MIRA INFORM REPORT

 

 

Report Date :

07.03.2012

 

IDENTIFICATION DETAILS

 

Name :

JYOTHI AVIATION AND DEVELOPERS LIMITED (w.e.f.17.03.2011)

 

 

Formerly Known As :

YOTHI AVIATION AND DEVELOPERS PRIVATE LIMITED (w.e.f.16.07.2010)

JYOTHI HABITAT AND DEVELOPERS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Building No.40 / 127 A, Stella Maris Tower High Court Junction, Marine Drive, Kochi – 682031,  Kerala,

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

19.06.2009

 

 

Com. Reg. No.:

09-024350

 

 

Capital Investment / Paid-up Capital :

Rs.26.100 Millions

 

 

CIN No.:

[Company Identification No.]

U62200KL2009PLC024350

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHNJ00941D

 

 

PAN No.:

[Permanent Account No.]

AACCJ1823F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Service provider of chartered Aircraft 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (14)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Yet to Commence Business

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Though the company was incorporated in the year 2009, the company is yet to commence its business activities. Payments are unknown.

 

The company can be considered for business dealings in a secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

Building No.40 / 127 A, Stella Maris Tower High Court Junction, Marine Drive, Kochi – 682031,  Kerala, India

Tel. No.:

91-484-3121988 / 2385035

Fax No.:

91-484-312-988

E-Mail :

misc@jyothiaviation.com

ops@jyothiaviation.com

Website :

www.jyothiaviation.com

 

 

Airport Office :

Room No.10, IInd Floor, AirLine Building, Cochin International Airport Limited, Nedumbassery, Cochin – 683111, Kerala, India

Tel. No.:

91-484-2611404

Fax No.:

91-484-2611504

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mr. Alukkas Varghese joy

Designation :

Managing Director

Address :

Alukkas House, Kuriachira P.O. Thrissur – 680006, Kerala, India 

Date of Birth/Age :

04.09.1956

Date of Appointment :

19.06.2009

DIN No.:

00313967

Other Director

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U85110KL1995PLC009336

KIMS HEALTH CARE MANAGEMENT LIMITED

Director

25/09/2001

25/09/2001

-

Active

NO

2

U51398KL2002PLC015372

JOYALUKKAS INDIA LIMITED

Managing director

15/11/2010

22/04/2002

-

Active

NO

3

U92141KL1979PTC003117

MYTHRI ENTERTAINERS AND ENTERPRISES PVT LTD

Director

6/11/2010

5/3/2004

-

Active

NO

4

U55101KL1994PTC007964

JOYAL PROPERTIES PRIVATE LIMITED

Director

6/11/2010

5/3/2004

-

Active

NO

5

U72200KL2005PTC018908

FUSION TECHNOSOFT PRIVATE LIMITED

Director

6/11/2010

8/12/2005

-

Active

NO

6

U70102KL2006PTC019054

COCHIN SMART CITY PROPERTIES PRIVATE LIMITED

Director

11/7/2007

3/4/2006

-

Active

NO

7

U62200KL2009PLC024350

JYOTHI AVIATION AND DEVELOPERS LIMITED

Managing director

24/07/2010

19/06/2009

-

Active

NO

8

U51900KL2009PTC024449

MUDITA TRADES PRIVATE LIMITED

Director

11/7/2009

11/7/2009

-

Active

NO

9

U51398KL2010PTC025916

JOYAL ORNAMENTS AND TRADES PRIVATE LIMITED

Director

28/04/2010

28/04/2010

-

Active

NO

10

U55101MH2009PTC196943

DALIA HOTELS AND RESORTS PRIVATE LIMITED

Director

30/09/2011

4/10/2010

-

Active

NO

11

U74900KL2011PTC028860

JOYALUKKAS MONEY EXCHANGE PRIVATE LIMITED

Director

12/7/2011

12/7/2011

-

Active

NO

12

U51494KL2010PTC026358

REDROSE DESIGNER WEAR PRIVATE LIMITED

Director

1/10/2011

1/10/2011

-

Active

NO

13

U70102KL2011PTC029893

SVENI DEVELOPERS PRIVATE LIMITED

Director

22/11/2011

22/11/2011

-

Active

NO

14

U74900KL2011PTC029897

JOLLY SILKS PRIVATE LIMITED

Director

22/11/2011

22/11/2011

-

Active

NO

15

U51398KL2012PTC030361

JOYALUKKAS JEWELLERY PRIVATE LIMITED

Director

25/01/2012

25/01/2012

-

Active

NO

 

 

Name :

Mr. John Paul joy Alukkas

Designation :

Director

Address :

Alukkas House, Kuriachira P.O. Thrissur – 680006, Kerala, India 

Date of Birth/Age :

14.10.1985

Date of Appointment :

24.06.2010

DIN No.:

00314046

Other Director

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51398KL2002PLC015372

JOYALUKKAS INDIA LIMITED

Director

28/09/2007

5/12/2003

-

Active

NO

2

U51900KL2009PTC024449

MUDITA TRADES PRIVATE LIMITED

Director

11/7/2009

11/7/2009

-

Active

NO

3

U62200KL2009PLC024350

JYOTHI AVIATION AND DEVELOPERS LIMITED

Director

28/09/2010

24/06/2010

-

Active

NO

4

U51398KL2012PTC030361

JOYALUKKAS JEWELLERY PRIVATE LIMITED

Director

25/01/2012

25/01/2012

-

Active

NO

 

 

Name :

Mr. Jolly Joy

Designation :

Director

Address :

Alukkas House, Kuriachira P.O. Thrissur – 680006, Kerala, India 

Date of Birth/Age :

30.08.1961

Date of Appointment :

24.06.2010

DIN No.:

00314100

Other Director

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51398KL2002PLC015372

JOYALUKKAS INDIA LIMITED

Director

22/04/2002

22/04/2002

22/05/2010

Active

NO

2

U72200KL2005PTC018908

FUSION TECHNOSOFT PRIVATE LIMITED

Director

8/12/2005

8/12/2005

-

Active

NO

3

U62200KL2009PLC024350

JYOTHI AVIATION AND DEVELOPERS LIMITED

Director

28/09/2010

24/06/2010

-

Active

NO

4

U74900KL2011PTC029897

JOLLY SILKS PRIVATE LIMITED

Director

22/11/2011

22/11/2011

-

Active

NO

 

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2011

 

Names of Shareholders

 

No. of Shares

Suresh Vettikattirina Mbully

 

01

Alukkas Varghese joy

 

1607798

Devassy Francis Palli Kunnath

 

01

Jolly Joy

 

1000000

John Paul Joy Alukkas

 

1000

Mary Jeny Joy

 

1000

Puthukkaden Pyloth Jose

 

100

George Jacob

 

100

Total

 

2610000

 

As on 29.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

99.99

Other top fifty shareholders

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Service provider of chartered Aircraft 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Yes Bank Limited, 9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli,, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.20111

As on

31.03.2010

From Banks

 

 

Term Loan from YES Bank

100.000

0.000

Total

100.000

0.000

Note:

Loan from banks are secured by hypothecation of Aircraft and on all current assets of the company and equitable mortgage on certain immovable properties. The Managing Director and another Director have furnished their personal guarantees for the loan

 

Unsecured Loan

As on

31.03.20111

As on

31.03.2010

Loans from Directors

 

 

Alukkas Varghese Joy

3.384

6.384

Jolly Joy

15.000

0.000

John Paul Joy Alukkas

25.000

0.000

Suresh V N

0.000

1.000

Total

43.384

7.384

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C. I. Francis

Chartered Accountant

Address :

XIII / 35, Casino Complex, T.B. Road, Kokkalai, Thrissur – 680021, Kerala, India

Tel. No.:

91-0487-2421060 / 2790436

PAN.:

AADPF4577E

 

 

Associates :

Joyalukkas India Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2610000

Equity Shares

Rs.10/- each

Rs.26.100 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

26.100

0.100

2] Share Application Money

 

0.000

0.00

3] Reserves & Surplus

 

0.000

0.00

4] (Accumulated Losses)

 

(10.798)

(0.077)

NETWORTH

 

15.302

0.022

LOAN FUNDS

 

 

 

1] Secured Loans

 

100.000

0.000

2] Unsecured Loans

 

43.384

7.384

TOTAL BORROWING

 

143.384

7.384

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

158.686

7.407

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

7.272

7.272

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

0.000

0.000

 

Sundry Debtors

 

0.000

0.000

 

Cash & Bank Balances

 

10.061

0.140

 

Other Current Assets

 

0.395

0.000

 

Loans & Advances

 

142.467

0.000

Total Current Assets

 

152.923

0.140

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

0.330

0.000

 

Other Current Liabilities

 

1.066

0.005

 

Provisions

 

0.181

0.000

Total Current Liabilities

 

1.577

0.005

Net Current Assets

 

151.346

0.135

 

 

 

 

Other Interest on Loan to be Capitalised

 

0.068

0.000

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

158.686

7.407

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

0.000

0.000

 

 

Income Form SBI Mutual Funds

 

1.822

0.000

 

 

Income on Term Deposits

 

0.001

0.000

 

 

TOTAL                                    

 

1.823

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Salaries and Allowances

 

7.414

0.000

 

 

Provision for Gratuity

 

0.181

0.000

 

 

License and Registration

 

0.623

0.000

 

 

Postage and Telephone

 

0.022

0.000

 

 

Travelling Expenses

 

0.942

0.000

 

 

Audit Fees

 

0.010

0.005

 

 

Land Development Expenses

 

0.000

0.007

 

 

Printing and Stationery

 

0.015

0.001

 

 

Business Promotion Expenses

 

0.021

0.000

 

 

Consultancy Charges

 

1.981

0.000

 

 

Interest on TDS

 

0.002

0.000

 

 

Preliminary Expenses

 

0.000

0.045

 

 

Website Expenses

 

0.066

0.003

 

 

ROC Filing Fees

 

0.012

0.016

 

 

TOTAL                                    

 

11.289

0.077

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

(9.467)

(0.077)

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

 

1.254

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

 

(10.720)

(0.077)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

(10.720)

(0.077)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

Nil

Nil

 

 

Stores & Spares

 

Nil

Nil

 

 

Capital Goods

 

Nil

Nil

 

TOTAL IMPORTS

 

Nil

Nil

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

(13.94)

--

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2011

31.03.2010

PAT / Total Income

(%)

 
(588.04)

0.000

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

NA

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

NA

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

9.47

335.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

96.97

28.00

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE OVERVIEW

 

During the year, the Company has ventured into the aviation business, setting the stage for Kerala's first-ever chartered flight service. The Company intends to cater to the needs of the tourism industry as well as business and medical travel requiring quick transit. The Company acquired the Brazil made Embraer Phenom 100 twin-engine jet aircraft. As of now this is the first nonscheduled light aircraft in Kerala.

 

The Embraer Phenom 100, is among the most advanced in its class, can cruise at a speed of 0.70 Mach with a climb rate of 4,760 ft per minute. The maximum range of the aircraft is 1,160 nautical miles and can reach a cruise altitude of 41,000 ft. requiring a takeoff distance of only 3,400 ft, the purpose built aircraft makes it possible to access remote and short airstrips.

 

The Company has applied for Non Scheduled Operators Permit (NSOP) and hence has not commenced its commercial operations. The Company has reported a loss of Rs.10.720 Millions during the financial year,

 

CONVERSION INTO PUBLIC COMPANY

 

During the year, the Company was converted into a Public Company, with its members approval vide a special resolution passed in the Extra-Ordinary General Meeting dated 25.02.2011. The Registrar of Companies, Kerala and Lakshadweep, has issued a Fresh Certificate of Incorporation dated March 17, 2011 consequent upon change of name on conversion to Public Limited Company. Consequent to the conversion the name of the company has been changed to 'Subject from 'Jyothi Aviation and Developers Private Limited.'

 

INCREASE IN THE SHARE CAPITAL

 

During the year, Company has raised Rs.6.10 Million consisting of 6,10,000 Equity Shares of Rs.10/- each by way of preferential allotment to Mr. Alukkas Varghese Joy and thereby the Issued, Subscribed and Paid up Equity Share Capital of the Company has increased to Rs.26.10 million divided into 26,10,000 equity shares of Rs.10/-each.

 

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U62200KL2009PLC024350

Name of the company

JYOTHI AVIATION AND DEVELOPERS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Building No.40 / 127 A, Stella Maris Tower High Court Junction, Marine Drive, Kochi – 682031,  Kerala,

misc@jyothiaviation.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10279216

Type of charge

Movable property (not being pledge)

Particular of charge holder

Yes Bank Limited, 9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli,, Mumbai - 400018, Maharashtra, India

shareholders@yesbank.com

Nature of instrument creating charge

Deed of Hypothecation

Date of instrument Creating the charge

30.08.2011

Amount secured by the charge

Rs.105.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

1. LUT for Buyers Credit-All-in cost of 11.50% plus applicable taxes.

1a.TL-Base rate +4% hence effective rate is 14.25%p.a.

1b. LC-Usance-1.50%p.a.

2. CC-Base rate+4.50% p.a. effective rate14.75%p.a.

 

Terms of repayment

1.   LUT of BC-Upto 36 months (tenor of BC would be subject to applicable RBI guidelines)

1a. TL-Ballooning Repayment Structure after 3 months moratorium period as given below.

Q1: NIL

Q2 to Q5: INR 3.0 MM

Q6 to Q9: INR 4.5 MM

Q10 to Q13: INR 5.0 MM

Q14 to Q17: INR 6.25 MM

Q18 to Q20: INR 8.33 MM

1b. LC-Usance-Validity-6months, Usance-Upto 6 months

2.   Cash Credit-Tenor-12 months, Validity-12 months

 

Margin

Nil

 

Extent and operation of the charge

Existing exclusive charge on all current assets of the borrower and on receivables of the borrower to be routed through YBL Escrow account has now been modified to Exclusive charge on aircraft- EMBRAER PHENOM 100 AIRCRAFT bearing Registration Number "VTAJI" and Manufacturer's Serial Number 50000205 by way of hypothecation to secure total amount of Rs.105.000 Millions.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Existing exclusive charge on all current assets of the borrower and on receivables of the borrower to be routed through YBL Escrow account has now been modified to Exclusive charge on aircraft- EMBRAER PHENOM 100 AIRCRAFT bearing Registration Number "VTAJI" and Manufacturer's Serial Number 50000205 by way of hypothecation. more particularly mentioned in the schedule C and D of deed of hypothecation

Particulars of the present modification

Existing exclusive charge on all current assets of the borrower and on receivables of the borrower to be routed through YBL Escrow account has now been modified to Exclusive charge on aircraft- EMBRAER PHENOM 100 AIRCRAFT bearing Registration Number "VTAJI" and Manufacturer's Serial Number 50000205 by way of hypothecation to secure total amount of Rs.105.000 Millions.

 

AS PER WEBSITE DETAILS.

 

Subject is a luxury flight service provider headquartered in Kochi, Kerala. The company's mission is to offer modern and state-of the art solutions primarily in the scope of Corporate Aviation Services. Subject is the first company to venture into this business and service in Kerala. The southern region, specifically Kerala has a growing population of affluent entrepreneurs and senior executives looking for a luxurious and convenient way to fly. Subject core objective is to serve this target group with luxury, comfort and convenience that compliments their hi-profile status and needs.

 

The company has a team of specialists, fleet and a range of services that can be tailored to the demanding and exacting standards of todays jet-set lifestyle. From short range flights to helicopter services and long range flights, Subject has a fleet and expertise to manage all these requirements.  Subject will also be the first aviation service provider in Kerala to offer helicopter tours for various needs like arial sight seeing tours, emergency services, air ambulance services etc.

 

At Subject, passengers safety, comfort and convenience are a priority and all standards and procedures for the company have been set based on this. The company's vision is to introduce and create a demand for corporate and luxury aviation services in Kerala and then expand all across India and the world. 

 

Subject operational head is Capt. Asif Punathil who has a flying experience of more than 15 years. He has flown various aircrafts like the Boeing 747-400, Learjet 45, King Air C90 and B200 and the BE1900 aircrafts. He is a FAA ATP and DGCA CPL holder with a total flying experience of 3600hrs.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.02

UK Pound

1

Rs.79.31

Euro

1

Rs.65.02

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

--

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

--

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.