MIRA INFORM REPORT

 

 

Report Date :

07.03.2012

 

IDENTIFICATION DETAILS

 

Name :

SUNIL PAINT AND VARNISHERS COMPANY PRIVATE LIMITED

 

MORSUN COATING SYSTEMS (PROPRIETOR - SUNIL PAINT AND VARNISHERS COMPANY PRIVATE LIMITED)

 

 

Registered Office :

322, TV Industrial Estate, Behind Galxo Laboratories Limited, Worli, Mumbai-400025, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

04.09.1990

 

 

Com. Reg. No.:

11-058008

 

 

Capital Investment / Paid-up Capital :

Rs. 4.850 Millions

 

 

CIN No.:

[Company Identification No.]

U24220MH1990PTC058008

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of anti corrosive paints for industries and marine application

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 69000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ashok

Designation :

Director

Contact No.:

91-22-24934858

Date :

06.03.2012

 

 

LOCATIONS

 

Registered Office :

322, TV Industrial Estate, Behind Galxo Laboratories Limited, Worli, Mumbai-400025, Maharashtra, India

Tel. No.:

91-22-24934855 / 24934878

Fax No.:

91-22-66602846

E-Mail :

info@morsun.net

morsun25@hotmail.com

Website :

www.morsun.com

Location :

Owned

 

 

Factory :

Palghar, Maharashtra, India 

 

 

/DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mrs. Radhaben Chootalal Shah

Designation :

Director

Address :

A-21, Shubhlaxmi, 8th Road, Santacruz (East), Mumbai-400055, Maharashtra, India

Date of Birth/Age :

19.11.1929

Date of Appointment :

04.09.1990

DIN No.:

00509741

 

 

Name :

Mrs. Nirupama Bhaskar Shah

Designation :

Director

Address :

A-21, Shubhlaxmi, 8th Road, Santacruz (East), Mumbai-400055, Maharashtra, India

Date of Birth/Age :

07.12.1950

Date of Appointment :

04.09.1990

DIN No.:

00507974

 

 

Name :

Mr. Sunil Chhotalal Shah

Designation :

Director

Address :

9, Hira Villa, 6th Road, Santacruz (East), Mumbai-400055, Maharashtra, India

Date of Birth/Age :

06.09.1960

Date of Appointment :

04.09.1990

DIN No.:

00509665

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27310MH1988PTC049297

SUNIL COATINGS PRIVATE LIMITED

Director

19/10/1988

19/10/1988

Active

NO

2

U24220MH1990PTC058008

SUNIL PAINT AND VARNISHERS COMPANY PRIVATE LIMITED

Director

4/9/1990

4/9/1990

Active

NO

 

 

Name :

Mr. Ashok Chhotalal Shah

Designation :

Director

Address :

9, Hira Villa, 6th Road, Santacruz (East), Mumbai-400055, Maharashtra, India

Date of Birth/Age :

29.09.1950

Date of Appointment :

04.09.1990

DIN No.:

00509767

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27310MH1988PTC049297

SUNIL COATINGS PRIVATE LIMITED

Director

19/10/1988

19/10/1988

Active

NO

2

U24220MH1990PTC058008

SUNIL PAINT AND VARNISHERS COMPANY PRIVATE LIMITED

Director

4/9/1990

4/9/1990

Active

NO

3

U91110MH1996NPL099079

INDIAN RESING MANUFACTURERS ASSOCIATION

Director

25/09/2010

25/09/2010

Active

NO

 

 

Name :

Mr. Bhaskar Chhotalal Shah

Designation :

Additional Director

Address :

A-21, Shubhlaxmi, 8th Road, Santacruz (East), Mumbai-400055, Maharashtra, India

Date of Birth/Age :

08.10.1948

Date of Appointment :

18.05.2009

DIN No.:

00507909

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27310MH1988PTC049297

SUNIL COATINGS PRIVATE LIMITED

Director

19/10/1988

19/10/1988

Active

NO

2

U24220MH1990PTC058008

SUNIL PAINT AND VARNISHERS COMPANY PRIVATE LIMITED

Additional director

18/05/2009

18/05/2009

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

Radhaben Chootalal Shah

5000

Nirupama Bhaskar Shah

7000

Chhotalal Shah HUF

6500

Bhaskar Chhotalal Shah

4490

Jyotsna A Shah

3500

Ashok C Shah

8000

Sunil C Shah

6000

Parimal R Mapara

10

Mitra S Shah

5500

Sunil Coating Private Limited

2500

Total

48500

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of anti corrosive paints for industries and marine application

 

 

Exports :

 

Countries :

UK

 

 

Imports :

 

Products :

Raw Materials

Countries :

Japan

 

 

Terms :

 

Selling :

L/C, Cash, Credit (30 Days / 60 Days)

 

 

Purchasing :

L/C, Cash, Credit (30 Days / 60 Days)

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Production

Paints Primers Varnish

603342

LP Based Item

12805

Non Skid Paints

12505

Thinner

70422

Resin

94196

 

 

GENERAL INFORMATION

 

Suppliers :

·         A V Mehta and Company

·         Prasol Chemicals Limited

·         Taj Drum Suppliers

·         Varun Organics Private limited

·         Ceekay Chemicals

·         Venus Petrochemicals Private Limited

·         Associated Road Carriers Limited

·         Vicky Enterprises

·         Dharm Chem Impex

·         Essar Projects India Limited  

 

 

Customers :

·         A V Mehta and Company

·         Adarsh Industries

·         Can Offshore Private Limited

·         Dinesh Enterprises

·         Electronics Corporation of India Limited

·         Essar Steel Limited

·         Essar Projects (India) Limited

·         Fairmate Chemicals Private Limited

·         Garden Reach Shipbuilders Private Limited

·         Goa Energy Private Limited

·         J S Enterprises

·         Rohini Paints Private Limited

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

·         Janakalyan Sahakari Bank Limited, 140, Vivek Darshan, Sindhi Society, Opposite Bhakti Bhavan, Chembur, Mumbai-400071, Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

DCKL Sales Tax Defferral Loan

4.237

5.342

Bank Borrowing

 

 

Dena Bank – Palghar (Morsun)

0.038

0.035

D.N.S.B. Term Loan

0.645

0.645

Jankalyan Sahakari Bank CC-HYP/33

26.470

25.431

Jankalyan Sahakari Bank Term Loan A/C

1.212

3.216

Jankalyan Sahakari Bank Export Packing Credit

2.500

0.000

HDFC Truck Loan A/c

0.367

0.606

 

 

 

Total

35.469

35.275

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

S. C. Shah

0.888

0.858

Pooma B Shah

0.021

0.000

Medha A Shah

0.304

0.200

Apoorva A Shah

0.165

0.000

Zankhana Mapara

0.155

0.150

Meghna A Shah

0.109

0.000

Vipul Mapara

0.150

0.150

 

 

 

Total

1.792

1.358

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

H. B. Gandhi and Company

Chartered Accountant

Address :

3A, Alankar, Ground Floor, 208, Samuel Street, Masjid Bander, Mumbai-400003, Maharashtra, India

Pan No.:

AABPG0076F

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

98000

Equity Shares

Rs.100/- each

Rs. 9.800 Millions

2000

8% Redeemable Cumulative Preference Shares

Rs.100/- each

Rs. 0.200 Million

 

Total

 

Rs. 10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

48500

Equity Shares

Rs.100/- each

Rs. 4.850 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.850

4.850

4.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

12.452

11.744

7.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

17.302

16.594

11.600

LOAN FUNDS

 

 

 

1] Secured Loans

35.469

35.275

33.636

2] Unsecured Loans

1.792

1.358

0.000

TOTAL BORROWING

37.261

36.633

33.636

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

OTHERS

0.000

0.000

1.713

 

 

 

 

TOTAL

54.563

53.227

46.949

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5.929

6.265

6.037

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.938

1.053

1.112

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

19.522

17.766

28.942

 

Sundry Debtors

48.276

41.950

27.210

 

Cash & Bank Balances

0.486

0.958

0.459

 

Other Current Assets

0.826

0.920

0.137

 

Loans & Advances

3.501

2.580

3.030

Total Current Assets

72.611

64.174

59.778

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

22.379

15.845

18.543

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

2.536

2.420

1.435

Total Current Liabilities

24.915

18.265

19.978

Net Current Assets

47.696

45.909

39.800

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

54.563

53.227

46.949

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

 

 

TURNOVER OF SALES

116.842

117.655

84.715

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

1.893

1.880

1.853

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.703

0.706

0.742

 

 

 

 

 

 

PROFIT BEFORE TAX

1.190

1.174

1.111

 

 

 

 

 

Less

TAX                                                                 

0.410

0.425

0.400

 

 

 

 

 

 

PROFIT AFTER TAX

0.780

0.749

0.711

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.08

--

--

 

Expected Sales (2011-2012) : Rs. 150.000 Millions

 

The above information has been parted by Mr. Ashok.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Net Profit Margin

(PBT/Sales)

(%)

1.02

1.00

1.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.52

1.67

1.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.07

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.59

3.31

4.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.91

3.51

2.99

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

Yes

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

------

8.       No. of Employees

Yes

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

No

14.   Estimation for coming financial year

Yes

15.   Capital in the business

No

16.   Details of sister concerns

No

17.   Major suppliers

Yes

18.   Major customers

Yes

19.   Payments terms

Yes

20.   Export / Import details

Yes

21.   Market information

-------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

No

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

 No

28.   Incorporation details, if applicable

------

29.   Last accounts filed at ROC

------

30.   Major Shareholders, if available

------

 

 

FORM 8

 

Corporate identity number of the company

U24220MH1990PTC058008

Name of the company

SUNIL PAINT AND VARNISHERS COMPANY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

322, TV Industrial Estate, Behind Galxo Laboratories Limited, Worli, Mumbai-400025, Maharashtra, India

 

This form is for

Modification of charge

Type of charge

Immovable property

Particular of charge holder

Janakalyan Sahakari Bank Limited, 140, Vivek Darshan, Sindhi Society, Opposite Bhakti Bhavan, Chembur, Mumbai-400071, Maharashtra, India

Nature of instrument creating charge

Extension of Equitable Mortgage in respect of Immovable Properties

Date of instrument Creating the charge

22.03.2011

Amount secured by the charge

Rs. 40.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Together with Interest and all Cost Charges & Expenses payable to the Bank

 

Terms of repayment

Mortgage Term Loan in Installments and Cash Credit facility on Demand

 

Margin

As per sanction terms

 

Extent and operation of the charge

To secure various Revised facilities aggregating to Rs.40.000 Millions granted by the bank to the M/s Morsun Coating System (Prop S,P and V Company Private Limited) as under:-

1. Mortgage Term Loan Rs.10.000 Millions

2.Cash Credit Hypothecation Rs. 22.500 Millions

3.Additional Cash Credit  Hypothecation Limit incl. Sub-limit of Working Capital  Demand Loan  of Rs. 5.000 Millions (against Export Orders/Export LCs) Rs.7.500 Millions

Total Aggregating to Rs. 40.000 Millions

Short particulars of the property charged (Including location of the property)

Extension of Equitable Mortgage by Deposit of Title Deeds in respect of Company's Immovable Property Viz. Piece & Parcel of Non-Agricultural Land along with factory Building standing there on at Gut No.205, Survey No.37, Hissa No.1, Plot No.1, admeasuring 9090 Sq. Mtrs, lying being situated at Village Dhansar, Shirgaon Road, Tal Palghar, Dist Thane owned by M/s Morsun Coating Systems (Prop S.P and V Company Private Limited)

Charge identification number of the charge to be modified

10061994

Particulars of the present modification

The Original Charge Dated:13/07/2007 for Rs. 25.000 Millions is hereby modified and enhanced to Rs. 40.000 Millions by an addition of Rs. 15.000 Millions and secured against Extension of Equitable Mortgage by Deposit of Title Deeds in respect of Company's Immovable Property Viz. Piece and Parcel of Non-Agricultural Land along with factory Building standing there on at Gut No.205, Survey No.37, Hissa No.1, Plot No.1, admeasuring 9090 Sq. Mtrs, lying being situated at Village Dhansar, Shirgaon Road

 

 

 

 

FIXED ASSETS

 

·         Land

·         Flats

·         Factory Building

·         Office Equipments

·         Furniture and Fixtures

·         Plant and Machinery

·         Motor Car

·         Truck

·         Computer System

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 50.02

UK Pound

1

Rs. 79.31

Euro

1

Rs. 66.02

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.