MIRA INFORM REPORT

 

 

Report Date :

30.06.2012

 

IDENTIFICATION DETAILS

 

Name :

JAILAXMI CASTING AND ALLOYS PRIVATE LIMITED

 

 

Registered Office :

Gut No.75, Farola Village, Aurangabad Paithan Road, Taluka Paithan, District Aurangabad – 431005, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.08.2004

 

 

Com. Reg. No.:

11-148067

 

 

Capital Investment / Paid-up Capital :

Rs.150.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27100MH2004PTC148067

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Mild and Alloy Steel Long Products.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rameshwar

Designation :

Accountant

Contact No.:

91-9372692208

Date :

28.06.2012

 

 

LOCATIONS

 

Registered Office / Factory :

Gut No.75, Farola Village, Aurangabad Paithan Road, Taluka Paithan, District Aurangabad – 431005, Maharashtra, India

Tel. No.:

91-2431-251212/251236/251236/37/251212

Mobile No.:

91-9372692208 (Mr. Rameshwar)

Fax No.:

91-2431-25137/251236/251212

E-Mail :

jailaxmicasting@yahoo.com

bhandareassociates@gmail.com

sales@jailaxmicasting.com

devendraring@gmail.com

Website :

http://www.jailaxmicasting.com

Area :

20,000 sq ft

Location :

Owned

 

 

Export Sales Contact :

Office no.5, 1st floor, Patel Shopping Center, Sainath Road, Malad (West), Mumbai – 400064, Maharashtra, India

Tel. No.:

91-22-28813066/28813086

Fax No.:

91-22-28813086

E-Mail :

jcapl.exports@gmail.com

exports@jailaxmicasting.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Manish Omprakash Agarwal

Designation :

Director

Address :

Flat No D – 45, Pride Park, Vedant Nagar Station Road, Aurangabad,  Maharashtra, India

Date of Birth/Age :

25.02.1975

Date of Appointment :

18.08.2004

DIN No.:

00574440

 

 

Name :

Mr. Navin Hanumanprasad Bagadia

Designation :

Director

Address :

H. No. 4, Nilkanth Vihar, Golegaonkar Colony, Station Road, Aurangabad, Maharashtra, India

Date of Birth/Age :

26.07.1974

Date of Appointment :

20.11.2004

DIN No.:

00574513

 

 

Name :

Mr. Manoj Dhruwkumar Peety

Designation :

Director

Address :

R-10673, C/O D R Peety, Rangaar Galli, Kadrabad, Jalna,  Maharashtra, India

Date of Birth/Age :

03.07.1976

Date of Appointment :

14.07.2008

DIN No.:

00633923

 

 

Name :

Mrs. Shardadevi Radhesham Agarwal

Designation :

Director

Address :

Bharat Nagar, Near Shivaji Statue, Jalna, Maharashtra, India

Date of Birth/Age :

27.01.1955

Date of Appointment :

18.11.2010

DIN No.:

01155774

 

 

Name :

Mr. Srinivas Jayaram Palasuledesai

Designation :

Director

Address :

RH – 2, Anand Vihar, Opp Dhoot Bungalow, Paithan Gate, Aurangabad, Maharashtra, India

Date of Birth/Age :

07.02.1968

Date of Appointment :

05.08.2008

DIN No.:

02279223

 

 

Name :

Mr. Pankaj Radheshyam Agarwal

Designation :

Director

Address :

Block No. A – 6, CTSNO – 18349/3, Pride Plaza, Station Road, Aurangabad, Maharashtra, India

Date of Birth/Age :

30.08.1981

Date of Appointment :

16.06.2009

DIN No.:

02411583

 

 

KEY EXECUTIVES

 

Name :

Mr. Rameshwar

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

D. R. Peety

 

72880

Kavita Peety

 

72330

Aarti Peety

 

31380

Manoj Peety

 

52880

Alkesh Peety

 

52880

D.R.Peety-HUF

 

61270

Shweta A. Peety

 

31380

Radheshyam Agrawal

 

102580

Rhishi Steel and Alloys Private Limited, India

 

367980

Pankaj Agrawal

 

40780

Shardadevi Agrawal

 

40580

Neetu Agrawal

 

10580

Manish O Agrawal

 

132146

Navin H. Bagadiya

 

141286

Vipin Bagadiya

 

139334

Nitin V. Bagadiya

 

118834

Vandana N. Bagadiya

 

20000

H. M Bagadiya – HUF

 

10900

 

 

 

Total

 

1500000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Bodies corporate

29.00

Directors or relatives of Directors

71.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Mild and Alloy Steel Long Products.

 

 

Exports :

 

Products :

·         Mild and Alloy

·         Steel Long Products

Countries :

·         Brazil

·         Spain

·         UK

 

 

Imports :

 

Products :

Raw Material

Countries :

·         UAE

·         Korea

·         Singapore

·         Thailand

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS (31.03.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Billets

M.T

66000

61063

Rolled Product

M.T

62400

42164

 

 

GENERAL INFORMATION

 

Suppliers :

·         S K Traders

 

 

Customers :

Retailers and End Users

 

·         ALZ Steel Alloys

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         The Cosmos Co-Operative Bank, Plot No. 13001/01, Rokdiya Hanuman Colony, Jalna Road, Aurangabad - 431001, Maharashtra, India

·         Bank of Maharashtra, Station Raod Branch, Station Road, Aurangabad – 431005, Maharashtra, India

·         Jalna Marchants Co-Operative Bank Limited, Jalna, Maharashtra, India

·         Citi Bank Limited, Aurangabad, Maharashtra, India

·         City Union Bank Limited, Aurangabad, Maharashtra, India

·         Union Bank of India, Aurangabad, Maharashtra, India

 

 

Facilities :

From Cosmos Co-Operative Bank

 

·         CC Rs.500 Millions

·         TC Rs.410.000 Millions

·         LC Rs.60.000 Millions

·         BG Rs. 30.000 Millions

·         BD Rs.150.000 Millions

(Rs. in Millions)

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

 

Rupee term loans banks secured

307.860

156.600

Working capital loans banks secured

478.527

292.671

Loans taken for vehicles secured

8.726

2.941

Total

795.113

452.212

Unsecured Loan

As on

31.03.2011

 

As on

31.03.2010

 

Deposits related parties unsecured

21.625

125.789

Total

21.625

125.789

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kailash and Associates

Chartered Accountants

Address :

7, Agrawal House, Bansilal Nagar, Station Road, Aurangabad, Maharashtra, India

PAN.:

AAUPA4535G

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.100/- each

Rs.150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.100/- each

Rs.150.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

150.000

150.000

75.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

189.836

98.712

75.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

339.836

248.712

150.000

LOAN FUNDS

 

 

 

1] Secured Loans

795.113

452.212

434.102

2] Unsecured Loans

21.625

135.789

60.125

TOTAL BORROWING

816.738

588.001

494.227

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

Others

0.000

0.000

0.805

 

 

 

 

TOTAL

1156.574

836.713

645.032

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

434.922

431.187

320.391

Capital work-in-progress

0.000

0.822

0.000

 

 

 

 

INVESTMENT

0.130

0.007

0.007

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

334.136

281.978

147.338

 

Sundry Debtors

556.505

355.493

191.119

 

Cash & Bank Balances

18.595

20.652

41.083

 

Other Current Assets

9.653

8.291

7.649

 

Loans & Advances

9.553

4.444

17.986

Total Current Assets

928.442

670.858

405.175

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

112.513

213.594

 

Other Current Liabilities

9.066

26.953

76.113

 

Provisions

85.341

25.612

4.511

Total Current Liabilities

206.920

266.159

80.624

Net Current Assets

721.522

404.699

324.551

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.083

 

 

 

 

TOTAL

1156.574

836.713

645.032

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

 

SALES

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

2059.500

2023.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

1919.500

1967.200

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

140.000

55.900

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

22.100

16.300

 

 

 

 

 

 

PROFIT BEFORE TAX

 

117.900

39.600

 

 

 

 

 

Less

TAX                                                     

 

20.000

4.500

 

 

 

 

 

 

PROFIT AFTER TAX

 

97.900

35.100

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

3.973

0.000

 

 

Stores & Spares

 

12.700

2.866

 

 

Capital Goods

 

24.338

36.66

 

TOTAL IMPORTS

41.011

6.532

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

65.27

46.74

 

Particulars

 

 

31.03.2012

31.03.2011

Sales Turnover (Approximately)

 

3530.000

2530.000

 

Expected Sales (2012-2013): Rs.4000.000 Millions

 

The above information has been parted by Mr. Rajeshwar – Accountant

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA

4.75

1.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

17.57

9.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.47

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.01

3.43

3.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.49

2.52

5.023

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details:

Rs. In Millions

Particulars

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

Micro, Small and Medium Enterprise and others

0.000

0.000

 

Others

112.513

213.594

80.624

Total

112.513

213.594

80.624

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last two years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U27100MH2004PTC148067

Name of the company

JAILAXMI CASTING AND ALLOYS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Gut No.75, Farola Village, Aurangabad Paithan Road, Taluka Paithan, District Aurangabad – 431005, Maharashtra, India

 

Email: bhandareassociates@gmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10231536

Type of charge

Immovable property

Any interest in immovable property

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

The Cosmos Co-Operative Bank, Plot No. 13001/01, Rokdiya Hanuman Colony, Jalna Road, Aurangabad - 431001, Maharashtra, India

 

Email: avinash.chavan@cosmosbank.in

Nature of instrument creating charge

Supplemental deed of mortgage

Date of instrument Creating the charge

25.05.2012

Amount secured by the charge

Rs.1120.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash credit - 14%

Bill discounting - 13%

Term loan - 14%

Letter of credit - not mentioned in the agreement

Bank guarentee - not mentioned in the agreement

 

Terms of Repayment

Cash credit - review / renewed in march 2013

Bill discounting - roi @13%

Term loan - to be repaid as per original sanction letter

Letter of credit - not mentioned in the agreement

Bank guarentee - not mentioned in the agreement

 

Margin

Cash credit - 25%

Bill discounting - nil

Term loan - 25%

Letter of credit - not mentioned in the agreement

Bank guarentee - not mentioned in the agreement

 

Extent and Operation of the charge

Charge shall remain in force till the entire loan along with interest, commision, and other charges are repaid by the company.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Gut no 74, 75 Village Pharola, dist. Aurangabad admn 8 Hec 29 Gunthas

 

Plot At Gut No 54, Area 15 Hec 61r, Village Mharola, Paithan Road, Aurangabad

Particulars of the present modification

Cash credit: cosmos/shamrao respectively- 400.000 l Millions + 70.000 Millions = 470.0000 Millions

Term loan: cosmos/shamrao- 110.000 Millions + 300.000 Millions = 410.000 Millions

Letter of credit:cosmos/ shamrao- 60.000 Millions = 60.000 Millions

Bank guarentee: cosmos/shamrao- 30.000 Millions = 30.000 Millions

Bill discounting: cosmos/shamrao- 100.000 Millions + 500 lacs = 150.000 Millions

 

Cash credit limit,enhanced/modified to 70.000 Millions and fresh bill discounting facility of 50.000 Millions sanctioned by the shamrao vithal co - operative bank limited securing total charge to 1120.000 Millions

 

TRADE REFERENCE:

 

·         S K Traders

·         ALZ Steel Alloys

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Auxiliary Equipment

·         Electrical Installation

·         Furniture and Fixture

·         Vehicles

 

AS PER WEBSITE DETAILS

 

COMPANY PROFILE

 

Subject commenced production on 14th June 2005. The company started with manufacturing Mild Steel billets with a vision to enter the speciality steel premium market. To pursuit its goals, JCAPL soon embarked on an expansion program to install an Alloy Steel Rolling Mill in its own premises. The Rolling Mill Project was finalized in May 2006 and Mill was successfully commissioned within nine months.


One of the major milestones of the new mill was the successful rolling of grades in all sections from 25 mm upto 125 mm within a span of four months. At JCAPL, they have a core team comprising of proven, experienced, and decisive leaders who leads the companys relentless passion to improve, to innovate and to prevail.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.30

UK Pound

1

Rs.88.06

Euro

1

Rs.70.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.