs 14.000 Millions
respectively during the previous year. The figures for the year 2010-11 are not
strictly comparable with 2009-10 as the operations for the year 2009-10 was for
a period of 4 months.
OUTLOOK FOR THE
CURRENT YEAR 2011-12
The market for OHT
remains strong and the Company currently has an order backlog of three months
of production. The Company is presently operating at a capacity utilization in
excess of 75% of the Current Installed Capacity, and expects to improve the
capacity utilization in the coming months.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U25111MH2007PTC172456 |
|
Name of the
company |
ATC TIRES PRIVATE
LIMITED |
|
Address of the
registered office or of the principal place of business in |
105, Creative Industrial Estate, 72, N.M. Joshi Marg, Mumbai – 400011,
|
|
Type of charge |
Book Debts Movable Property
[not being pledge] Floating Charge |
|
Particular of
charge holder |
Export-Import Bank of |
|
Email |
|
|
Nature of
description of the instrument creating or modifying the charge |
Supplemental Deed
of Hypothecation of Moveable Assets executed on 10/10/11 by ATC Tires Private
Limited ("The Borrower") in favour of Export-Import Bank of India
("Exim Bank") for enhancement of working capital limits from Rs.
200.000 Millions to Rs. 400.000 Millions. |
|
Date of
instrument Creating the charge |
10.10.2011 |
|
Amount secured by
the charge |
Rs.200.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest INR-11.5% payable
monthly on 20th day of each month, USD-350 bps above LIBOR payable quarterly,
subject to reset in accordance with the provisions of the Supplement Loan
Agreement dated 10/10/11. Terms of
Repayment Each disbursement
relating to pre-shipment credit shall be repaid by the Borrower within 180
days from the date of such disbursement or out of relative export proceeds or
corresponding disbursement of post shipment credit, whichever is earlier. Each disbursement
relating to post-shipment credit shall be repaid by the Borrower within 180
days from the date of such disbursement or out of export proceeds, whichever
is earlier. Extent and
Operation of the charge Charge in favour
of Exim Bank shall rank as a 1st p-p charge over Borrowers entire current
assets except balance in no lien account and mutual funds units purchased out
of project equity and 2nd p-p charge over entire movable fixed assets, both
present and future for the due repayment of the enhanced pre/post shipment
limit of Rs.200.000 Millions together with interest, costs, expenses and all
other monies payable by the Borrower to Exim Bank under the Supp Dual Currency
Loan Agreement dated 10/10/11. |
|
Short particulars
of the property charged |
Entire Current
Assets including receivables both present and Future except balance in no
lien account and mutual funds units purchased out of project equity. Entire movable fixed
assets including movable plant and machinery, equipment, machinery spares,
tools, accessories, both present and future. |
FIXED ASSETS:
·
·
Buildings
·
Plant and Machinery
·
Electrical Installation
·
Leasehold Improvements
·
Computer Hardware
·
Computer Software
·
Office Equipments
·
Furniture and Fixtures
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.56.30 |
|
|
1 |
Rs.88.06 |
|
Euro |
1 |
Rs.70.90 |
INFORMATION DETAILS
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
42 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.