MIRA INFORM REPORT
|
Report Date : |
06.03.2012 |
IDENTIFICATION DETAILS
|
Name : |
J MCALEER & SONS LTD |
|
|
|
|
Registered Office : |
90 Curr Road, Beragh, Omagh, Bt79 0qw |
|
|
|
|
Country : |
Ireland |
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation : |
24.03.2005 |
|
|
|
|
Com. Reg. No.: |
Ni054440 |
|
|
|
|
Legal Form : |
Private limited with share capital |
|
|
|
|
Line of Business : |
Wholesale of clothing & footwear |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
£34,000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment
Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30th, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
Ireland |
a2 |
a2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Company Name |
J MCALEER & SONS LTD |
Company Number |
NI054440 |
|
|
|
|
|
|
Registered
Address |
90 CURR ROAD |
Trading Address |
90 Curr Road |
|
|
BERAGH |
|
|
|
|
OMAGH |
|
|
|
|
BT79 0QW |
|
|
|
|
|
|
|
|
Website Address |
|
|
|
|
Telephone Number
|
02880758220 |
Fax Number |
|
|
TPS |
No |
FPS |
No |
|
Incorporation
Date |
24/03/2005 |
Company Status |
Active - Accounts Filed |
|
Previous Name |
|
Type |
Private limited with Share Capital |
|
Date of Change |
- |
Filing Date of
Accounts |
29/11/2011 |
|
|
|
Share Capital |
£100 |
|
SIC03 |
5142 |
Currency |
GBP |
|
SIC03
Description |
WHOLESALE OF CLOTHING & FOOTWEAR |
||
|
SIC07 |
46420 |
||
|
SIC07
Description |
WHOLESALE OF CLOTHING AND FOOTWEAR |
||
|
Principal
Activity |
|
|
|
Current Credit Limit: £34,000
|
Total Current Directors |
1 |
|
Total Current Secretaries |
1 |
|
Total Previous Directors / Company Secretaries |
2 |
Current Directors
|
Name |
Patrick Gerald Mc Aleer |
Date of Birth |
07/11/1955 |
|
Officers Title |
Mr |
Nationality |
Irish |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment Date |
24/03/2005 |
|
|
|
Address |
18 Pinefield Wood, Killyclogher, Omagh, BT79 7YH |
||
|
|
|
|
|
Current Company
Secretary
|
Name |
Conor Gerald Mc Aleer |
Date of Birth |
- |
|
Officers Title |
Mr |
Nationality |
|
|
Present
Appointments |
1 |
Function |
Company Secretary |
|
Appointment Date |
24/03/2005 |
|
|
|
Address |
2 Oakland Avenue, , Omagh, BT79 7LQ |
||
Previous
Director/Company Secretaries
|
Name |
Current
Directorships |
Previous Directorships |
|
C S SECRETARIAL SERVICES |
9 |
348 |
|
CS DIRECTOR SERVICES LIMITED |
6 |
428 |
CCJ
|
Total Number of
Exact CCJs - |
0 |
Total Value of
Exact CCJs - |
|
|
Total Number of
Possible CCJs - |
0 |
Total Value of
Possible CCJs - |
|
|
Total Number of
Satisfied CCJs - |
0 |
Total Value of
Satisfied CCJs - |
|
|
Total Number of
Writs - |
0 |
|
|
Exact CCJ Details
There are no exact CCJ details
Possible CCJ Details
There are no possible CCJ details
Writ Details
There are no writ details
Mortgage Summary
|
Outstanding |
2 |
|
Satisfied |
0 |
Exact CCJ Details
|
No CCJs found |
Possible CCJs
Details
|
There are no possible CCJ details |
Writ Details
|
No writs found |
Top 20
Shareholders
|
Name |
Individual Share
Value |
|
PATRICK GERALD MCALEER |
100 ORDINARY GBP 1.00 |
Payment
Information Summary
|
Total number of Invoices available |
41 |
|
Total number of Invoices paid within or up to 30 days after the due
date |
33 |
|
Total number of Invoices paid more than 30 days after the due date |
6 |
|
Total number of Invoices currently outstanding where the due date has
not yet been reached |
0 |
|
Total number of Invoices currently outstanding beyond the due date |
2 |
Statistics
|
Group |
- |
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
Summary
|
Holding Company |
- |
|
Ownership Status
|
|
|
Ultimate Holding
Company |
- |
Group structure
No group structure
Key Financials
|
Year to Date |
Turnover |
Pre Tax Profit |
Shareholder
Funds |
Employees |
|
31/03/2011 |
- |
- |
£978,159 |
- |
|
31/03/2010 |
- |
- |
£881,835 |
- |
|
31/03/2009 |
- |
- |
£701,237 |
- |
Profit & Loss
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Wages & Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Operating Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Depreciation |
£45,057 |
4.2% |
£43,247 |
12.5% |
£38,448 |
10.8% |
£34,685 |
62% |
£21,404 |
|
Audit Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Interest Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Pre Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Profit After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Retained Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Balance Sheet
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Tangible Assets |
£127,558 |
-20.6% |
£160,553 |
35.2% |
£118,732 |
-10.1% |
£132,086 |
33% |
£99,325 |
|
Intangible Assets |
£612,500 |
-19.7% |
£762,500 |
-16.4% |
£912,500 |
-14.1% |
£1,062,500 |
-21.7% |
£1,356,250 |
|
Total Fixed Assets |
£740,058 |
-19.8% |
£923,053 |
-10.5% |
£1,031,232 |
-13.7% |
£1,194,586 |
-17.9% |
£1,455,575 |
|
Stock |
£989,735 |
110.6% |
£470,000 |
33.5% |
£352,000 |
23.5% |
£285,000 |
10.3% |
£258,500 |
|
Trade Debtors |
£936,336 |
-13.6% |
£1,083,903 |
0.7% |
£1,076,389 |
-5.8% |
£1,143,240 |
- |
0 |
|
Cash |
£66,524 |
-81.5% |
£360,264 |
999.9% |
£15,357 |
-76.6% |
£65,678 |
-7.6% |
£71,067 |
|
Other Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
-100% |
£948,751 |
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current Assets |
£1,992,595 |
4.1% |
£1,914,167 |
32.6% |
£1,443,746 |
-3.4% |
£1,493,918 |
16.9% |
£1,278,318 |
|
Trade Creditors |
£888,446 |
-10.9% |
£996,821 |
51.5% |
£658,020 |
7% |
£614,735 |
- |
0 |
|
Bank Loans & Overdrafts |
0 |
- |
0 |
- |
0 |
-100% |
£305,372 |
-27.1% |
£418,715 |
|
Other Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Miscellaneous Current Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
-100% |
£526,729 |
|
Total Current Liabilities |
£888,446 |
-10.9% |
£996,821 |
51.5% |
£658,020 |
-28.5% |
£920,107 |
-2.7% |
£945,444 |
|
Bank Loans & Overdrafts and LTL |
£866,048 |
-9.7% |
£958,564 |
-14.1% |
£1,115,721 |
-29% |
£1,571,471 |
-11% |
£1,766,365 |
|
Other Long Term Finance |
£866,048 |
-9.7% |
£958,564 |
-13.6% |
£1,109,788 |
-11% |
£1,247,591 |
-6.4% |
£1,332,554 |
|
Total Long Term Liabilities |
£866,048 |
-9.7% |
£958,564 |
-14.1% |
£1,115,721 |
-11.9% |
£1,266,099 |
-6.1% |
£1,347,650 |
Capital &
Reserves
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Called Up Share Capital |
£100 |
- |
£100 |
- |
£100 |
- |
£100 |
- |
£100 |
|
P & L Account Reserve |
£978,059 |
10.9% |
£881,735 |
25.8% |
£701,137 |
39.6% |
£502,198 |
14% |
£440,699 |
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Shareholder Funds |
£978,159 |
10.9% |
£881,835 |
25.8% |
£701,237 |
39.6% |
£502,298 |
14% |
£440,799 |
Other Financial
Items
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Net Worth |
£365,659 |
206.4% |
£119,335 |
156.5% |
-£211,263 |
62.3% |
-£560,202 |
38.8% |
-£915,451 |
|
Working Capital |
£1,104,149 |
20.4% |
£917,346 |
16.8% |
£785,726 |
36.9% |
£573,811 |
72.4% |
£332,874 |
|
Total Assets |
£2,732,653 |
-3.7% |
£2,837,220 |
14.6% |
£2,474,978 |
-7.9% |
£2,688,504 |
-1.7% |
£2,733,893 |
|
Total Liabilities |
£1,754,494 |
-10.3% |
£1,955,385 |
10.2% |
£1,773,741 |
-18.9% |
£2,186,206 |
-4.7% |
£2,293,094 |
|
Net Assets |
£978,159 |
10.9% |
£881,835 |
25.8% |
£701,237 |
39.6% |
£502,298 |
14% |
£440,799 |
Miscellaneous
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
Capital Employed |
£1,844,207 |
0.2% |
£1,840,399 |
1.3% |
£1,816,958 |
2.7% |
£1,768,397 |
-1.1% |
£1,788,449 |
|
Number of Employees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Auditors |
|
||||||||
|
Auditor Comments |
The company is exempt from audit |
||||||||
|
Bankers |
NORTHERN BANK LTD |
||||||||
|
Bank Branch Code |
95-04-07 |
||||||||
Ratios
|
Date Of Accounts |
31/03/11 |
31/03/10 |
31/03/09 |
31/03/08 |
31/03/07 |
|
Pre-tax profit margin % |
- |
- |
- |
- |
- |
|
Current ratio |
2.24 |
1.92 |
2.19 |
1.62 |
1.35 |
|
Sales/Net Working Capital |
- |
- |
- |
- |
- |
|
Gearing % |
88.50 |
108.70 |
159.10 |
312.90 |
400.70 |
|
Equity in % |
46.10 |
42.50 |
44.90 |
30.90 |
32 |
|
Creditor Days |
- |
- |
- |
- |
- |
|
Debtor Days |
- |
- |
- |
- |
- |
|
Liquidity/Acid Test |
1.12 |
1.44 |
1.65 |
1.31 |
1.08 |
|
Return On Capital Employed % |
- |
- |
- |
- |
- |
|
Return On Total Assets Employed % |
- |
- |
- |
- |
- |
|
Current Debt Ratio |
0.90 |
1.13 |
0.93 |
1.83 |
2.14 |
|
Total Debt Ratio |
1.79 |
2.21 |
2.52 |
4.35 |
5.20 |
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
Return on Net Assets Employed % |
- |
- |
- |
- |
- |
Na
Status History
|
No Status History found |
Event History
|
Date |
Description |
|
05/12/2011 |
New Accounts Filed |
|
09/04/2011 |
Annual Returns |
|
15/12/2010 |
New Accounts Filed |
|
16/04/2010 |
Annual Returns |
|
05/01/2010 |
New Accounts Filed |
|
09/10/2009 |
New Board Member Mr P.G. Mc Aleer appointed |
|
09/10/2009 |
New Company Secretary Mr C.G. Mc Aleer appointed |
|
08/04/2009 |
Annual Returns |
|
15/06/2008 |
New Accounts Filed |
|
29/10/2007 |
New Company Secretary (CONOR MC ALEER) appointed |
|
26/06/2007 |
New Accounts Filed |
|
28/12/2006 |
New Accounts Filed |
|
17/05/2005 |
Change in Reg.Office |
|
17/05/2005 |
Change of Company Postcode |
|
11/05/2005 |
New Board Member (CONOR GERALDMCALEER) appointed |
Mortgage Details
|
Mortgage Type: |
MORTGAGE OR CHARGE |
||
|
Date Charge
Created: |
23/05/05 |
|
|
|
Date Charge
Registered: |
27/05/05 |
|
|
|
Date Charge
Satisfied: |
- |
|
|
|
Status: |
OUTSTANDING |
|
|
|
Person(s)
Entitled: |
NORTHERN BANK LIMITED |
||
|
Amount Secured: |
N/A |
||
|
Details: |
ALL MONIES CHARGE OVER ALL BOOK DEBTS. ALL
BOOK DEBTS AND OTHER DEBTS NOW AND FROM TIME TO TIME HEREAFTER DUE OWING OR
INCURRED TO THE COMPANY. |
||
|
Mortgage Type: |
MORTGAGE OR CHARGE |
||
|
Date Charge
Created: |
23/05/05 |
|
|
|
Date Charge
Registered: |
27/05/05 |
|
|
|
Date Charge
Satisfied: |
- |
|
|
|
Status: |
OUTSTANDING |
|
|
|
Person(s)
Entitled: |
NORTHERN BANK LIMITED |
||
|
Amount Secured: |
N/A |
||
|
Details: |
ALL MONIES FLOATING CHARGE. THE UNDERTAKING
OF THE COMPANY AND ALL ITS PROPERTY WHATSOEVER AND WHERESOEVER BOTH PRESENT
AND FUTURE INCLUDING ITS UNCALLED CAPITAL FOR THE TIME BEING. SEE 402
FORFURTHER DETAILS. |
||
Creditor Details
|
No Creditor Data |
|
Total Value |
- |
Trade Debtors /
Bad Debt Detail
|
No Debtor Data |
|
Total Value |
- |
Na
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.79 |
|
UK Pound |
1 |
Rs.78.79 |
|
Euro |
1 |
Rs.65.73 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.