MIRA INFORM REPORT

 

 

 

 

Report Date :           

02.03.2012

 

IDENTIFICATION DETAILS

 

Name :

UD. MITRA KHARISMA

 

 

Registered Office :

Jalan Sumarsono Gang Nangka No. 78, Karangsari, Helpetia, Medan, 20115, North Sumatera

 

 

Country :

Indonesia

 

 

Date of Incorporation :

January 2011

 

 

Com. Reg. No.:

Not Available

 

 

Legal Form :

Sole Proprietary Company

 

 

Line of Business :

Trading, Import and Distribution Food Machinery and Equipment

 

 

No. of Employees :

07

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

US$ 23,600

 

 

Status :

New Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Indonesia

b1

b1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Name of Company

 

UD. MITRA KHARISMA

 

 

company Address

 

Head Office

Jalan Sumarsono Gang Nangka No. 78

Karangsari, Helpetia

Medan, 20115

North Sumatera

Indonesia

Phone               - (62-61) 661 5321

Fax                   - (62-61) 661 5321

Mobile Phone    - 0812 600 3097

Building Area     - 1 storey

Office Space      - 80 sq. meters

Region              - Commercial

Status               - Rent

 

 

Date of Incorporation

 

January 2011

 

 

Legal Form

 

Sole Proprietary Company

 

 

Company Reg. No.

 

The Ministry of Law and Human Rights

Not Required

 

 

Company Status

 

Private National Company

 

Permit by the Government Department

 

The Department of Finance

 

Not Available

 

 

Related Company

 

None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Owned Capital                                 : Rp. 200 million

 

Owners :

Mr. Sumito

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Trading, Import and Distribution Food Machinery and Equipment

 

Production Capacity :

None

 

Total Investment :

None

 

Started Operation :

January 2011

 

Brand Name :

Mitra Kharisma

 

Technical Assistance :

None

 

Number of Employee :

7 persons                                       

 

Marketing Area :

Local    - 100%

 

Main Customer :

Food Industries

 

Market Situation :

Very Competitive

 

Main Competitors :

a. ANEKA MESIN INDUSTRI

b. PD. BAROKAH

c. PD. BURSA MESIN

d. DUNIA MESIN

e. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Banker :

P.T. Bank CENTRAL ASIA Tbk

Jalan Diponegoro No. 15

Medan, North Sumatera

Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2011 – Rp. 1.8 billion

 

Net Profit (estimated) :

2011 – Rp. 75.0 million

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory



KEY EXECUTIVES

 

Board of Management :

Director                                           - Mr. Sumito

 

Board of Commissioners :

None

 

Signatories :

Director (Mr. Sumito) is only the authorized person to sign the loan on behalf of the company.

 

 

CAPABILITIES

 

Management Capability :

Satisfactory

 

Business Morality :

Satisfactory

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit :

Small amount – periodical review

 

Maximum Credit Limit :

US$ 23,600 on 90 days D/A

 

 

OVERALL PERFORMANCE

 

UD. MITRA KHARISMA (UD. MK) is a sole proprietary company which established in Medan, North Sumatra in January 2011 by Mr. Sumito an Indonesian businessman of Chinese extraction. As in common in cases of companies with Sole Proprietary Company status, there is no mention in the company’s notarial act of its capital structure. But going by the company’s conditions, we estimate its capital at some Rp. 200 million.

 

UD. MITRA KHARISMA (UD. MK) started to be operating in January 2011 dealing with trading, import, distribution and supply of food machinery, equipment and spare parts. Mr. Sumito, Director of UD. MK went on to say the whole products import from India by using FORBES brand and other brands. He also added the whole products supplied through various food processing industries which operating in Medan, Tebing, Pematang Siantar, all in North Sumatera. Besides, some of the products marketed through trader and shop of machine in North Sumatera. We observe UD. MITRA KHARISMA is classified a small size company of its kinds which operation still relatively new operating in the last one year.

 

In overall views we find the demand for industrial machines of food processing has been rising by 6% to 8% within the last five years. It is in line with the growing food processing industries, and it is likely to remain rise by at least 6% within the coming five years. Competition is very tight due to a lot of similar imported products are for sales. Business position of UD. MK is quite good for it has already controlled marketing network in Medan and surroundings.

 

Until this time UD. MK has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of UD. MK is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in the first year operation January to December 2011 amounted to Rp. 1.8 billion and projected to go on rising by at least 4% in 2012. The operation in 2011 yielded an estimated net profit of at least Rp. 75 million and the company has an estimated total net worth of at least Rp. 0.2 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of UD. MK is led by Mr. Sumito (43) a businessman and professional manager with experience in trading, import and distribution of food machinery and spare parts. The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country.

 

So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. In view of UD MITRA KHARISMA is classified a small size company and relatively new operating we recommend to treat prudently in extending a loan to the company.


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.15

UK Pound

1

Rs.78.25

Euro

1

Rs.65.57

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.