MIRA INFORM REPORT

 

 

Report Date :

07.03.2012

 

IDENTIFICATION DETAILS

 

Name :

MALATI FOUNDERS PRIVATE LIMITED

 

 

Registered Office :

Malati Bunglow, Plot No. 2, Rajendra Nagar, Kolhapur-416004, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

28.12.1995

 

 

Com. Reg. No.:

11-095692

 

 

Capital Investment / Paid-up Capital :

Rs.3.727 Millions

 

 

CIN No.:

[Company Identification No.]

U27101PN1995PTC095692

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KLPM01528C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Auto Casting and Agro Products Castings.

 

 

No. of Employees :

250 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Subhash K.

Designation :

Accounts Department

Contact No.:

91-230-2366227

Date :

06.03.2012

 

 

LOCATIONS

 

Registered Office :

Malati Bunglow, Plot No. 2, Rajendra Nagar, Kolhapur-416004, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

malatifounder1@dataone.in

mfpl.mfpl@yahoo.co.in

sanjay@malatifounders.com

nishikant@malatifounders.com

Location :

Owned

 

 

Factory :

Plot No. 25 to 29, Sector ‘A’ Phase 1st, Shri Laxmi Industrial Estate, Hatanangale, Kolhapur-416100, Maharashtra, India

Tel No.:

91-230-2366148/2366149

Fax No.:

91-230-2366227/2366236/2366149

 

 

DIRECTORS

 

As on 11.08.2011

 

Name :

Mr. Sambhajirao Krishna Patil

Designation :

Chairman and Whole Time Director

Address :

555/2/1, Plot No. 2, E Ward, Malati Bangala, Gulmohar Colony, Rajendra Nagar Road, Kolhapur-416004, Maharashtra, India

Date of Birth/Age :

05.04.1939

Date of Appointment :

31.03.2004

Din No.:

00314355

 

 

Name :

Mr. Sanjay Sambhajirao Patil

Designation :

Managing Director

Address :

555/2/1, Plot No. 2, E Ward, Malati Bangala, Gulmohar Colony, Rajendra Nagar Road, Kolhapur-416004, Maharashtra, India

Date of Birth/Age :

07.08.1966

Date of Appointment :

31.03.2004

Din No.:

00751710

 

 

Name :

Mr. Yuvraj Sambhajirao Patil

Designation :

Technical Director

Address :

555/2/1, Plot No. 2, E Ward, Malati Bangala, Gulmohar Colony, Rajendra Nagar Road, Kolhapur-416004, Maharashtra, India

Date of Birth/Age :

02.07.1972

Date of Appointment :

31.03.2004

Din No.:

00751674

 

 

Name :

Mr. Atul Sambhajirao Patil

Designation :

Director

Address :

555/2/1, Plot No. 2, E Ward, Malati Bangala, Gulmohar Colony, Rajendra Nagar Road, Kolhapur-416004, Maharashtra, India

Date of Birth/Age :

11.08.1974

Date of Appointment :

31.03.2004

Din No.:

00751631

 

 

KEY EXECUTIVES

 

Name :

Mr. Subhash K.

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 11.08.2011

 

Names of Shareholders

 

No. of Shares

Sambhajirao Krishna Patil

 

113010

Sanjay Sambhajirao Patil

 

230670

Yuvraj Sambhajirao Patil

 

8460

Atul Sambhajirao Patil

 

20510

 

 

 

Total

 

372650

 

As on 08.02.2012

 

Names of Allottees

 

No. of Shares

Sambhajirao Krishna Patil

 

37500

Sanjay Sambhajirao Patil

 

37500

Yuvraj Sambhajirao Patil

 

37500

Atul Sambhajirao Patil

 

37500

 

 

 

Total

 

150000

 

As on 11.08.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Auto Casting and Agro Products Castings.

 

 

Terms :

 

Selling :

L/C / Cash and Credit

 

 

Purchasing :

L/C / Cash and Credit

 

PRODUCTION STATUS [AS ON 31.03.2010]

 

Particulars

Unit

Installed Capacity

Actual Production

[Qty/KG]

C.I. Castings

MT

4200

2169166

 

 

GENERAL INFORMATION

 

Customers :

Others [Manufacturer Company] 

 

·         Mahindra and Mahindra Limited

·         KSB Pumps Limited

 

 

No. of Employees :

250 [Approximately] 

 

 

Bankers :

State Bank of India, MIDC Shiroli Branch, Kolhapur-416122, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.3.2011

[Rs. in Millions]

As on 31.3.2010

[Rs. in Millions]

State Bank of India Term Loan

3.257

State Bank of India C/C

48.381

18.515

State Bank of India Solc Loan

 

3.021

Total

48.381

24.793

 

 

 

Unsecured Loan

 

 

Sales Tax Deferral Loan

2.287

2.287

Total

2.287

2.287

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D.S. Patil and Company

Chartered Accountants

Address :

111/A/1 O-4, Royal Courts, Panch Bunglow, Kolhapur-416001, Maharashtra, India

Pan No.:

ABMPP1224E

 

 

Associates/Subsidiaries :

·         Malati Enterprises

·         SKP Industries

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

600000

Equity Shares

Rs.10/- each

Rs.6.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

372650

Equity Shares

Rs.10/- each

Rs.3.727 Millions

 

 

After 11.08.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

750000

Equity Shares

Rs.10/- each

Rs.7.500 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.727

3.727

3.727

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

24.510

14.278

10.104

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

28.237

18.005

13.831

LOAN FUNDS

 

 

 

1] Secured Loans

48.381

24.793

13.325

2] Unsecured Loans

2.287

2.287

2.287

TOTAL BORROWING

50.668

27.080

15.612

DEFERRED TAX LIABILITIES

5.339

3.592

2.262

 

 

 

 

TOTAL

84.244

48.677

31.705

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

37.722

20.021

12.983

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

13.658

9.195

7.796

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

17.565

12.148

8.984

 

Sundry Debtors

52.884

35.369

16.015

 

Cash & Bank Balances

0.502

0.053

0.191

 

Other Current Assets

3.536

3.993

2.699

 

Loans & Advances

2.313

0.091

0.012

Total Current Assets

76.800

51.654

27.901

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

27.851

13.330

 

Other Current Liabilities and Provisions

43.954

4.362

3.670

Total Current Liabilities

43.954

32.213

17.000

Net Current Assets

32.846

19.441

10.901

 

 

 

 

MISCELLANEOUS EXPENSES

0.018

0.020

0.025

 

 

 

 

TOTAL

84.244

48.677

31.705

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

300.103

175.944

 

 

Other Income

1.314

0.917

 

 

 

TOTAL                        

301.417

176.861

146.004

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

286.288

168.703

140.704

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

286.288

168.703

140.704

 

 

 

 

 

 

PROFIT BEFORE TAX

13.913

7.381

5.436

 

 

 

 

 

Less

TAX                                                     

3.829

1.877

1.567

 

 

 

 

 

 

PROFIT AFTER TAX

10.084

5.504

3.869

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.000

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

10.084

5.504

3.869

 

 

 

 

 

 

Earnings Per Share (Rs.)

27.06

19.81

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.35

3.11

2.65

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.64

4.20

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.15

10.30

13.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.49

0.41

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.35

3.29

2.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.75

1.60

1.64

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Sundry Creditors

NA

27.851

13.330

 

PARTIAL DETAILS OF SUNDRY CREDITORS

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Goyal Iron and Steel (Nagpur) Private Limited

0.524

Furnace Feeders

 

0.102

 

Federal Mogul Bearing India Limited

 

0.386

 

Enpro Enterprises

 

0.113

 

Dhan Laxmi Enterprises

NA

0.106

NA

Bhagyashree Enteprises

 

0.166

 

Ashapura International Limited

 

0.161

 

Kohinoor Metallic

 

2.236

 

Krishna Engineering Works

 

0.153

 

Kesare Electrical

 

0.068

 

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

PERFORMANCE:

 

The Principles and the Policies of the Company have duly made their mark onto the Company's Growth Rate. The expert strategies adopted by us in the cut-throat competition have aided to make a notable performance for the company.

 

As per the Statistical Data, the performance of the Company during this year was increased compared to previous year. During the year the Company has achieved a turnover of Rs. 300.103 millions and previous year was Rs. 175.944 millions.

 

The turnover has increased significantly due to which profit has considerably increased.

 

As measure to compete with these dynamic, the trained human resources have been duly focused upon SO as to increase the overall performance of the company. The cost incurred for this is duly been met with in proportion to the available funds. Although the cost of production has remained at an increasing rate, the Directors have taken the eminent steps to curtail the unwanted costs being incurred to cope up with the former.

 

PROSPECTUS FOR THE CURRENT YEAR:

 

It's indeed a good year to come with a notable growth prospects for the Company as far as the stiff competition is concerned in the foundry market, Our Directors have put forth their best policies which are serving as a guiding tool for the company.

 

 

The sudden hike in the rates of raw material has been duly acknowledged and further noted with regards to the increase in the profits for the current year.

 

FINANCE:

 

The Financial position of the Company was satisfactory during the year. The Goodwill and the Creditability of the Company in the Market have proved as a major source to make available the funds within no-time.

 

Along with the various facilities provided by the Banks, the Company now is trying to increase its reserves for the different contingencies under consideration. The Accounts Department is well-oriented with day-to-day market conditions and is executing its responsibilities efficiently.

 

FUTURE PLAN OF THE COMPANY:

 

During the year production capacity has been increased, for that Banker State Bank of India has extended co-operation.

 

INDUSTRIAL RELATIONS:

 

The Company enjoyed harmonious relations with all workers and staff members during the year.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

90090600

Corporate identity number of the company

U27101PN1995PTC095692

Name of the company

MALATI FOUNDERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Malati Bunglow, Plot No. 2, Rajendra Nagar, Kolhapur-416004, Maharashtra, India

Type of charge

Book Debts

Movable Property [not being pledge]

Particular of charge holder

State Bank of India, MIDC Shiroli Branch, Kolhapur-416122, Maharashtra, India

Email

pgassociate@rediffmail.com

Nature of description of the instrument creating or modifying the charge

Supplemental Agreement of Loan-cum-Hypothecation.

Date of instrument Creating the charge

04.02.2012

Amount secured by the charge

Rs.36.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

At 6.50% margin above Base Rate (Base rate = 10% w.e.f. 13.08.2011) Effective rate 16.50% p.a.

 

Terms of Repayment

Repayable on Demand.

 

Margin

Raw Material - Imported -: 25%

Semi-Finished Goods - : 33%

Finished Goods - : 33%

Domestic Receivable (cover period 50 Days -: 40%

 

Extent and Operation of the charge

Other Terms and Conditions as per Agreement.

Short particulars of the property charged

Hypothecation of Stock of Raw Material, Finished goods, WIP, stores and spares, packing material at Unit No. 1- Plot No. 25 To 29, Phase - I, Sector-A, Laxmi Industrial Estate, Hatkanangale, Kolhapur.

 

And Unit No. 2-House No. 181, Kalyan Shrma Market. Hingana road, MIDC Nagpur-400016. their factory premises or at some other place including goods in transit, outstanding, moneys, book debts, receivables

Particulars of the present modification 

Present Cash Credit Limit is increased From Rs. 30.000 Millions to Rs. 36.000 Millions. (Net increase of Rs. 6.000 Millions)

 

FIXED ASSETS:

 

·         Leasehold Land

·         Factory Building

·         Plant and Machinery

·         Electrical Fittings

·         Office Equipments

·         Computer

·         Furniture and Fixtures

·         Mobile

·         Air Conditioner

·         Sand Plant

·         Motor Cycle

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.03

UK Pound

1

Rs.79.32

Euro

1

Rs.66.02

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.