MIRA INFORM REPORT

 

 

Report Date :

03.03.2012

 

IDENTIFICATION DETAILS

 

Name :

AGARWAL RUBBER LIMITED

 

 

Registered Office :

H No. 15-1-503/ 49/ A, Ashok Market, Siddiambazar Road, Hyderabad – 500012, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

19.03.1983

 

 

Com. Reg. No.:

01-003868

 

 

Capital Investment / Paid-up Capital :

Rs.82.700 Millions

 

 

CIN No.:

[Company Identification No.]

U25199AP1983PLC003868

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDA03761C

 

 

PAN No.:

[Permanent Account No.]

AABCA7371G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of High Quality Automobile Butyl Tubes.

 

 

No. of Employees :

350 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 723000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

H No. 15-1-503/ 49/ A, Ashok Market, Siddiambazar Road, Hyderabad – 500012, Andhra Pradesh, India

Tel. No.:

91-40-24734152/ 24616517/ 24616518

Mobile No.:

91-9849000900 (Mr. Amit Kumar Agaral)

Fax No.:

91-40-24744734/ 24616518

E-Mail :

hyd1_arl@sancharnet.in

agarwalrubberltd@rediffmail.com

info@agarwalrubber.net

amitagarwal@agarwalrubber.net

marketing@agarwalrubber.net

gupta@agarwalrubber.net

Website :

http://www.agarwalrubber.net

Area :

4500 sq. ft.

Location :

Owned

 

 

Corporate Office/ Factory :

Plot No. C – 8 to C – 11, Industrial Estate, Patancheru, Medak – 502320, Andhra Pradesh, India

Tel. No.:

91-8455-242136/285994/ 325538/ 285453/ 54/ 55

Fax No.:

91-8455-242124

 

 

Overseas Office :

P.O.BOX NO. 172875, Deira, DUBAI (UAE)

 

 

Correspondence Address :

ARL TRADING LLC

SH-2, Naďf Building, Near Al Makhtoum Hospital (exit gate), DEIRA, DUBAI, (UAE)

Tel. No.:

00971-4 224 1991

E-Mail :

khatri24@agarwalrubber.net

dubai@agarwalrubber.net
arltyers@eim.ae

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Deendayal Agarwal

Designation :

Chairman and Managing Director

Address :

5-9-30/1/8, Palace Colony, Basheerbagh, Hyderabad- 500029, Andhra Pradesh, India

Date of Birth/Age :

14.08.1949

Date of Appointment :

19.03.1983

DIN No.:

00918354

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25199AP1983PLC003868

AGARWAL RUBBER LIMITED

Managing director

19-03-83

19-03-83

-

Active

NO

2

U25190AP1995PLC020787

TM TYRES LIMITED

Managing director

22-06-95

22-06-95

12-11-07

Active

NO

3

U25111AP1995PLC020874

TM CONSTRUCTIONS LIMITED

Director

29-06-95

29-06-95

12-11-07

Active

NO

 

 

Name :

Mr. Shyam Sunder Agarwal

Designation :

Director

Address :

H No. 7-360, Ganga Reddy Road, Mancherial Adilabad - 504208, Andhra Pradesh, India

Date of Birth/Age :

17.01.1953

Date of Appointment :

19.03.1983

DIN No.:

01373712

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25199AP1983PLC003868

AGARWAL RUBBER LIMITED

Director

19-03-83

19-03-83

-

Active

NO

2

U25111AP1995PLC020874

TM CONSTRUCTIONS LIMITED

Director

29-06-95

29-06-95

30-10-07

Active

NO

3

U25199AP2006PTC051539

TEESHA RUBBER PRIVATE LIMITED

Director

06-11-06

06-11-06

-

Active

YES

 

 

Name :

Mr. Amit Kumar Agarwal

Designation :

Director

Address :

5-9-30/1/8, Palace Colony, Basheerbagh, Hyderabad 500029, Andhra Pradesh, India

Date of Birth/Age :

27.10.1979

Date of Appointment :

11.11.2002

DIN No.:

01375413

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U67120AP1992PLC014220

H.G.PORTFOLIO MANAGEMENT YIMITED

Director

28-09-02

28-09-02

-

Active

NO

2

U25199AP1983PLC003868

AGARWAL RUBBER LIMITED

Director

11-11-02

11-11-02

-

Active

NO

3

U45201AP2006PTC050184

GEHNA PROJECTS PRIVATE LIMTIED

Director

25-05-06

25-05-06

-

Active

NO

4

U25199AP2006PTC051539

TEESHA RUBBER PRIVATE LIMITED

Director

06-11-06

06-11-06

-

Active

YES

5

U92132AP2001PTC038074

HORIZON TELEVISION PRIVATE LIMITED

Director

01-09-07

01-09-07

-

Active

YES

6

U25119AP2008PTC057658

AGARWAL TYRE N WHEEL INDIA PRIVATE LIMITED

Director

19-02-08

19-02-08

-

Active

NO

7

U25190AP2011PTC075366

AGARWAL RECLAIM AND RUBBER PRODUCTS PRIVATE LIMITED

Director

05-07-11

05-07-11

-

Active

NO

 

 

Name :

Mr. Naval Kishore Agarwal

Designation :

Additional Director

Address :

5-9-30/1/8, Palace Colony, Basheerbagh, Hyderabad 500029, Andhra Pradesh, India

Date of Birth/Age :

08.04.1977

Date of Appointment :

12.11.2007

DIN No.:

01719182

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25190AP1995PLC020787

TM TYRES LIMITED

Director

03-07-95

03-07-95

01-11-07

Active

NO

2

U67120AP1992PLC014220

H.G.PORTFOLIO MANAGEMENT YIMITED

Director

27-03-03

27-03-03

-

Active

NO

3

U72200AP1998PLC030577

MAK RUBBER INDIA LIMITED

Director

27-03-03

27-03-03

19-10-07

Active

NO

4

U25199AP1983PLC003868

AGARWAL RUBBER LIMITED

Additional director

12-11-07

12-11-07

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Deen Dayal Agarwal

 

79710

Shyam Sunder Agarwal

 

154250

Ashok Kumar Agarwal

 

36590

Ginni Bai

 

71355

Santosh Kumri

 

12400

Santosh Kumri

 

18940

Sunitha Kumri

 

1375

Sheetal Agarwal

 

2805

Naval Kishore Agarwal

 

45840

Mahesh Kumar Kuhari

 

60740

Master Tarush

 

13730

Amit Agarwal

 

67045

Renuka Agarwal

 

2090

Trupti Agarwal

 

5100

H G Portelio and Management Limited

 

138920

Deen Dayal Agarwal - HUF

 

2000

Shyam Sunder Agarwal - HUF

 

6000

Mukhram Deen Dayal – HUF

 

5000

Komal Agarwal

 

103110

TOTAL

 

827000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Bodies corporate

16.80

Directors or relatives of Directors

83.20

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of High Quality Automobile Butyl Tubes.

 

 

Products :

Item Code No. (ITC Code)

40.13

Product Description

Automobile Rubber Tyres and Tubes

 

Item Code No. (ITC Code)

40.13

Product Description

Full Circle curing bags for Tyre retreading

 

Item Code No. (ITC Code)

40.13

Product Description

Rubber Envelopes for Tyre Retreading

 

 

GENERAL INFORMATION

 

No. of Employees :

350 (Approximately)

 

 

Bankers :

  • State Bank of Hyderabad, Gunfoundry Branch, ABIDS Road, Hyderabad – 500001, Andhra Pradesh, India
  • State Bank of Hyderabad-, C and I Banking Division, Gunfoundry Branch, Gunfoundry, Hyderabad – 500177, Andhra Pradesh, India
  • ICICI Bank Limited
  • HDFC Bank Limited
  • INDUSIND Bank Limited
  • Kotak Mahindra Bank

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Working capital loans banks secured

326.603

255.454

Loans taken for vehicles secured

4.762

17.041

Loans taken for other fixed assets secured

33.618

19.562

Total

364.983

292.057

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Loans subsidiaries unsecured

128.012

105.410

Hire purchase installment payable unsecured

10.898

6.936

Total

138.910

112.346

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Giridhar and Company

Chartered Accountants

Address :

8-2-162, Flat No.102, Rock View Apartments, Srinagar Colony Road, Panjagutta, Hyderabad-500 082, Andhra Pradesh, India         

Tel. No.:

91-40-23753317

Mobile No.:

91-9490186900

E-Mail :

giridhargovada@yahoo.com

PAN.:

ACVPG2321B

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1300000

Equity Shares

Rs.100/- each

Rs.130.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

827000

Equity Shares

Rs.100/- each

Rs.82.700 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

82.700

82.700

82.700

2] Share Application Money

44.300

18.000

18.000

3] Reserves & Surplus

53.853

42.453

35.499

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

180.853

143.153

136.199

LOAN FUNDS

 

 

 

1] Secured Loans

364.983

292.057

242.221

2] Unsecured Loans

138.910

112.346

60.900

TOTAL BORROWING

503.893

404.403

303.121

DEFERRED TAX LIABILITIES

9.556

9.556

0.000

 

 

 

 

TOTAL

694.302

557.112

439.320

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

234.599

206.145

156.738

Capital work-in-progress

0.000

7.008

0.000

 

 

 

 

INVESTMENT

0.073

0.073

0.073

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

322.697
214.640
144.686

 

Sundry Debtors

320.214
239.957
193.755

 

Cash & Bank Balances

30.344
21.428
13.046

 

Other Current Assets

9.242
17.861
0.000

 

Loans & Advances

46.268
48.144
64.047

Total Current Assets

728.765

542.030

415.534

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

252.343
180.280

120.854

 

Other Current Liabilities

13.872
14.641
9.566

 

Provisions

3.065
3.440
2.895

Total Current Liabilities

269.280

198.361

133.315

Net Current Assets

459.485
343.669
282.219

 

 

 

 

MISCELLANEOUS EXPENSES

0.145

0.217

0.290

 

 

 

 

TOTAL

694.302

557.112

439.320

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1270.323

1085.743

917.776

 

 

Other Income

16.564

15.943

34.169

 

 

TOTAL                                     (A)

1286.887

1101.686

951.945

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Consumption materials changes inventories

861.283

734.686

877.149

 

 

Manufacturing service costs

224.978

183.182

 

 

 

Employee related expenses

67.002

60.780

 

 

 

Administrative selling other expenses

33.892

33.203

 

 

 

TOTAL                                     (B)

1187.155

1011.851

877.149

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

99.732

89.835

221.015

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

47.864

39.229

33.593

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

51.868

50.606

187.422

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

37.404

30.656

21.105

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

14.464

19.950

20.098

 

 

 

 

 

Less

TAX                                                                  (H)

3.065

12.996

2.895

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

11.399

6.954

17.203

 

 

 

 

 

Less:

Income Tax/ FBT- Earlier Year

0.000

0.000

3.067

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

41.800

34.846

20.709

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

53.199

41.800

34.846

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

489.573

528.948

 

 

 

 

 

 

IMPORTS

NA

191.333

164.115

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.78

8.41

20.80

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.89
0.63

1.81

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

1.14
1.84

2.19

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.50
2.64

3.51

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08
0.14

0.15

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.28
4.21

3.20

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.71
2.73

3.12

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8

 

Corporate identity number of the company

U25199AP1983PLC003868

Name of the company

AGARWAL RUBBER LIMITED

Address of the registered office or of the principal place of  business in India of the company

H No. 15-1-503/ 49/ A, Ashok Market, Siddiambazar Road, Hyderabad - 500012, Andhra Pradesh, India

agarwalrubberltd@rediffmail.com

This form is for

 Modification of charge

Charge identification (ID) number of the charge to be modified

90123504

Type of charge

  • Book Debts
  • Movable Property
  • Immovable Property
  • Floating Charge

Particular of charge holder

State Bank of Hyderabad,

C and I Banking Division, Gunfoundry Branch, Gunfoundry, Hyderabad – 500177, Andhra Pradesh, India

vichapra@gmail.com

Nature of instrument creating charge

1.Sanction Letter

 

2.Supplemental Agreement of Loan for increase in the Overall Limit.C.1-A

 

3.Supplemental Agreement of Hypothecation of Goods And Assets for increase in the Overall Limit, C.2-A

 

4.Supplemental Deed of Guarantee for increase in overall limit, C.4-A

 

5.Letter regarding the grant of individual limits within the overall limit, C.5

 

6.Memorandum of Deposit of Title Deeds (Extension of Charge)

Date of instrument Creating the charge

28.01.2012

Amount secured by the charge

Rs.800.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest on Cash Credit is 4.25% above base rate (floating) and on STCL at 5.25% above base rate.

 

Terms of Repayment

Working capital limits are repayable on demand. STCL-2 of Rs.20.000 millions will be repayable in 36 Monthly Installments of Rs.0.556 millions each commencing from April 2011. STCL-3 of Rs.30.000 millions will be repayable in 36 Monthly Installments of Rs 0.833 millions each commencing from April 2012.

 

Margin

Margin on Stocks 25%, (on imported stocks 15%), on book debts 50%, On LC and BG 10%,

 

Extent and Operation of the charge

1st charge on and hypothecation of stocks, book debts and other current assets both present and future. 1st charge on land and buildings, plant and machinery and other movable and immovable properties of the Company both present and future. Extension of equitable mortgage in respect of company properties at H.No.1-8-344, patigadda, Begumpet, Hyderabad admeasuring 410 sq. yds for securing the enhanced limits of Rs.775.000 millions

 

Others

Cash Credit                  Rs.350.000 millions

LC Limit                        Rs.370.000 millions

BG Limit                       Rs.10.000 millions

Bill Discounting Limit    Rs.20.000 millions

STCL - 2                       Rs.20.000 millions

STCL - 3                       Rs.30.000 millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

First Charge on current assets of Stocks, book debts and other movable assets both present and future.

 

First charge on Fixed assets of land and buildings, plant and machinery, and other movable fixed assets of the company both present and future.

 

H.No.1-8-344, Patigadda, Begumpet, Hyderabad standing in the name of the Company admeasuring 410  sq.yds.

 

Shop # 8, Gr.floor in Sy # 5-9-191,Brindavan (pooja Complex),Chirag ali lane, Hyderabad admeasuring 2557.75 sq.ft (held in the name of Sri Naval Kishore Agarwal).

 

Commercial complex in Sy # 18-151/1 in plot # 8,9,10 situated at Chennoor, PWD Road, Sy # 89, Macherial to the extent of 3755 sq.yds (held in the name of Srhi Deen Dayal Agarwal).

 

Open Plot No.451/1, at Chunnam Battiwada, Mancherial, to the extent of 25047 sq.yds, standing in the name of  Sri Amit Agarwal.

 

Open Plot # 57, 57/RU/LU to the extent of 4260 sq.yds at Garimella, Macherial standing in the name of Sri Deen Dayal Agarwal.

 

Open Plot # 16 to the extent of 10 guntas situated at Guttala Begumpet (V), Serilingampally (M), Ranga Reddy Dist. standing in the name of Sri Anurag Gupta.

 

EMT of Plot # C-8, 9, 10, 11 and E -6 located at IDA Phase-I, Patancheru Medak Dist. held in the name of the Company.

 

Personal guarantee of the Shri Deen Dayal Agarwal, Shri Shyam Sundar Agarwal, Shri Naval Kishore Agarwal, Shri Amit Kumar Agarwal, Shri Anurag Gupta, directors and others.

Date of instrument modifying the charge

29.08.2011

Particulars of the present modification

Limits have been enhanced to Rs.800.000 millions 1st charge on and hypothecation of stocks, book debts and other current assets both present and future. 1st charge on land and buildings, plant and machinery and other movable and immovable properties of the Company both present and future. Extension of EMT in respect of company properties at 1)H.No.1-8-344, patigadda, Begumpet, Hyderabad admeasuring 410 sq.yds, 2.Plot # 8,9,10,11,E-6,IDA, Phase-I, Patancheru,Medak Dist .Personal guarantee of the Directors.

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • Technical Know-How
  • Furniture
  • Office Equipment
  • Tools
  • Electrical Equipment
  • Vehicles
  • Moulds
  • Capital Work-in-process  

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.35

UK Pound

1

Rs.78.68

Euro

1

Rs.65.63

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.