MIRA INFORM REPORT

 

 

Report Date :

30.06.2012

 

IDENTIFICATION DETAILS

 

Name :

MIKAEL

 

 

Registered Office :

18 Rue Reaumur, Paris, 75003

 

 

Country :

France

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

15.08.1987

 

 

Com. Reg. No.:

342561842

 

 

Legal Form :

Public Independent Company

 

 

Line of Business :

wholesale of furniture

Wholesale of jewellery

 

 

No. of Employees :

10

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 


 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

France

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


Company name & address 

 

Mikael

18 Rue Reaumur

Paris, 75003

France

Tel:       +33 01 42 71 35 58

Fax:      +33 01 42 71 93 10

 

 

Synthesis  

 

Employees:                  10

Company Type:             Public Independent

Incorporation Date:         15-Aug-1987    

Financials in:                 USD (Millions)

Fiscal Year End:                       31-Dec-2010

Reporting Currency:       Euro

Annual Sales:               7.4

Total Assets:                 11.6

 

 

Business Description     

 

Mikael is primarily engaged in wholesale of furniture; wholesale of jewellery; wholesale of musical instruments; wholesale of photographic goods; wholesale of toys and games; wholesale of travel and fancy goods; and wholesale of other household goods not elsewhere classified.

 

Industry             

Industry            Miscellaneous Capital Goods

ANZSIC 2006:    3739 - Other Goods Wholesaling Not Elsewhere Classified

NACE 2002:      5147 - Wholesale of other household goods

NAICS 2002:     4232 - Furniture and Home Furnishing Merchant Wholesalers

UK SIC 2003:    5147 - Wholesale of other household goods

US SIC 1987:    5199 - Nondurable Goods, Not Elsewhere Classified

 

           

Key Executives   

 

Name

Title

Missa Boukhris - Kohen

Chairman of the Board

 


News

 

Title

Date

Finnish Court Passes Suspended Sentence on Kavkaz-Tsentr Website Chief Editor
World News Connection (620 Words)

27-Jun-2012

Range of bikes still produced
Carmarthen Journal Series (UK) (133 Words)

27-Jun-2012

Swedish retail giant has grand designs on India
Mail Today (India) (431 Words)

23-Jun-2012

US T-System buys coding specialist Marina Medical
M&A Navigator (231 Words)

22-Jun-2012

IKEA plans to invest 1.9 billion dollars in India
Dpa English (210 Words)

22-Jun-2012

 

Registered No.(FRA): 342561842

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7550783

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7454064

 

 

Corporate Overview

 

Location

18 Rue Reaumur

Paris, 75003

France

Tel:       +33 01 42 71 35 58

Fax:      +33 01 42 71 93 10

 

Sales EUR(mil):             5.6

Assets EUR(mil):           8.6

Employees:                   10

Fiscal Year End:            31-Dec-2010

Industry:                        Miscellaneous Capital Goods

Incorporation Date:         15-Aug-1987

Company Type:             Public Independent

Quoted Status:              Not Quoted

Registered No.(FRA):     342561842

Chairman of the Board:   Missa Boukhris - Kohen

 

Contents

Industry Codes

Business Description

Financial Data

Key Corporate Relationships

 

 

 

Industry Codes

 

ANZSIC 2006 Codes:

3739     -          Other Goods Wholesaling Not Elsewhere Classified

 

NACE 2002 Codes:

5147     -          Wholesale of other household goods

 

NAICS 2002 Codes:

4232     -          Furniture and Home Furnishing Merchant Wholesalers

 

US SIC 1987:

5199     -          Nondurable Goods, Not Elsewhere Classified

 

UK SIC 2003:

5147     -          Wholesale of other household goods

 

Business Description

Mikael is primarily engaged in wholesale of furniture; wholesale of jewellery; wholesale of musical instruments; wholesale of photographic goods; wholesale of toys and games; wholesale of travel and fancy goods; and wholesale of other household goods not elsewhere classified.

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

5.6

Assets:

8.6

Current Assets:

8.1

 

Total Liabilities:

8.6

 

Issued Capital:

0.2

 

Net Worth:

3.1

 

 

 

Date of Financial Data:

31-Dec-2010

 

1 Year Growth

18.6%

NA

 

Key Corporate Relationships

Bank:

Societe Marseillaise De Credit, Banque Populaire

 

 

 

 

 

 

 

 

 


Executive report

 

Board of Directors

 

Name

Title

Function

 

Missa Boukhris - Kohen

 

Chairman of the Board

Chairman

 

 

 

Annual Profit & Loss

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

Consolidated

No

No

No

 

 

 

 

Total income

7.4

6.6

10.2

Net sales

7.4

6.6

10.2

Change in stock

0.2

0.3

-

Subsidies for operating costs

0.0

0.0

0.0

Supplementary operating income

0.0

0.0

0.0

Other operating income

0.0

0.0

0.0

Other external charges

0.5

0.5

0.6

Cost of goods sold

5.6

4.5

8.4

Taxes and social security costs

0.0

0.1

0.1

Social charges

0.2

0.2

0.2

Total payroll costs

0.5

0.5

0.5

Cost of stock depreciation and amortisation

0.2

0.0

0.1

Fixed asset depreciation and amortisation

0.1

0.1

0.1

Other operating costs

0.0

0.1

0.0

Total operating costs

7.2

6.3

9.5

Net operating income

0.3

0.3

0.7

Total financial income

0.0

0.2

0.1

Interest payable on loans

0.1

0.1

0.2

Other expenses

0.0

0.1

0.1

Total expenses

0.1

0.2

0.3

Profit before tax

0.2

0.3

0.5

Extraordinary income

0.0

0.1

0.0

Extraordinary expenses

0.1

0.1

0.0

Total taxation

0.1

0.1

0.1

Net profit

0.0

0.2

0.3

 


Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

Consolidated

No

No

No

 

 

 

 

Issued capital

0.3

0.3

0.3

Total reserves

0.0

0.0

0.0

Profits for the year

0.0

0.2

0.3

Profit brought forward from previous year(s)

3.8

3.8

3.4

Total stockholders equity

4.1

4.4

4.0

Provisions and allowances

0.1

0.0

0.1

Trade creditors

1.2

1.0

1.7

Bank loans and overdrafts

2.4

2.7

2.8

Current bank debts

1.2

1.2

1.1

Other loans

3.4

3.7

3.6

Other liabilities

0.0

0.1

-

Taxation and social security

0.3

0.2

0.4

Total current liabilities

3.0

3.0

3.6

Total debts

7.3

7.8

8.5

Regularisation account

0.0

0.0

0.0

Total liabilities (including net worth)

11.6

12.2

12.6

Patents

0.0

-

0.0

Goodwill

0.6

0.6

0.6

Other fixed assets

0.1

0.1

0.2

Other financial assets

0.0

0.0

0.0

Total non-current assets

0.7

0.7

0.8

Prepayments

0.0

-

-

Net stocks and work in progress

3.5

3.9

4.1

Trade debtors

6.1

6.6

7.0

Other receivables

0.1

0.1

0.0

Prepaid expenses

0.0

0.0

0.0

Cash and liquid assets

1.0

0.7

0.7

Marketable securities

0.0

0.0

0.0

Total current assets

10.9

11.4

11.8

Prepaid expenses and deferred costs

0.0

0.0

0.1

Total assets

11.6

12.2

12.6

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

Consolidated

No

No

No

 

 

 

 

Current ratio

3.60

3.80

3.30

Quick ratio

2.50

2.50

2.20

Total liabilities to net worth

2.04%

2.06%

2.53%

Net worth to total assets

0.31%

0.31%

0.27%

Collection period

247.50

295.90

218.50

Stock turnover rate

2.10

1.70

2.40

Asset turnover

0.65%

0.56%

0.77%

Profit margin

0.03%

0.05%

0.05%

Return on assets

0.02%

0.03%

0.04%

Shareholders' return

0.06%

0.09%

0.13%

Sales per employee

3,672.94

2,580.51

3,522.70

Profit per employee

107.68

126.58

159.01

Average wage per employee

233.75

203.20

185.46

Net worth

4.1

4.4

4.0

Number of employees

10

12

13

 

 


DIAMOND INDUSTRY – INDIA

 

-          From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-          The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-          The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-          Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-          Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-          The diamond jewellery industry in India today may be more than Rs 60000 mil and is rated amongst the fastest growing  in the world. Indi ranks third in the world in domestic diamond consumption.

-          Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-          Excerpts from Times of India dated 30th October 2010 is as under –

 

DIAMOND SAGA – DIRTY DOZEN STUCK WITH 2K CR DEBT

 

This could be the biggest credibility crisis the Indian diamond industry has ever faced. Fifteen banks run the risk of losing Rs 2000 crore lent to a dozen diamond firms in Surat. Until about two months ago, they had not repaid  these dues. Bankers believe many diamantaires borrowed money during the economic downturn two years ago and diverted funds to businesses like real estate and capital markets. Many of themselves made money from these businesses but their diamond companies have gone sick and declared insolvency.

-          Most of the money borrowed from the banks in the name of their diamond business has been diverted in real estate and the share market. The banks are not in a position to seize their properties because in many cases, these were purchased in the name of their relatives and friends.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.31

UK Pound

1

Rs.88.06

Euro

1

Rs.70.91

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.