MIRA INFORM REPORT

 

 

Report Date :

07.03.2012

 

IDENTIFICATION DETAILS

 

Name :

CICO TECHNOLOGIES LIMITED

 

 

Registered Office :

C-44/2, 1st and 2nd Floor, Okhla Industrial Area, Phase-II, New Delhi – 110 020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

15.02.2000

 

 

Com. Reg. No.:

55-103782

 

 

Capital Investment / Paid-up Capital :

Rs.15.643 Millions

 

 

CIN No.:

[Company Identification No.]

U99999DL2000PLC103782

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC04746A

 

 

PAN No.:

[Permanent Account No.]

AABCC2930K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of chemical waterproofing compounds and repair and rehabilitation of civil structures.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 657000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered / Corporate Office :

C-44/2, 1st and 2nd Floor, Okhla Industrial Area, Phase-II, New Delhi – 110 020, India

Tel. No.:

91-11-40509400

Fax No.:

91-11-40509413

E-Mail :

cicotech@cicogroup.com    

Website :

http://www.cicogroup.com

 

 

Zonal Office :

Located at:

 

v      Lucknow

v      Mumbai

v      Bengaluru

v      Kolkata

v      Chennai

  

 

DIRECTORS

 

As on 31.08.2011

 

Name :

Mrs. Anasuya Gupta

Designation :

Chairman/ Managing Director

Address :

S-29, Greater Kailash –II, New Delhi – 110 048, India

Date of Birth/Age :

30.06.1960

Date of Appointment :

15.02.2000

DIN No.:

00186729

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U26921HR1987PLC029054

Bengal Ceramics Limited

Director

28-08-87

28-08-87

Active

NO

2

U51909DL1985PLC022429

FRC Composites India Limited

Director

29-09-99

29-09-99

Active

NO

3

U99999DL2000PLC103782

Cico Technologies Limited

Managing director

26-02-08

15-02-00

Active

NO

4

U51496HR2001PLC038457

Cico Technotrade Limited

Director

09-03-01

09-03-01

Active

NO

5

U74899DL1990PTC040105

Cico Toshin Services Private Limited

Director

31-08-01

31-08-01

Strike off

NO

6

U74210DL1997PTC091268

SRG Projects Private Limited

Director

14-08-11

01-03-08

Active

NO

7

U24100DL2008PTC179407

Corchem India Private Limited

Director

12-06-08

12-06-08

Active

NO

 

 

Name :

Ms. Ashmita Gupta 

Designation :

Director

Address :

S-29, Greater Kailash –II, New Delhi – 110 048, India

Date of Birth/Age :

11.10.1988

Date of Appointment :

29.02.2008

DIN No.:

02098714

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U51909DL1985PLC022429

FRC Composites India Limited

Additional director

22-01-08

22-01-08

Active

NO

2

U51496HR2001PLC038457

Cico Technotrade Limited

Additional director

22-01-08

22-01-08

Active

NO

3

U26921HR1987PLC029054

Bengal Ceramics Limited

Director

30-09-11

25-02-08

Active

NO

4

U99999DL2000PLC103782

Cico Technologies Limited

Director

29-02-08

29-02-08

Active

NO

5

U24100DL2008PTC179407

Corchem India Private Limited

Director

12-06-08

12-06-08

Active

NO

6

U74210DL1997PTC091268

SRG Projects Private Limited

Director

01-08-11

01-08-11

Active

NO

 

 

Name :

Mr. Abhiroop Gupta

Designation :

Director

Address :

S-29, Greater Kailash –II, New Delhi – 110 048, India

Date of Birth/Age :

06.09.1991

Date of Appointment :

30.09.2009

DIN No.:

02778957

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U99999DL2000PLC103782

Cico Technologies Limited

Director

30-09-09

07-09-09

Active

NO

2

U26921HR1987PLC029054

Bengal Ceramics Limited

Director

01-06-11

01-06-11

Active

NO

3

U74210DL1997PTC091268

SRG Projects Private Limited

Director

01-08-11

01-08-11

Active

NO

4

U51909DL1985PLC022429

FRC Composites India Limited

Director

12-08-11

12-08-11

Active

NO

 

 

Name :

Mr. Abhoy Charan Sengupta 

Designation :

Alternate Director

Address :

255/7/2, N.S.C. Bose, Kolkata – 700 047, West Bengal, India

Date of Birth/Age :

04.11.1965

Date of Appointment :

12.08.2011

DIN No.:

01461133

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U26921HR1987PLC029054

Bengal Ceramics Limited

Director

01-04-03

01-04-03

-

Active

NO

2

U51109DL1999PTC100025

Manik Agencies Private Limited

Director

05-10-06

05-10-06

-

Strike off

NO

3

U74210DL1997PTC091268

SRG Projects Private Limited

Director

01-12-07

01-12-07

14-08-11

Active

NO

4

U51909DL1985PLC022429

FRC Composites India Limited

Director

22-01-08

22-01-08

-

Active

NO

5

U99999DL2000PLC103782

Cico Technologies Limited

Alternate director

12-08-11

12-08-11

-

Active

NO

6

U51496HR2001PLC038457

Cico Technotrade Limited

Alternate director

12-08-11

12-08-11

-

Active

NO

 

 

Name :

Mr. Ajoy Kumar Ghosh

Designation :

Director

Address :

B-502, “Kaveri Apartment’, Alaknada, New Delhi - 110 019, India

Date of Birth/Age :

21.10.1938

Date of Appointment :

30.09.2009

DIN No.:

00005404

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U28932DL1993PTC054825

Gardtools Private Limited

Director

10-12-96

10-12-96

Active

YES

2

L31200HR1989PLC035580

Eon Electric Limited

Director

24-06-05

24-06-05

Active

NO

3

U45201DL2008PTC172695

Cico Projects Private Limited

Director

15-01-08

15-01-08

Strike off

NO

4

U99999DL2000PLC103782

Cico Technologies Limited

Director

30-09-09

07-09-09

Active

NO

 

 

Name :

Mr. Amitava Ray

Designation :

Director

Address :

B-181, Sector-41, Noida – 201 301, Uttar Pradesh, India

Date of Birth/Age :

30.10.1945

Date of Appointment :

30.09.2009

DIN No.:

00184143

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L63090WB1919GOI003229

Andrew Yule and Company Limited

Director

18-11-05

18-11-05

29-06-09

Active

NO

2

U21010MH1965GAP013226

Indian Flexible Packaging and Folding Carton Manufacturers Association

Director

06-11-06

06-11-06

-

Active

NO

3

U99999DL2000PLC103782

Cico Technologies Limited

Director

30-09-09

22-01-08

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.08.2011

 

Names of Shareholders

 

 

No. of Shares

Anasuya Gupta

 

55166

Bengal Ceramics Limited, India

 

1281829

FRC Composites India Limited, India

 

50000

Nandi Investments Limited, Mauritius

 

177276

Abhoy Charan Sengupta

 

10

Geeta Sengupta

 

10

Ashmita Gupta

 

1

Abhiroop Gupta

 

1

Total

 

1564293

 

As on 31.08.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

11.33

Bodies corporate

 

85.14

Directors or relatives of directors

 

3.53

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of chemical waterproofing compounds and repair and rehabilitation of civil structures.

 

 

Products :

Products

ITC Code No.

Prepared Additives for Cement Mortars and Concrete

38244010

Acrylic Polymer in primary form

39069090

Damp Proof water proofing compound

38244010

 

v      Waterproofers and Water Sealers

v      Concrete Admixtures (Plasticizers)

v      Construction Aids

v      Protective Coatings/ Impregnations

v      Grouts and Grouting compounds

v      Industrial Floorings

v      Shortcrete products

v      Repair Compounds

v      Capsules for anchoring/ bolting

v      Tile and Structural Adhesive

v      Sealants

v      Waterproof coatings and membrane

v      Insulation

v      Anticorrosive Products

 

 

Brand Names :

“CICO”

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

per annum

Waterproofing and Construction Compounds

Kg./ Ltr.

N.A.

13500000

13266000

 

 

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available  

 

 

Bankers :

v      Bank of India, Pahar Ganj Branch, New Delhi – 110 055, India

v      ING Vysya Bank Limited, 23, Barakhamba Road, New Delhi – 110 001, India

v      ING Vysya Bank Limited, Connaught Place, Delhi – 110 001, India

v      Allahabad Bank

v      ICICI Bank Limited

v      Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai – 400 021, Maharashtra, India 

v      HDFC Bank Limited

 

 

Facilities :

Secured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Term Loan from Kotak Mahindra Bank Limited

(Term loan secured by first and exclusive charge on all existing and future current assets and personal guarantee of a Director.)

5.808

0.000

Term Loan from Bank of India

(Term Loan secured by first charge on Fixed Assets of the Company, both present and future and by the personal guarantee of a Director.)

0.000

8.126

Working Capital Term Loan from Kotak Mahindra Bank Limited

(Working Capital Term loan secured by first and exclusive charge on all existing and future current assets and personal guarantee of a Director.)

39.709

0.000

Cash Credit for Working Capital from Kotak Mahindra Bank Limited

(Loan secured by first and exclusive charge on all existing and future current assets and personal guarantee of a Director.)

60.638

0.000

Cash Credit for Working Capital from Bank of India

(Cash Credit secured by first charge of Stocks, Book Debts and personal guarantee of a Director.)

(Above loans are further secured by way of Equitable registered mortgage of factory land and building situated at Haridwar, Dehradun owned by the Company and factory land and building situated at Gurgaon owned by Bengal Ceramics Limited, a company under the same)

0.000

95.491

Loans from others

 

 

Hire purchase loans from ICICI Bank Limited

(Secured by hypothecation of assets acquired by this loan)

0.253

0.103

HDFC Bank Car Loan

(Secured by hypothecation of assets acquired by this loan).

0.209

0.709

Tata Capital Limited - Car Loan

(Secured by hypothecation of assets acquired by this loan)

0.080

0.317

Car Loan Kotak Mahindra Prime Limited

(Secured by hypothecation of assets acquired by this loan)

3.686

0.000

Total

110.383

104.746

 

 

Unsecured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

National Small Industries Co-operation Limited

(Against Bank Guarantee)

1.211

0.000

Total

1.211

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.S. Kothari Mehta and Company  

Chartered Accountants

Address :

146-149, Tribhuvan Complex, Ishwar Nagar, Mathura Road, New Delhi – 110 065, India

Tel No. :

91-11-46708888

Fax No. :

91-11-66628889

Email :

delhi@sskmin.com

 

 

Promoter Controlled Enterprise :

Bengal Ceramics Limited

Address: 3, Km. Basai Road, Gurgaon, Haryana, India

CIN No.: U26921HR1987PLC029054

 

 

Subsidiary :

CICO Technotrade Limited

CIN No.: U51496HR2001PLC038457

 

 

CAPITAL STRUCTURE

  

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1564293

Equity Shares

Rs.10/- each

Rs.15.643 Millions

 

 

 

 

 

(Out of the above, 800000 Shares of Rs.10/- each, fully paid up, have been issued for consideration other than cash.)


  

FINANCIAL DATA

[all figures are in Rupees Millions]

  

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

15.643

15.643

15.643

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

148.556

138.068

129.647

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

164.199

153.711

145.290

LOAN FUNDS

 

 

 

1] Secured Loans

110.383

104.746

92.754

2] Unsecured Loans

1.211

0.000

0.000

TOTAL BORROWING

111.594

104.746

92.754

DEFERRED TAX LIABILITIES

5.526

7.320

5.557

 

 

 

 

TOTAL

281.319

265.777

243.601

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

86.158

87.202

84.689

Capital work-in-progress

0.000

0.000

0.000

 

 
 
 

INVESTMENT

1.990

1.990

1.990

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

72.015
68.358
59.630

 

Sundry Debtors

195.826
185.890
188.422

 

Cash & Bank Balances

9.494
19.483
8.184

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

65.214
64.084
64.573

Total Current Assets

342.549
337.815
320.809

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

102.028
115.908
117.185

 

Other Current Liabilities

47.350
45.322
37.752

 

Provisions

0.000
0.000
8.950

Total Current Liabilities

149.378
161.230
163.887

Net Current Assets

193.171
176.585
156.922

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

281.319

265.777

243.601

 


 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales (Net)

468.020

419.063

398.099

 

 

Job Receipts

118.904

107.453

105.650

 

 

Other Income

3.079

2.744

1.272

 

 

TOTAL                                     (A)

590.003

529.260

505.021

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and Other Expenses

332.881

299.433

279.773

 

 

Job Expenses

61.011

54.652

60.117

 

 

Operating and Other Expenses

162.077

143.373

129.328

 

 

TOTAL                                     (B)

555.969

497.458

469.218

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

34.034

31.802

35.803

 

 

 

 

 

Less

INTEREST & FINANCE EXPENSES                    (D)

17.232

14.047

16.837

 

 

 

 

 

Less

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

16.802

17.755

18.966

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.009

5.471

5.242

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

10.793

12.284

13.724

 

 

 

 

 

Less

TAX                                                                  (H)

0.306

3.863

3.123

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

10.487

8.421

10.673

 

 

 

 

 

 

Prior Period Expenditure

0.000

0.000

(0.071)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

61.743

53.322

42.720

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

72.230

61.743

53.322

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2.561

2.942

2.197

 

TOTAL EARNINGS

2.561

2.942

2.197

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

22.077

20.464

29.390

 

 

Traveling

0.615

0.122

0.853

 

TOTAL IMPORTS

22.692

20.586

30.243

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.70

5.38

6.82

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.78

1.59

2.11

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.31

2.93

3.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.52

2.89

3.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.08

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.59

1.73

1.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.29

2.10

1.96

 

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE:

 

The overall performance of the company has been satisfactory in terms of efficiency, utilization, sales and other technical and financial parameters. The Company has been successfully able to complete in time substantial work for the Commonwealth Games 2010. Efforts are on to further improve the working of the Company. It is hoped that the Company shall further do better in the current financial year as compared to previous period.

 

FUTURE OUTLOOK:

 

Barring unforeseen circumstances, despite conditions not being favorable, market scenario and vast competition; the company is confident of achieving healthy growth in future in the field of Construction chemicals Industry in India. The Company is in process of introducing further number of new products in the market under Brands owned by the company as a contemporary quality manufacturer offering the products equivalent to latest International technology and standard.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U99999DL2000PLC103782

Name of the company

CICO TECHNOLOGIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

C-44/2, 1st and 2nd Floor, Okhla Industrial Area, Phase-II, New Delhi – 110 020, India

E-Mail: cicotech@cicogroup.com

This form is for

Modification of charge

Charge identification number of the modified 

10242627

Type of charge

Immovable Property

Book Debts

Movable Property (not being pledge)

Others (Current assets and Moveable fixed assets)

Particular of charge holder

CIN No.: L65110MH1985PLC038137

Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai – 400 021, Maharashtra, India 

E-Mail: john.fernandes@kotak.com

Nature of description of the instrument creating or modifying the charge

Memorandum of Entry for mortgage by Constructive Delivery of Title Deed.

Date of instrument Creating the charge

10.08.2011

Amount secured by the charge

Rs.228.100 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

CC / WCTL / TL / EPC - Floating over the tenure of the facility.

WCDL - As deemed fit by the bank at the time of Disbursement.

PCFC - As per Bank's guidelines time to time.

 

Terms of Repayment:

WCDL - On demand as per terms and conditions as deemed fit by the Bank.

EPC / PCFC - The liquidation of the Packing Credit advance shall be out of export bill discount with the Bank.

WCTL - Loan shall repaid by way of 48 EMIs starting from month following the month of first disbursement of Term Loan.

TL - Loan shall repaid by way of 36 EMIs starting from month following the month of first disbursement of TL.

EMIs shall be recovered by ways of debit to current account of the Borrower with the Bank.

 

Margin:

FBD/FBP/FBN - 10%

BG - Minimum cash margin of 15% shall be provided upfront in the form of FD for Bank guarantee with tenure upto 24 months.

Cash margin of 20% shall be provided upfront in the form of FD for Bank guarantee with tenure from 25-36 months.

(100% cash margin for guarantees covering disputed liabilities)

LC -  Minimum cash margin of 15% shall be provided upfront in the form of FD

Lien shall be marked on the FD till such time as the BG is cancelled and returned to the Bank.

 

Extent and Operation of the charge:

1. 1st and exclusive charge by way of Hypo. of Current assets and Movable fixed assets present and future and Mortgage of Immovable properties of the Company, in favour of KMBL as security for repayment of financial facilities granted by the Bank to the Borrower. (As per Deed dated 25.08.2010)

2. First and exclusive charge by way of Mortgage on Immovable properties of the Company, in favour of KMBL as security for repayment of financial facilities granted by the Bank to the Company.

Short particulars of the property charged

All that piece and parcel of land bearing P. No.18,19 and 20 adms.3530 Sq. Mtrs situated in sector 3,of Integrated Industrial Estate, BHEL, Ranipur, Haridwar, more particularly described in SCH B to the MOE

All that piece and parcel of land bearing Khasra/ Khet/ Arazi No.1021, adms. 0.21 Acres or 851 Sq. Mtrs. situated at Mauja Central Hope Town, Pargana Pachhuwadoon, Tehsil Vikasnagar, District Dehradun. (Prop.1)

All that piece and parcel of land bearing Khasra/ Khet/ Arazi No.1021, adms. 0.13 Acres or 529 Sq. Mtrs. situated at Mauja Central Hope Town, Pargana Pachhuwadoon, Tehsil Vikasnagar, District Dehradun. (Prop.2)

The whole of Borrower's Current assets and Movable fixed assets both present and future, as described in Schedule to the Deed of Hypothecation. As per dated 25.08.2010.

Date of latest modification prior to the present modification

23.05.2011

Particulars of the present modification 

Bank had granted facilities of Rs.193.100 millions to the Borrower which was secured by way of Hypothecation on Current and Moveable fixed assets and Mortgage of Immovable properties of the Company on 25.08.2010. Said charge was modified on 23.05.2011. Now bank has granted additional facility by way of Mortgage of Immovable property of the company and the said charge is modified accordingly.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF: (As on 31.03.2011)

 

1. Counter Guarantees given in respect of Guarantees given by the Company's Bankers Rs.29.148 millions.

 

2. Claims against the Company not acknowledged as debt Rs.2.101 millions on account of Sales Tax demand under appeal and Rs.5.144 millions on account of income tax demand, against which the Company has deposited Rs.1.332 millions under protest and matter is pending with the concerned Income Tax Authorities.

 

FIXED ASSETS:

 

v      Land-Lease Hold

v      Factory Land

v      Building

v      Computers

v      Plant and Machinery

v      Office Equipment

v      Factory Shed

v      Furniture and Fixtures

v      Vehicle  

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.03

UK Pound

1

Rs.79.32

Euro

1

Rs.66.02

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.