MIRA INFORM REPORT

 

 

Report Date :

07.03.2012

 

IDENTIFICATION DETAILS

 

Name :

GG CABLES AND WIRES INDIA PRIVATE LIMITED

 

 

Registered Office :

No. 1, Khata No. 170/1, Survey No. 323, 324, 330/B, 331/B, 333/1 and 334/1, Marsur Gate, Kasaba Hobli, Anekal Taluk, Bangalore – 562106, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

16.06.2010

 

 

Com. Reg. No.:

054086

 

 

Capital Investment / Paid-up Capital :

Rs. 23.480 Millions

 

 

CIN No.:

[Company Identification No.]

U31300KA2010FTC054086

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRG15465C

 

 

PAN No.:

[Permanent Account No.]

AADCG8385Q

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer and Supplier of Cables and Wires.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (14)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

New Company

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively new company and yet to establish itself gradually. The company has incurred some losses in its first year of operation. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

No. 1, Khata No. 170/1, Survey No. 323, 324, 330/B, 331/B, 333/1 and 334/1, Marsur Gate, Kasaba Hobli, Anekal Taluk, Bangalore – 562106, Karnataka, India

Tel. No.:

91-80-28021100

Fax No.:

91-80-27827874

E-Mail :

ggindia@griller.at

Website :

www.griller.at

 

 

DIRECTORS

 

As on 24.08.2011

 

Name :

Mr. Vijay Rawal

Designation :

Director

Address :

SE 372 Shastri Nagar, Ghaziabad – 201002, Uttar Pradesh, India

Date of Birth/Age :

10.05.1968

Date of Appointment :

16.06.2010

 

 

Name :

Mr. Dhrub Kumar Thakur

Designation :

Director

Address :

D-86, Ashok Vihar Phase II Mayur lane Near Hanuman Mandir, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

15.02.1975

Date of Appointment :

16.06.2010

 

 

Name :

Mr. Matthias Ungerboeck

Designation :

Managing Director

Address :

Erdbergstrasse, 140-144/1/12, 1030, Vienna, 1030 Austria

Date of Birth/Age :

20.09.1979

Date of Appointment :

05.07.2010

 

 

Name :

Mr. Karl Froeschl

Designation :

Director

Address :

Liechtensteinsiedlung 5, Herrnbaumgarten, Vienna 2171, Austria

Date of Birth/Age :

02.03.1954

Date of Appointment :

11.10.2010

 

 

Name :

Mr. Helmut Alfons Kolmel

Designation :

Director

Address :

Sailerackergasse 28/5, Vienna 1190, Austria

Date of Birth/Age :

23.12.1963

Date of Appointment :

24.05.2011

 

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.08.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Gebauer and Griller Kabelwerke Gesellschaft MBH, Austria

 

3245552

Gebauer and Griller International Gesellschaft MBH, Austria

 

100

Total

 

3245652

 

List of Allottees As on 04.10.2011

 

Names of

 

No. of Shares

 

 

 

Gebauer and Griller Kabelwerke Gesellschaft MBH, Austria (Body Corporate)

 

378546

Gebauer and Griller International Gesellschaft MBH, Austria

 

3528

Total

 

382074

 

As on 30.09.2011

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Cables and Wires.

 

PRODUCTION STATUS 31.03.2011

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Cables and Wires

Pcs

1,50,000

1780

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Varma and Varma

Chartered Accountant

Address :

No. 887, 11th Main, 4th Cross, Hal II Stage, Bangalore – 560008, Karnataka, India

 

 

Holding Company :

·         Gebauer and Griller Kabelwerke Gesellschaft MBH, Austria

 

 

Associates/Subsidiaries :

Nil

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,500,000

Equity Shares

Rs. 10/- each

Rs. 35.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,348,052

Equity Shares

Rs. 10/- each

Rs. 23.480 Millions

 

(Note – The above shares are held by Gebauer and Griller Kabelwerke GMBH and its nominees)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

23.480

2] Share Application Money

 

 

8.976

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(13.456)

NETWORTH

 

 

19.000

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

19.000

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

16.056

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

6.640

 

Sundry Debtors

 

 

0.218

 

Cash & Bank Balances

 

 

1.640

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

5.698

Total Current Assets

 

 

14.196

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

11.004

 

Other Current Liabilities

 

 

0.184

 

Provisions

 

 

0.064

Total Current Liabilities

 

 

11.252

Net Current Assets

 

 

2.944

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

19.000

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2011

 

SALES

 

 

 

 

 

Turnover

 

 

0.286

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

 

 

13.743

 

 

 

 

 

 

PROFIT BEFORE TAX             

 

 

(13.457)

 

 

 

 

 

Less

TAX                                                                 

 

 

--

 

 

 

 

 

 

PROFIT AFTER TAX                

 

 

(13.457)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials – Cables

 

 

2.770

 

 

Capital Goods

 

 

5.551

 

TOTAL IMPORTS

 

 

8.321

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

(44.48)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

(0.70)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

 

0.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

1.26

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE – The registered office address of the company has been shifted from No. 2, 2nd Floor, Sree Datri Nivas, Nagawara Circle, Outer Ring Road, Opp. Manyata Softech Park, Bangalore – 560092, Karnataka, India to present address w.e.f. 12.07.2010

 

Financial Results

The company incorporated on 16.06.2010 with a registered capital of Rs. 10.000 Millions and commenced its business from month of October, 2010. The company has heavily invested in the capital assets during the period. Hence, the financials of the company for the end of the financial year is showing negative profit.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.57

UK Pound

1

Rs.79.56

Euro

1

Rs.66.49

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

-

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.