MIRA INFORM REPORT

 

 

Report Date :

06.03.2012

 

IDENTIFICATION DETAILS

 

Name :

GOA SHIPYARD LIMITED

 

 

Registered Office :

Vasco Da Gama, Goa – 403 802

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

29.09.1967

 

 

Com. Reg. No.:

24-000077

 

 

Capital Investment / Paid-up Capital :

Rs.291.009 Millions

 

 

CIN No.:

[Company Identification No.]

U63032GA1967GOI000077

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRG03202D

 

 

PAN No.:

[Permanent Account No.]

AAACG7569F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Shipbuilders, Ship Repairs and Engineers.

 

 

No. of Employees :

1776 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 22000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active.

 

Payments are reported to be regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Prabhu Narayana Singh Chohan

Designation :

General Manager [Finance Department]

Contact No.:

91-832-2500308

Date :

05.03.2012

 

 

LOCATIONS

 

Registered Office :

Vasco Da Gama, Goa – 403 802, India

Tel. No.:

91-832-2512152 (5 Lines) / 2513954 / 2512359 / 2513943

Fax No.:

91-832-2513870 / 2513943 / 2513260 / 2512148 / 2514232

E-Mail :

contactus@goashipyard.com

Website :

http://www.goashipyard.co.in

 

 

Unit:

Units II and III, Sancoale Industrial Estate, Zuarinagar-403726, Goa, India

 

 

Mumbai Office:

Mazagon Dock Limited, Dockyard Road, Mumbai-400010, Maharashtra, India

Tel. No.:

91-22-23738321 / 23738747 / 23738749

Fax No.:

91-22-23738140

E-Mail :

gslmum@vsnl.net

 

 

Delhi Office:

‘H’ Block, Defence Headquarters, DHQ Post Office, New Delhi-110011, India

Tel. No.:

91-11-23015681

Fax No.:

91-11-23792311

 

 

DIRECTORS

 

As on 19.08.2011

 

Name :

Mr. Vineet Bakshi

Designation :

Chairman cum Managing Director

Address :

Shipyard House, Airport Road, Chicalim-403711, Goa, India

Date of Birth/Age :

11.01.1954

Date of Appointment :

01.03.2010

DIN No.:

02960365

 

 

Name :

Mr. S Ananthasayanam Sampathikumaran

Designation :

Director

Address :

D2/2 GSL Officesrs’ Residential Enclave, Airport Road, Chicalim-403711, Goa, India

Date of Birth/Age :

09.07.1952

Date of Appointment :

05.11.2003

DIN No.:

00124035

 

 

Name :

Mr. Rangila Choudhary

Designation :

Whole Time Director

Address :

131 A Duplex Bunglow Rangavi Estate, Post Airport, Dabolim-403801, Goa, India

Date of Birth/Age :

01.03.1955

Date of Appointment :

19.01.2009

DIN No.:

02554804

 

 

Name :

Mr. Anil Kumar Vadm Chopra

Designation :

Director

Address :

Duplex No. 1, Oberoi Apartments, 2 Somanath Marg, Civil Lines, New Delhi-110054, India

Date of Birth/Age :

18.03.1955

Date of Appointment :

10.02.2009

DIN No.:

02572393

 

 

Name :

Mr. Om Prakash Bansal

Designation :

Director

Address :

2521, Gover Highland, NIBM Kondhwa, Pune-411048, Maharashtra, India

Date of Birth/Age :

30.09.1945

Date of Appointment :

28.07.2009

DIN No.:

02730246

 

 

Name :

Mr. Prem Kumar Kataria

Designation :

Director

Address :

8205 Sector B-IX, Vasant Kunj, New Delhi-11070, India 

Date of Birth/Age :

01.05.1960

Date of Appointment :

12.07.2010

DIN No.:

03175921

 

 

Name :

Mr. Debashish Chatterjee

Designation :

Director

Address :

Directors Bungalow, IIMK Campus, Kunnamangalam, Kozhikode-673570, Kerala, India

Date of Birth/Age :

05.09.1964

Date of Appointment :

19.01.2011

DIN No.:

02874723

 

 

Name :

Mr. Prabhatkumar Suryakant Shrivastava

Designation :

Director

Address :

D-1/1 GSL Officers Residential Enclave, Airport Road, Chicalim-403711, Goa, India

Date of Birth/Age :

11.05.1956

Date of Appointment :

28.04.2011

DIN No.:

03510161

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramchandra Chimanshet Asukar

Designation :

Secretary

Address :

S-2n, Prime Monarch, Near Vidya Mandir School, Airport Road, Adarsh Nagar, Chicalim-603711, Goa, India

Date of Birth/Age :

01.01.1957

Date of Appointment :

17.06.1991

Pan No.:

ACHPA5931H

 

 

Name :

Mr. Prabhu Narayana Singh Chohan

Designation :

General Manager [Finance Department]

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.08.2011

 

Names of Shareholders

 

No. of Shares

A Abdul Razak

 

1350

Andrew A D’Aquino Henriques

 

1035

Cmde. P.S. Chauhan

 

4500

Conceicao Luid Pereira

 

1125

Damodar Mangalji and Company Limited

 

22500

Dempo Brother Limited

 

103905

Joao Hugo Eduardo de Sequeira

 

4005

Gangadhar Narsingdas Agarwal

 

48825

Hemenigeldo Da Cruz

 

1462

Hiralal Kodidas Gosalia

 

1665

Kurt Homme  and Cia Lda

 

1102

Madeva Upendra Sinai Talaulikar

 

1125

Mazgaon Dock Limited

 

13739400

Michael Reinaldo Simon  De Souza

 

5625

Minguel Fausto Moneteiro

 

4500

Mormougao Port Trust

 

56587

Narcinva Purxotoma Quenim

 

6300

President of India

 

14866695

S. Kantilal and Company Limited

 

22500

Sesa Goa Limited

 

62707

Shantilal Khushaldas and Brothers Private Limited

 

22500

V.M. Salgaocar and Brother Limited

 

101250

 

As on 19.08.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

1.17

Other top fifty shareholders

 

0.50

Others

 

0.03

Government [Central and State]

 

51.09

Government Companies

 

47.21

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Shipbuilders, Ship Repairs and Engineers.

 

 

Products :

Product Description

ITC Code

Ship Construction

89060000

Ship Repairs and General Engineering

97900000

 

 

GENERAL INFORMATION

 

No. of Employees :

1776 (Approximately)

 

 

Bankers :

  • SBI Consortium Bank, Vasco Da Gama-403802, Goa, India
  • Bank of Maharashtra
  • Canara Bank
  • IDBI Bank
  • Corporation Bank

 

 

Facilities :

UNSECURED LOAN

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Other debts

117.500(A)

122.000

Total

117.500

122.000

 

NOTE: (A) 1. Deferred liabilities (net) (a) Deferred liabilities (From Foreign Supplier) Less: (b) Deferred Debts Considered Good.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

U N Bene and Company

Chartered Accountant

Address :

F-1, Gopika M L Furtado Road Opposite ICICI Bank, Margao Goa-403601, India

Tel. No.:

91-832-2730643/ 2725089

E-Mail :

beneamod@yahoo.co.in

Pan No.:

AAAFU2675H

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

40000000

Equity Shares

Rs.10/- each

Rs.400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

29100937

Equity Shares

Rs.10/- each

Rs.291.009 Millions

 

NOTE:

 

(A) The level of rounding in the published accounts is in Millions. The financial figures are reported in Millions without any decimal places. The issued, subscribed and paid up number of shares of the company is 29100937 and the nominal value of shares is Rs 10. The product of the number of shares and nominal value is reported as Rs 291.000 Millions (rounded off) in the audited financials of the company. While validating their instance on the MCA validation tool, they encountered an problem/ error stating that the product of the number of shares and nominal value of the company should be Rs 291.009 Millions and not Rs 291.000 Millions as reported in instance document. Since the validation tool considers decimals upto two places, the share capital as reported in the instance does not match with the product of nominal value of shares and number of shares calculated and cross checked by MCA validation tool. In order to validate and resolve this problem, they have showed the figures in decimals only for Share Capital and Reserves and Surplus. Kindly note that Share Capital is added by Rs 0.009 Million and General Reserve is deducted by Rs 0.009 Million. This adjustment is not made in the audited statements and is made only to comply and validate the instance on MCA validation tool.

 

(B) The level of rounding in the published accounts is in Millions. The financial figures are reported in Millions without any decimal places. The issued, subscribed and paid up number of shares of the company is 29100937 and the nominal value of shares is Rs 10. The product of the number of shares and nominal value is reported as Rs 291.000 Millions (rounded off) in the audited financials of the company. While validating their instance on the MCA validation tool, they encountered an problem/ error stating that the product of the number of shares and nominal value of the company should be Rs 291.009 Millions and not Rs 291.000 Millions as reported in instance document. Since the validation tool considers decimals upto two places, the share capital as reported in the instance does not match with the product of nominal value of shares and number of shares calculated and cross checked by MCA validation tool. In order to validate and resolve this problem, they have showed the figures in decimals only for Share Capital and Reserves and Surplus. Kindly note that Share Capital is added by Rs 0.009 Million and General Reserve is deducted by Rs 0.009 Million. This adjustment is not made in the audited statements and is made only to comply and validate the instance on MCA validation tool.

 

(C) The level of rounding in the published accounts is in Millions. The financial figures are reported in Millions without any decimal places. The issued, subscribed and paid up number of shares of the company is 29100937 and the nominal value of shares is Rs 10. The product of the number of shares and nominal value is reported as Rs 291.000 Millions (rounded off) in the audited financials of the company. While validating their instance on the MCA validation tool, they encountered an problem/ error stating that the product of the number of shares and nominal value of the company should be Rs 291.009 Millions and not Rs 291.000 Millions as reported in instance document. Since the validation tool considers decimals upto two places, the share capital as reported in the instance does not match with the product of nominal value of shares and number of shares calculated and cross checked by MCA validation tool. In order to validate and resolve this problem, they have showed the figures in decimals only for Share Capital and Reserves and Surplus. Kindly note that Share Capital is added by Rs 0.009 Million and General Reserve is deducted by Rs 0.009 Million. This adjustment is not made in the audited statements and is made only to comply and validate the instance on MCA validation tool. 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

291.009

291.009

291.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

5400.091

4052.791

3051.100

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

5691.100

4343.800

3342.100

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

117.500

122.000

576.800

TOTAL BORROWING

117.500

122.000

576.800

DEFERRED TAX LIABILITIES

185.000

56.800

34.900

 

 

 

 

TOTAL

5993.600

4522.600

3953.800

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3494.000

596.300

543.900

Capital work-in-progress

108.800

1573.900

686.500

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2999.300

3630.700

3024.800

 

Sundry Debtors

1484.500

1945.900

664.400

 

Cash & Bank Balances

3200.200

5025.000

6417.000

 

Other Current Assets

16.600

3.700

1564.800

 

Loans & Advances

4055.400

4789.800

2592.900

Total Current Assets

11756.000

15395.100

14263.900

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1415.700

896.700

579.700

 

Other Current Liabilities

5573.100

10205.800

9555.300

 

Provisions

2376.400

1940.200

1405.500

Total Current Liabilities

9365.200

13042.700

11540.500

Net Current Assets

2390.800

2352.400

2723.400

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5993.600

4522.600

3953.800

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

5148.800

4733.400

4773.000

 

 

Other Income

366.200

878.500

786.600

 

 

TOTAL                                     (A)

5515.000

5611.900

5559.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Materials Changes Inventories

672.800

885.400

 

 

Manufacturing Service Cost

729.900

994.000

4151.000

 

 

Employee Related Expenses

1061.413

1101.332

 

 

 

Administrative Selling Other Expenses

264.787

493.068

 

 

 

Prior Period Items

0.000

8.000

 

 

 

TOTAL                                     (B)

2728.900

3481.800

4151.000

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2786.100

2130.100

1408.600

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

53.100

110.800

106.500

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2733.000

2019.300

1302.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

85.100

47.000

42.900

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2647.900

1972.300

1259.200

 

 

 

 

 

Less

TAX                                                                  (H)

886.600

665.100

439.600

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1761.300

1307.200

819.600

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.200

0.100

0.600

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

1347.000

1001.600

626.000

 

 

Proposed Dividend

355.000

262.000

165.900

 

 

Tax on Dividend

59.000

43.500

28.200

 

BALANCE CARRIED TO THE B/S

0.500

0.200

0.100

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1131.600

288.600

NA

 

 

Equipment, Components and Spare Parts (Including Goods in Transit)

1023.800

714.000

NA

 

TOTAL IMPORTS

2155.400

1002.600

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

61

45

28

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

31.94

23.29

14.74

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

51.43

41.67

26.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.36

12.33

8.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.47

0.45

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.67

3.03

3.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.18

1.24

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Sundry Creditors

 

 

 

Creditors due to small micro enterprises

1.200

4.200

Creditor due to others

1414.500

892.500

 

Total

1415.700

896.700

579.700

 

FINANCIAL PARAMETERS:

 

The financial parameters for 2010-11 have shown outstanding improvement over previous years and in most of the cases, scaling new heights since inception of the shipyard in 1957, surpassing all previous records.

 

FINANCIAL RESULTS:

 

During the year 2010-11, The Company has earned highest ever Profit before Tax of Rs 2647.900 millions as against Rs 1972.300 millions in the previous year, an increase of 34.25% and made Net Profit after Tax of Rs 1761.300 millions against Rs 1307.200 millions in the previous year. This is an increase of 34.73% over the last year.

 

Value of Production

 

During the financial year 2010-11, the Company has achieved highest value of production of Rs 9903.200 millions as compared to Rs 8664.800 millions in the previous year which works out to 114.29% of the previous year value.

 

FINANCE:

 

The paid-up share capital of the Company as on 31st March, 2011 was Rs. 291.000 millions. The Company neither had any outstanding loans nor has taken any fresh loan from the Government during the year.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

Industry Structure and Developments:

 

Shipbuilding is a globalized, technology and capital intensive industry, with more volatility than other industries. It is a cyclical industry and depends on variables like fresh developments in the shipping industry, current market perception, government tax and reforms. It is a unique industry and has its own distinctive feature as compared to other industries. It is unique because a ship is sold before the construction begins unlike the auto industry or others, where one manufactures first and sells later. E ach ship is custom made for the owner and the lead time is anywhere between 1 year to 3 years for the delivery of a new ship. Orders are placed in anticipation of the ship’s future use. In many cases, companies even enter into a charter agreement in advance, which makes it absolutely imperative and critical for the shipyard to deliver within specified deadlines. Thus, delay in delivery not only affects the owner, but also the reputation of the yard where it was put on order, not to mention the financial aftermath. Hence, companies prefer to place orders with established shipyards with a good track record.

 

The shipyards get orders only if they are credible (deliver quality ships on time) and it can be credible only after successfully executing consistently under domestic and international competition. Further, it has to be globally competitive against the best yards in the world. Unfortunately, the shipyards in India are faced with very stiff taxes, tariff, duties, and financing charges as compared to foreign yards. The Indian Shipbuilding Industry consists of public and private sector yards. The private shipbuilding players are tough competitors for orders from Defence sectors where the Company has predominant business. With the opening of the Defence Market to Private Sector, the Company is facing stiff competition and has geared up to meet the competition. On completion of GSL Infrastructure Modernization Project, the capacity of the Yard would increase by about three times and value of production would also increase above Rs.11000.000 millions. The requirement of their major customers is expected to increase due to its ship replacement/new addition programme in view of security scenario in the country. The Company continues to make efforts to secure orders from its major customers and export and maintain the growth momentum.

 

Infrastructure Modernisation and Diversification

 

The Modernisation project embarked upon by the Company to meet the future challenges in terms of technology and workload is being implemented in phases at an estimated outlay of Rs.7920.000 millions. Phases 1 and 2 of the project have since been completed. Hon’ble Raksha Mantri, Mr. A.K. Antony inaugurated t he Phases 1 and 2and laid Foundation stone for Phases 3 and 4 of Company’s Modernisation Project on 21.05.2011. The facilities created under Phases 1 and 2 include hard stand, two numbers land berths, Ship transfer area, 250 Mtr. long jetty, Ancillary buildings housing electrical substations, shiplift control equipment, Electrical substations and power distribution network, 120 x 25 mts. 6000T lifting capacity Shiplift and Transfer system.

 

With commissioning of Shiplift and transfer system, the Company has achieved the milestone to be the first commercial shipbuilding yard in India to be equipped with modern Shiplift facility for launching and docking of ships. Preparatory work is in progress to implement Phases 3 and 4 of the Modernisation Plan. This will include steel stockyard, steel preparation and fabrication shops, outfitting shops, new land berths, outfit jetty, shipyard cranes and other equipment, other mechanical services and utilities. The construction work under Phases 3 and 4 is expected to be completed in three years after award of the works.

 

Marketing and Business Development

 

The Company continued its efforts in enhancing the service provider base significantly in various disciplines of shipbuilding activities like fabrication, piping, insulation, electrical cabling, electric/electronic equipment installation and trials, etc. This has resulted in increasing their capability to meet on time the commitments made to the customers, fair competition amongst service providers, overall cost reduction, besides meeting the tight delivery schedules of various shipbuilding projects under construction. This initiative has also added to the value of production of the shipyard.

 

In order to consolidate and fortify its position to be a global player in the shipbuilding industry, the Company has been making continuous effort to avail the opportunities prevailing in the shipbuilding all over the world. The Company has been making strenuous efforts for exporting its products, specially the in-house designed range of Patrol Vessels by participating in various exhibitions, seminars and by giving presentations on shipbuilding ability of the yard and interacting with dignitaries of various countries involved in decision making for future acquisition plans.

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Leasehold Land

·         Building and Other Civil Constructions

·         Plant and Machinery

·         Slipways

·         Fittin Out Jetty

·         Capital Dradging

·         Furniture, Fittings and Office Equipments

·         Motor Cars and Vehicles

·         Steam Launches and Boats

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.80

UK Pound

1

Rs.78.79

Euro

1

Rs.65.74

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.