|
Report Date : |
07.03.2012 |
IDENTIFICATION DETAILS
|
Name : |
CICO TECHNOLOGIES LIMITED |
|
|
|
|
Registered
Office : |
C-44/2, 1st and 2nd Floor, Okhla Industrial
Area, Phase-II, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
15.02.2000 |
|
|
|
|
Com. Reg. No.: |
55-103782 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.15.643
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U99999DL2000PLC103782 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELC04746A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCC2930K |
|
|
|
|
Legal Form : |
A Closely Held
Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of
chemical waterproofing compounds and repair and rehabilitation of civil
structures. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 657000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an
established company having satisfactory track. Trade relations are reported
as fair. Business is active. Payments are reported to be usually correct and
as per commitments. The company can
be considered normal for business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered /
Corporate Office : |
C-44/2, 1st and 2nd Floor, Okhla Industrial
Area, Phase-II, |
|
Tel. No.: |
91-11-40509400 |
|
Fax No.: |
91-11-40509413 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Zonal Office : |
Located at: v
v Mumbai v Bengaluru v Kolkata v Chennai |
DIRECTORS
As on 31.08.2011
|
Name : |
Mrs. Anasuya Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman/ Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
S-29, Greater Kailash –II, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.06.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.02.2000 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00186729 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Ashmita Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
S-29, Greater Kailash –II, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.10.1988 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.02.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02098714 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Abhiroop Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
S-29, Greater Kailash –II, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.09.1991 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02778957 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Abhoy Charan Sengupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
255/7/2, N.S.C. Bose, Kolkata – 700 047,
West |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.11.1965 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.08.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01461133 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ajoy Kumar Ghosh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-502, “Kaveri Apartment’, Alaknada, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.10.1938 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00005404 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Amitava Ray |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-181, Sector-41, Noida – 201 301, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.10.1945 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00184143 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.08.2011
|
Names of Shareholders |
|
No. of Shares |
|
Anasuya Gupta |
|
55166 |
|
Bengal Ceramics Limited, |
|
1281829 |
|
FRC Composites India Limited, |
|
50000 |
|
Nandi Investments Limited, |
|
177276 |
|
Abhoy Charan Sengupta |
|
10 |
|
Geeta Sengupta |
|
10 |
|
Ashmita Gupta |
|
1 |
|
Abhiroop Gupta |
|
1 |
|
Total |
|
1564293 |
As on 31.08.2011
|
Equity Share
Breakup |
|
Percentage of
Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
11.33 |
|
Bodies corporate |
|
85.14 |
|
Directors or relatives of directors |
|
3.53 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of chemical
waterproofing compounds and repair and rehabilitation of civil structures. |
||||||||
|
|
|
||||||||
|
Products : |
v Waterproofers and Water Sealers v Concrete Admixtures (Plasticizers) v Construction Aids v Protective Coatings/ Impregnations v Grouts and Grouting compounds v Industrial Floorings v Shortcrete products v Repair Compounds v Capsules for anchoring/ bolting v Tile and Structural Adhesive v Sealants v Waterproof coatings and membrane v Insulation v Anticorrosive Products |
||||||||
|
|
|
||||||||
|
Brand Names : |
“CICO” |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
|
|
per annum |
||
|
Waterproofing and Construction Compounds |
Kg./ Ltr. |
N.A. |
13500000 |
13266000 |
|
|
|
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
v
Bank of v
ING Vysya Bank Limited, 23, v
ING Vysya Bank Limited, v Allahabad Bank v
ICICI
Bank Limited v
Kotak
Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai
– 400 021, Maharashtra, India v
HDFC
Bank Limited |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.S. Kothari Mehta and Company Chartered
Accountants |
|
Address : |
146-149,
Tribhuvan Complex, Ishwar Nagar, |
|
Tel No. : |
91-11-46708888 |
|
Fax No. : |
91-11-66628889 |
|
Email : |
|
|
|
|
|
Promoter Controlled |
Bengal Ceramics
Limited Address: 3, CIN No.: U26921HR1987PLC029054 |
|
|
|
|
Subsidiary : |
CICO Technotrade
Limited CIN No.: U51496HR2001PLC038457 |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2000000 |
Equity Shares |
Rs.10/- each |
Rs.20.000
Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1564293 |
Equity Shares |
Rs.10/- each |
Rs.15.643
Millions |
|
|
|
|
|
(Out of the above, 800000 Shares of Rs.10/-
each, fully paid up, have been issued for consideration other than cash.)
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
15.643 |
15.643 |
15.643 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
148.556 |
138.068 |
129.647 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
164.199 |
153.711 |
145.290 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
110.383 |
104.746 |
92.754 |
|
|
2] Unsecured Loans |
1.211 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
111.594 |
104.746 |
92.754 |
|
|
DEFERRED TAX LIABILITIES |
5.526 |
7.320 |
5.557 |
|
|
|
|
|
|
|
|
TOTAL |
281.319 |
265.777 |
243.601 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
86.158 |
87.202 |
84.689 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
1.990 |
1.990 |
1.990 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
72.015
|
68.358
|
59.630
|
|
|
Sundry Debtors |
195.826
|
185.890
|
188.422
|
|
|
Cash & Bank Balances |
9.494
|
19.483
|
8.184
|
|
|
Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances |
65.214
|
64.084
|
64.573
|
|
Total Current Assets |
342.549
|
337.815
|
320.809
|
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
102.028
|
115.908
|
117.185
|
|
|
Other Current Liabilities |
47.350
|
45.322
|
37.752
|
|
|
Provisions |
0.000
|
0.000
|
8.950
|
|
Total Current Liabilities |
149.378
|
161.230
|
163.887
|
|
|
Net Current Assets |
193.171
|
176.585
|
156.922
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
281.319 |
265.777 |
243.601 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales (Net) |
468.020 |
419.063 |
398.099 |
|
|
|
Job Receipts |
118.904 |
107.453 |
105.650 |
|
|
|
Other Income |
3.079 |
2.744 |
1.272 |
|
|
|
TOTAL (A) |
590.003 |
529.260 |
505.021 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Manufacturing and Other Expenses |
332.881 |
299.433 |
279.773 |
|
|
|
Job Expenses |
61.011 |
54.652 |
60.117 |
|
|
|
Operating and Other Expenses |
162.077 |
143.373 |
129.328 |
|
|
|
TOTAL (B) |
555.969 |
497.458 |
469.218 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
34.034 |
31.802 |
35.803 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST &
FINANCE EXPENSES (D) |
17.232 |
14.047 |
16.837 |
|
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
16.802 |
17.755 |
18.966 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
6.009 |
5.471 |
5.242 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
10.793 |
12.284 |
13.724 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.306 |
3.863 |
3.123 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
10.487 |
8.421 |
10.673 |
|
|
|
|
|
|
|
|
|
|
Prior Period
Expenditure |
0.000 |
0.000 |
(0.071) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
61.743 |
53.322 |
42.720 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
72.230 |
61.743 |
53.322 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
2.561 |
2.942 |
2.197 |
|
|
TOTAL EARNINGS |
2.561 |
2.942 |
2.197 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
22.077 |
20.464 |
29.390 |
|
|
|
Traveling |
0.615 |
0.122 |
0.853 |
|
|
TOTAL IMPORTS |
22.692 |
20.586 |
30.243 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
6.70 |
5.38 |
6.82 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.78
|
1.59 |
2.11 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.31
|
2.93 |
3.45 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.52
|
2.89 |
3.38 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07
|
0.08 |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.59
|
1.73 |
1.77 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.29
|
2.10 |
1.96 |
LOCAL AGENCY FURTHER INFORMATION
PERFORMANCE:
The overall
performance of the company has been satisfactory in terms of efficiency,
utilization, sales and other technical and financial parameters. The Company
has been successfully able to complete in time substantial work for the
Commonwealth Games 2010. Efforts are on to further improve the working of the
Company. It is hoped that the Company shall further do better in the current
financial year as compared to previous period.
FUTURE OUTLOOK:
Barring unforeseen
circumstances, despite conditions not being favorable, market scenario and vast
competition; the company is confident of achieving healthy growth in future in
the field of Construction chemicals Industry in
Bankers Charges
Report as per Registry
|
Corporate
identity number of the company |
U99999DL2000PLC103782 |
|
Name of the
company |
CICO TECHNOLOGIES LIMITED |
|
Address of the
registered office or of the principal place of business in |
C-44/2, 1st and 2nd Floor, Okhla Industrial
Area, Phase-II, E-Mail: cicotech@cicogroup.com
|
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10242627 |
|
Type of charge |
Immovable
Property Book Debts Movable Property
(not being pledge) Others (Current
assets and Moveable fixed assets) |
|
Particular of
charge holder |
CIN No.:
L65110MH1985PLC038137 Kotak Mahindra Bank
Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai – 400 021,
Maharashtra, India E-Mail: john.fernandes@kotak.com |
|
Nature of
description of the instrument creating or modifying the charge |
Memorandum of
Entry for mortgage by Constructive Delivery of Title Deed. |
|
Date of
instrument Creating the charge |
10.08.2011 |
|
Amount secured by
the charge |
Rs.228.100
millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest: CC / WCTL / TL /
EPC - Floating over the tenure of the facility. WCDL - As deemed
fit by the bank at the time of Disbursement. PCFC - As per
Bank's guidelines time to time. Terms of
Repayment: WCDL - On demand
as per terms and conditions as deemed fit by the Bank. EPC / PCFC - The
liquidation of the Packing Credit advance shall be out of export bill
discount with the Bank. WCTL - Loan shall
repaid by way of 48 EMIs starting from month following the month of first
disbursement of Term Loan. TL - Loan shall
repaid by way of 36 EMIs starting from month following the month of first
disbursement of TL. EMIs shall be
recovered by ways of debit to current account of the Borrower with the Bank. Margin: FBD/FBP/FBN - 10% BG - Minimum cash
margin of 15% shall be provided upfront in the form of FD for Bank guarantee
with tenure upto 24 months. Cash margin of 20%
shall be provided upfront in the form of FD for Bank guarantee with tenure
from 25-36 months. (100% cash margin
for guarantees covering disputed liabilities) LC - Minimum cash margin of 15% shall be
provided upfront in the form of FD Lien shall be marked
on the FD till such time as the BG is cancelled and returned to the Bank. Extent and
Operation of the charge: 1. 1st and
exclusive charge by way of Hypo. of Current assets and Movable fixed assets
present and future and Mortgage of Immovable properties of the Company, in
favour of KMBL as security for repayment of financial facilities granted by
the Bank to the Borrower. (As per Deed dated 25.08.2010) 2. First and
exclusive charge by way of Mortgage on Immovable properties of the Company,
in favour of KMBL as security for repayment of financial facilities granted
by the Bank to the Company. |
|
Short particulars
of the property charged |
All that piece
and parcel of land bearing P. No.18,19 and 20 adms.3530 Sq. Mtrs situated in
sector 3,of Integrated Industrial Estate, BHEL, Ranipur, Haridwar, more
particularly described in SCH B to the MOE All that piece
and parcel of land bearing Khasra/ Khet/ Arazi No.1021, adms. 0.21 Acres or
851 Sq. Mtrs. situated at Mauja Central Hope Town, Pargana Pachhuwadoon, Tehsil
Vikasnagar, District Dehradun. (Prop.1) All that piece
and parcel of land bearing Khasra/ Khet/ Arazi No.1021, adms. 0.13 Acres or
529 Sq. Mtrs. situated at Mauja Central Hope Town, Pargana Pachhuwadoon,
Tehsil Vikasnagar, District Dehradun. (Prop.2) The whole of
Borrower's Current assets and Movable fixed assets both present and future,
as described in Schedule to the Deed of Hypothecation. As per dated
25.08.2010. |
|
Date of latest
modification prior to the present modification |
23.05.2011 |
|
Particulars of
the present modification |
Bank had granted
facilities of Rs.193.100 millions to the Borrower which was secured by way of
Hypothecation on Current and Moveable fixed assets and Mortgage of Immovable
properties of the Company on 25.08.2010. Said charge was modified on
23.05.2011. Now bank has granted additional facility by way of Mortgage of
Immovable property of the company and the said charge is modified
accordingly. |
CONTINGENT
LIABILITIES NOT PROVIDED FOR IN RESPECT OF: (As on 31.03.2011)
1. Counter
Guarantees given in respect of Guarantees given by the Company's Bankers
Rs.29.148 millions.
2. Claims against the Company not acknowledged
as debt Rs.2.101 millions on account of Sales Tax demand under appeal and
Rs.5.144 millions on account of income tax demand, against which the Company
has deposited Rs.1.332 millions under protest and matter is pending with the
concerned Income Tax Authorities.
FIXED ASSETS:
v Land-Lease Hold
v
v Building
v Computers
v Plant and Machinery
v Office Equipment
v Factory Shed
v Furniture and Fixtures
v Vehicle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.03 |
|
|
1 |
Rs.79.32 |
|
Euro |
1 |
Rs.66.02 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.