MIRA INFORM REPORT

 

 

Report Date :

30.06.2012

 

IDENTIFICATION DETAILS

 

Name :

HWIRIM STEEL CO., LTD.

 

 

Registered Office :

1142-1, Myeongdong-ri, Hallim-myeon, Gimhae-si, Gyeongsangnam-do, Korea

621-872

 

 

Country :

South Korea

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

26.01.2000

 

 

Com. Reg. No.:

603-81-40950

 

 

Legal Form :

Co., Ltd by shares

 

 

Line of Business :

Manufacture of Smelting, Refining and Alloys of Lead, Zinc and Tin

 

 

No. of Employees :

28

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

South Korea

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 


Basic Information

 

Company Name

HWIRIM STEEL CO., LTD.

(Korean Company Name : “()회림철강”)

Registered Address

1142-1, Myeongdong-ri, Hallim-myeon, Gimhae-si, Gyeongsangnam-do, Korea

Zip Code

621-872

Tel

+82-55-346-6543

Fax

+82-55-346-5965

E-mail

hwi-rim@hanmail.net

Website

 

Trading Address

1142-1, Myeongdong-ri, Hallim-myeon, Gimhae-si, Gyeongsangnam-do, Korea

Tel

+82-55-346-6543

Fax

+82-55-346-5965

Type

Export/Import

Industry

Manufacture of Smelting, Refining and Alloys of Lead, Zinc and Tin

  Main Business

Galvanized Steel

  Sub Business

 

Established (mm/dd/yyyy)

01/26/2000

The Subject owns the premises of registered HQ address(8,632).

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Steel plate(30102204)

 

 

CEO’s

 

Name

Ahn Sun-Kun

Address

1200, Jaesong-dong, Haeundae-gu, Busan, Korea

Date of Birth

12/20/1966

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital (KRW)

450,000,000

Employees

28

Formation

Co., Ltd by shares

Bank Details

Shinhan Bank-Shinpyung Branch

Korea Exchange Bank

Kookmin Bank

Corporate Registered No.

180111-0311885

Business Registered No.

603-81-40950

Permit & Licenses

Int’l Trade No.: 12179899

Shareholder Position

Name

Shares

%

AHN SUN-KUN

20,000

44.50

JANG JIN-HO

9,000

20.00

LEE SEUNG-RYONG

10,500

23.30

KIM MI-OK

5,500

12.20

TOTAL

45,000

100.00

Company History

01/26/2000 Incorporated as the present name

01/26/2006 Moved to the present HQ address from 551-1, Sinpyeong-dong, Saha-gu, Busan, Korea

11/2006 Awarded US$10 Million Export Top Prize

 

 

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Date

President & CEO

Mr.

Ahn Sun-Kun

Male

Korean

01/26/2000

Director

Mr.

Jang Jin-Ho

Male

Korean

01/26/2000

Director

Mr.

Jang Young-Tae

Male

Korean

01/26/2011

Auditor

Mr.

Kwon Young-Dae

Male

Korean

01/26/2008

 

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

2011

55,863,136,974

27,284,227,354

     231,442,406

2010

59,491,025,360

26,296,269,162

836,630,083

2009

44,782,083,963

24,074,705,869

271,852,490

2008

44,524,926,333

20,169,040,123

2,246,030,101

2007

27,449,257,768

16,793,697,888

179,394,271

2006

31,017,231,037

18,092,989,239

115,858,604

2005

22,412,452,242

14,380,741,332

621,637,951

2004

20,426,634,618

8,274,153,616

723,729,503

 

 

Financial Description

 

Authorized Capital(KRW)

600,000,000

Paid-Up Capital(KRW)

450,000,000

Total Issued Shares

45,000

 

 

Balance Sheet

 

Unit : Korean Won

As of 12/31/2011

As of 12/31/2010

As of 12/31/2009

Total Assets

27,284,227,354

26,296,269,162

24,074,705,869

Current Assets

19,548,708,493

18,285,123,724

16,246,382,163

-Quick Assets

8,844,258,252

10,230,937,102

11,745,425,672

-Inventories

10,704,450,241

 8,054,186,622

 4,500,956,491

Fixed Assets

7,735,518,861

8,011,145,438

7,828,323,706

-Investment

1,530,172,090

1,597,242,930

1,637,254,212

-Tangibles

5,853,362,077

6,011,194,814

5,867,151,904

-Intangibles

351,984,694

402,707,694

323,917,590

Total Liabilities

19,466,504,516

18,709,988,730

17,325,055,520

Current Liabilities

19,399,356,207

13,776,393,034

12,454,849,423

Fixed Liabilities

67,148,309

 4,933,595,696

 4,870,206,097

Capital Stock

450,000,000

450,000,000

450,000,000

Capital Surplus

 

 

 

Profit Surplus

5,859,545,910

 5,628,103,504

 4,791,473,421

Capital Adjustment

1,508,176,928

1,508,176,928

1,508,176,928

Total Equity

7,817,722,838

7,586,280,432

6,749,650,349

Liab. & Shareholder’s Equity

27,284,227,354

26,296,269,162

24,074,705,869

 

Current Liabilities

19,399,356,207

13,776,393,034

12,454,849,423

Trade Payables

5,988,834,347

7,285,869,070

7,386,351,484

Short-Term Borrowings

8,090,199,010

5,959,446,228

4,750,000,000

Current Portion of Debentures

5,000,000,000

-

 

Account Payables

264,221,161

303,436,465

267,916,683

Withholdings

22,418,110

15,559,180

7,527,687

Advance Receipts

871,024

 

 

Accrued Expenses

55,135,493

               -

43,053,569

Accrued Income Tax

 

  212,082,091

               -

Fixed Liabilities

67,148,309

 4,933,595,696

 4,870,206,097

Debentures

-

5,000,000,000

5,000,000,000

Provision for Severance & Retirement

530,174,793

  390,988,571

  283,492,194

 

 

Income Statement

 

Unit : Korean Won

As of 12/31/2011

As of 12/31/2010

As of 12/31/2009

Sales

55,863,136,974

59,491,025,360

44,782,083,963

Cost of Sold Goods

52,554,995,591

54,973,818,815

39,286,078,447

Gross Profit

  3,308,141,383

4,517,206,545

5,496,005,516

Selling & Admin. Expenses

  2,306,420,561

2,558,873,489

2,351,597,313

Operating Income

  1,001,720,822

1,958,333,056

3,144,408,203

Non-Operating Income

  1,036,512,524

1,595,131,777

943,701,876

Non-Operating Expenses

  1,716,007,984

2,478,220,759

3,763,969,472

Income Before Taxes

    322,225,362

1,075,244,074

324,140,607

Income Taxes Expenses

     90,782,956

   238,613,991

    52,288,117

Net Income

     231,442,406

836,630,083

271,852,490

 

 

Cash Flows

 

Unit : Korean Won

As of 12/31/2011

As of 12/31/2010

As of 12/31/2009

Cash Flows from Operating

-2,055,422,451

-1,114,185,331

-2,009,933,743

-Net Income

231,442,406

     836,630,083

      271,852,490

-Exp. without Cash Outflow

505,508,045

     437,201,275

      347,321,929

-Revenue without Cash Inflows

-16,243,880

-9,275,530

-49,263,479

Cash Flows from Investing

-508,690,998

-179,849,528

-1,449,206,722

-Cash Inflow from Investing

5,726,685,473

1,486,516,890

2,014,049,240

-Cash Outflows for Investing

-6,235,376,471

-1,666,366,418

-3,463,255,962

Cash Flows from Financing

   2,130,752,782

1,209,446,228

3,247,655,483

-Cash Inflows from Financing

57,564,608,628

61,600,414,106

44,956,989,487

-Cash Outflows from Financing

-55,433,855,846

-60,390,967,878

-41,709,334,004

Increase/Decrease in Cash

-433,360,667

-84,588,631

-211,484,982

Cash at the Beginning of Year

      865,184,514

949,773,145

1,161,258,127

Cash at the End of Year

      431,823,847

865,184,514

949,773,145

 

 

Products, Technologies, Services Description

 

Main Products & Services

Smelting, Refining and Alloys of Lead, Zinc and Tin

 

 

Trade Partners & Competitors

 

Suppliers

UNION STEEL CO., LTD.(110111-0041501)

DONGBU STEEL CO., LTD.(110111-0393308)

POSCO COATED & COLOR STEEL CO., LTD.(174611-0006492)

Competitors

SEUN STEEL CO., LTD.

3RD FL., SEUN INOVILLE, 859-16, BEOMCHEON 1-DONG, BUSANJIN-GU, BUSAN, KOREA

TEL:+82-51-322-8765  FAX:+82-51-324-5846

 

SHILLA STEEL CO., LTD.

966, GALSAN-DONG, DALSEO-GU, DAEGU, KOREA

TEL:+82-53-589-1230  FAX:+82-53-589-1249

 

DONG MYUNG STEEL CO., LTD.

POSEUNG NATIONAL INDUSTRIAL COMPLEX, 584-1, MANHO-RI, POSEUNG-EUP, PYEONGTAEK-SI, GYEONGGI-DO, KOREA

TEL:+82-31-680-7000  FAX:+82-31-680-7077

 

 

Related Parties

(Subsidiaries, Joint-Venture & Affiliates)

 

Cooperative Enterprise

-Insured Company

AIG FIRE INSURANCE CO., LTD.

 

 

Sales by Region

(Activity & Markets)

 

The Subject deals with the companies in China, India and Indonesia.

 

 

Court Action

 

No.

 

 

News Clipping

---


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.31

UK Pound

1

Rs.88.06

Euro

1

Rs.70.91

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.