|
Report Date : |
09.03.2012 |
IDENTIFICATION DETAILS
|
Name : |
AVON ORGANICS LIMITED |
|
|
|
|
Registered
Office : |
Survey No. 18, Yawapur Village, Sadashivpet Mandal, Medak District – 502291, Andhra Pradesh |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
03.08.1993 |
|
|
|
|
Com. Reg. No.: |
016112 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.225.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24110AP1993PLC016112 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDA01193D HYDA01216F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA7422Q |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company's Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Diketene and its Derivatives for Pharmaceuticals, Agro Chem, Dyestuff and Pigment Industries. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (33) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 3000000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appears
some accumulated losses recorded by the company. However, trade relations are
reported as fair. Business is active. Payments are reported to be slow but
correct. The company can be considered for business dealings with some caution.
|
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
|
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
Survey No. 18, |
|
Tel. No.: |
91-8455-252290 |
|
Fax No.: |
91-8455-251536 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office 1: |
6-3-865, 4th Floor, |
|
Tel. No.: |
91-40-23414432/ 23405042/ 23411918/ 30906500/ 01 |
|
Fax No.: |
91-40-23404438 |
|
E-Mail : |
|
|
|
|
|
Corporate Office 2 |
H. Wing, 4th Floor, Tex Centre, off Sakivihar Road, Chandivali, Andheri (East), Mumbai – 400072, Maharashtra, India |
|
Tel. No.: |
91-22-40756789 |
|
Fax No.: |
91-22-28471234/ 1002 |
|
|
|
|
Factory 1 : |
Diketene
Division: Survey
No. 18, Yawapur, Sadasivpet (M), Medak District, |
|
Tel. No.: |
91-9498-28083/
28084 |
|
|
|
|
Factory 2 : |
Bio-Tech
Division: Plot
No. E-2, Chincholi Industrial Area Solapur, |
|
Tel. No.: |
91-217-
2357338/ 2357339 |
|
Fax No.: |
91-127-
2357738/ 2357339 |
DIRECTORS
(AS ON 31.03.2011)
|
Name : |
Mr. Ajit Annu Kamath |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman and Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
404, IIa Apartment, sector 4, RDP 7, Charkop, Kandivali (West), Mumbai – 400067, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.12.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00032799 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Manoj Tejraj Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.4-A, Shefali, Mahim Makrand, Co-operative Housing Society Limited, 114, S.V.S. Marg, Mahim, Mumbai – 400016, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.03.1970 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00034727 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sudhir Prabhakar Ghate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Non- Executive Independent Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Needam Behind S d M Law Collage, M G Road, Dakshina, Mangalore – 575003, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.11.1957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00035949 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashit Kishorkumar Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Non- Executive Independent Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
11, Varsha, 17 Vallabh Baug Cross Lane, Extension, Ghatkopar East, Mumbai – 400077, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.05.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00023944 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Upkar Singh Kohli |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
J-170 Rajouri Garden, New Delhi – 110027, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.08.1947 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.01.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Email : |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02528045 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mrs.
Vidya Sagar Soma |
|
Designation : |
Company Secretary |
|
Address : |
B – 401, Amsri Residencym shyam Karan Road, Ameerpet, Hyderabad –
500016, Andhra Pradesh, India |
|
Date of Birth/Age : |
02.02.1957 |
|
Date of Appointment : |
10.04.2008 |
|
PAN No.: |
ACCPS0112K |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 31.12.2011)
|
Category |
No. of Shares |
Percentage of
Holding |
|
|
|
|
|
(A) Shareholding
of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
14,309,100 |
63.60 |
|
|
14,309,100 |
63.60 |
|
|
|
|
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
14,309,100 |
63.60 |
|
|
|
|
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
|
157,600 |
0.70 |
|
|
157,600 |
0.70 |
|
|
|
|
|
|
|
|
|
|
968,666 |
4.31 |
|
|
|
|
|
|
|
|
|
|
3,113,926 |
13.84 |
|
|
3,558,644 |
15.82 |
|
|
|
|
|
|
392,064 |
1.74 |
|
|
326,846 |
1.45 |
|
|
65,218 |
0.29 |
|
|
8,033,300 |
35.70 |
|
|
|
|
|
Total Public
shareholding (B) |
8,190,900 |
36.40 |
|
|
|
|
|
Total (A)+(B) |
22,500,000 |
100.00 |
|
|
|
|
|
(C) Shares held
by Custodians and against which Depository Receipts have been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
|
|
|
Total
(A)+(B)+(C) |
22,500,000 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Diketene and its Derivatives for Pharmaceuticals, Agro Chem, Dyestuff and Pigment Industries. |
||||||||||||
|
|
|
||||||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Licensed Capacity |
Installed Capacity |
Actual Production |
|
|
|
|
|
|
|
Intermediates
and APIs |
TPA |
-- |
2300 |
452.80 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Indian Overseas Bank Arjun
Towers, 1st Floor, 25421662, Gokhale Road, Naupada, Thane –
400602, Maharashtra, India · State Bank of India Industrial
Finance Branch, Raj Bhavan Road, Somajiguda, Hyderabad - 500082, Andhra
Pradesh, India · Axis Bank Limited Fort Branch,
Universal Insurance Building, Fort, Mumbai - 400023, Maharashtra, India · Punjab National Bank Road No. 1,
Banjara Hills, Hyderabad - 500034, Andhra Pradesh, India · ING Vysya Bank Limited 1-7-1, T. S. R. Complex, Sardar Patel Road, Secunderabad – 500003, Andhra Pradesh, India Ř
Canara Bank Ř
Karur Vysya Bank |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Mukesh Mehta and Associates Chartered Accountants |
|
Address : |
3/4A, Hammersmith
Industrial Premises,Narayan Pathare Marg, Off Sitladevi Temple Road, Mahim
(West), Mumbai – 400016, Maharashtra, India |
|
PAN No.: |
AALPM7276R |
|
|
|
|
Holding Company : |
· Arch Pharmalabs Limited U24231MH1993PLC150891 |
|
|
|
|
Subsidiary Company : |
· Regal Pharma Pte. Limited |
CAPITAL STRUCTURE
(AS ON 29.07.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000000 |
Equity Shares |
Rs.10/- each |
Rs.250.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
22500000 |
Equity Shares |
Rs.10/- each |
Rs.225.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
225.000 |
225.000 |
225.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
434.851 |
434.851 |
254.123 |
|
|
4] (Accumulated Losses) |
(45.665) |
(118.032) |
0.000 |
|
|
NETWORTH |
614.186 |
541.819 |
479.123 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1152.565 |
1062.915 |
800.611 |
|
|
2] Unsecured Loans |
349.714 |
346.354 |
341.084 |
|
|
TOTAL BORROWING |
1502.279 |
1409.269 |
1141.695 |
|
|
DEFERRED TAX LIABILITIES |
14.065 |
14.064 |
14.064 |
|
|
|
|
|
|
|
|
TOTAL |
2130.530 |
1965.152 |
1634.882 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1100.885 |
568.998 |
491.707 |
|
|
Capital work-in-progress |
0.000 |
298.056 |
175.497 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.003 |
0.019 |
0.519 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
493.258
|
616.812 |
562.369
|
|
|
Sundry Debtors |
633.894
|
609.613 |
440.194
|
|
|
Cash & Bank Balances |
24.936
|
122.400 |
23.937
|
|
|
Other Current Assets |
34.266
|
16.410 |
81.294
|
|
|
Loans & Advances |
212.682
|
205.432 |
98.921
|
|
Total
Current Assets |
1399.036
|
1570.667 |
1206.715 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
316.561
|
442.677 |
239.155
|
|
|
Other Current Liabilities |
6.183
|
3.174 |
0.051
|
|
|
Provisions |
46.650
|
26.737 |
0.350 |
|
Total
Current Liabilities |
369.394
|
472.588 |
239.556 |
|
|
Net Current Assets |
1029.642
|
1098.079 |
967.159
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2130.530 |
1965.152 |
1634.882 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1621.207 |
1504.549 |
1222.843 |
|
|
|
Other Income |
2.484 |
2.935 |
3.147 |
|
|
|
TOTAL (A) |
1623.691 |
1507.484 |
1225.990 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption Materials Changed Inventories |
1031.239 |
941.450 |
|
|
|
|
Manufacturing Service Costs |
159.784 |
153.442 |
|
|
|
|
Employee Related Expenses |
101.955 |
93.747 |
1014.796 |
|
|
|
Administrative, Selling and Other Expenses |
36.150 |
54.312 |
|
|
|
|
TOTAL (B) |
1329.128 |
1242.951 |
1014.796 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
294.563 |
264.533 |
211.194 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
134.794 |
116.940 |
99.466 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
159.769 |
147.593 |
111.728 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
61.164 |
58.510 |
55.200 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
98.605 |
89.083 |
56.528 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
3.737 |
0.063 |
0.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
94.868 |
89.020 |
55.828 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
(180.729) |
(236.557) |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend |
NA |
22.500 |
-- |
|
|
|
Dividend
Distributed Tax |
NA |
3.824 |
-- |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
(118.033) |
(180.729) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
422.365 |
508.130 |
225.746 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
155.308 |
168.918 |
62.167 |
|
|
TOTAL IMPORTS |
155.308 |
168.918 |
62.167 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
4.38 |
3.96 |
2.48 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2011 |
30.09.2011 |
31.12.2011 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Net Sales |
392.540 |
409.530 |
432.740 |
|
Total Expenditure |
293.120 |
311.830 |
318.690 |
|
PBIDT (Excl OI) |
99.420 |
97.700 |
114.050 |
|
Other Income |
0.390 |
0.650 |
0.070 |
|
Operating Profit |
99.810 |
98.350 |
114.120 |
|
Interest |
47.310 |
49.270 |
51.000 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
52.500 |
49.080 |
63.120 |
|
Depreciation |
25.560 |
28.600 |
27.300 |
|
Profit Before Tax |
26.940 |
20.480 |
35.820 |
|
Tax |
0.000 |
0.000 |
0.000 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
26.940 |
20.480 |
35.820 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
26.940 |
20.480 |
35.820 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
5.84
|
17.54 |
4.55
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.08
|
5.92 |
4.62
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.94
|
4.16 |
8.09
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.16
|
0.16 |
0.12
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.05
|
3.47 |
2.88
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.79
|
3.32 |
5.04
|
LOCAL AGENCY FURTHER INFORMATION
PERFORMANCE REVIEW During the year, the Company has achieved Net Sales and Operational income of Rs.1621.207 Millions as against Rs.1504.549 Millions in the previous year, registering an increase in sales by 7.75%. During the year, the Company has achieved a Net profit before Tax of Rs.98.605 Millions as against Rs. 89.020 Millions during the corresponding period in the previous year, resulting in consistent rise in profits for the 3rd consecutive financial year. The total sales of the Company includes export sales of Rs.422.365 Millions during the year as against Rs. 508.130 Millions in the previous year and account for approximately 26.05% of the total sales in the current year as against 33.77% in the previous corresponding period.
MANAGEMENT`S DISCUSSION AND ANALYSIS REPORT GLOBAL PHARMACEUTICAL MARKET The global pharmaceutical Industry is in a state of transition. As per the IMS Health forecast, divergent growth rates are expected for developed and emerging markets in the year 2011. The emerging markets are forecasted to grow at a 15-17% in 2011, to US$170-180 billion. Many of these markets are benefiting from greater government spending on healthcare and broader public and private healthcare funding, which is driving greater demand and access to medicines. The five major European markets (Germany, France, Italy, Spain, and U.K.) collectively will grow at a 1-3% pace, as will Canada. As per the forecast, U.S. will remain the single largest pharmaceutical market, with 35% growth expected next year. In 2011, products with sales of more than $30 billion are expected to face the prospect of generic competition in the major developed markets. The full impact of patients shifting to lower-cost generic alternatives for these products, as well as other brands in their therapy classes, mostly will be felt in 2012, due to the timing and expected competitive intensity among generic entrants. INDIAN PHARMACEUTICAL MARKET India as a country, offers certain competitive advantages over countries like China and East European Countries. It has skilled and English speaking human power, a strong manufacturing base with a track record of producing quality products, rich biodiversity and a structured legal and regulatory system. India has over 175 US-FDA approved manufacturing facilities and is estimated to grow 30% annually. India is the only country to have largest US-FDA approved plants outside USA, which makes India an outsourcing hub for manufacturing services by multinationals and global pharmaceutical companies. Overall regulatory environment in India has seen changes and a lot more is expected with the changing global business climate. One of the drivers behind this potential growth expectation is that India`s pharmaceutical industry has a favorable macro environment to grow in. The Indian economy has rebounded from the global economic downturn, with real gross domestic product (GDP) growth reaching 10.4% in 2010 (IMF World Economic Outlook April, 2011). The Indian Domestic Pharma industry is witnessing trends such as acquisition activity, increased sales and marketing investment by domestic players, deeper penetration into the rural markets, and growth in insurance coverage and innovation in healthcare delivery. Taken together, these trends are leading to increased affordability of services to patients and access to quality medical care. These trends, along with the favorable macro environment will propel the industry to the next level of growth. The report highlights that presently around 67% of India`s population or 742 million people live in rural areas, but rural markets contribute to only 17% of the overall Pharma market`s sales. Further, this low penetration represents a huge opportunity for the pharmaceutical companies to expand in the rural markets, which are expected to be the growth drivers for the domestic Pharma industry in the coming years.
FINANCE OPERATIONAL AND FINANCIAL PERFORMANCE *Sales: During the year, Net Sales and Operational Income stood at Rs.1621.207 Millions as against Rs. 1504.549 Millions in the previous year, registering an increase in sales by 7.75%.
*Net Profit: During the year the Company has achieved a Net profit of Rs.98.605 Millions as against Rs. 89.020 Millions, during the corresponding period in the previous year
*Net-worth: The net-worth of the Company increased to Rs.614.187 Millions from Rs.541.819 Millions during the previous year. The increase has been primarily on account of profits earned by the company during the year.
*Net Working Capital: The Net Current Assets of the Company decreased from Rs.1098.079 Millions in the previous year to Rs.1029.642 Millions.
*Fixed Assets: During the year, the Company has incurred capital expenditure amounting to Rs.294.996 Millions. The amount has primarily been used in up-gradation and modernization of the manufacturing facilities including set-up of ETP facility at Solapur.
INTERNAL CONTROL SYSTEMS The Company has adequate internal control systems commensurate with the size and the nature of business of the Company. The internal control system is constantly assessed and strengthened with tighter control procedures. The Internal Control Systems ensure efficiency of operations, compliance with internal policies and applicable laws and regulations, protection of resources and assets, and accurate reporting of financial transactions. The audit committee periodically reviews the adequacy and efficacy of the said internal control systems. All the issues relating to internal control systems are resolved by the audit committee.
CONTINGENT LIABILITIES NOT PROVIDED FOR:
Particulars |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
(Rs. In Millions) |
||
|
|
|
|
Estimated Amount of Unexecuted Capital Contracts |
0.000 |
50.240 |
13.536 |
Letters of Credit |
11.896 |
2.415 |
14.274 |
Bank Guarantee |
3.000 |
5.100 |
5.100 |
Others |
2.938 |
2.938 |
2.938 |
FORM 8:
|
Corporate
identity number of the company |
L24110AP1993PLC016112 |
|
Name of the
company |
AVON ORGANICS LTD |
|
Address of the
registered office or of the principal place of business in |
Survey No.18,
Yawapur Village, Sadasivpet Mandal Medak District
Rict, - 502 291, Andhra Pradesh, India |
|
This form is for |
Modification of
charge |
|
Charge identification
number of the modified |
10266950 |
|
Type of charge |
Immovable property Book Debts Movable Property Others: All the current assets of the Company |
|
Particular of
charge holder |
State Bank of
India Industrial
Finance Branch, Raj Bhavan
Road, Somajiguda, Hyderabad – 500082, Andhra Pradesh, India |
|
Nature of
description of the instrument creating or modifying the charge |
Declaration cum
deed of confirmation for extension of mortgage dated 01/07/2011 |
|
Date of
instrument Creating the charge |
01/07/2011 |
|
Amount secured by
the charge |
Rs.200.000
Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest Cash Credit-5.00%
above BR; present effective rate-12.50% EPC: Administered
pricing for EPC/FBD Standby Line of
Credit- 1% above Cash Credit Terms of
Repayment Repayment on
demand Margin Cash Credit: Raw Material:
Domestic-25%; Imported-25% SIP: 25%; FG-25%;
Receivables-25%; (Cover Period)-Domestic-120 days; Export-150 days Letter of
credit-10% Bank
Guarantees-10% Extent and
Operation of the charge Pari passu first
charge on current assets of the Company, present and future. Pari passu second
charge on all the fixed assets of the Company, present and future, lying at
all the locations of the Company with other Working Capital Bankers of the
Company. |
|
Short particulars
of the property charged |
Pari passu first
charge on current assets of the Company, present and future including goods,
movables and other assets, book debts, outstanding moneys, receivables. Pari passu second
charge on the present and future fixed assets of the Company, located at the
various locations of the Company. |
|
Date of latest
modification prior to the present modification |
15/09/2010 |
|
Particulars of
the present modification |
Creation of
mortgage on the immovable properties of the Company located at Survey No.18, Yawapur
Village, Sadasivpet, Medak, Andhra Pradesh and Plot No. E-2, Chincholi
Industrial Area, Solapur, Maharashtra for the
amount of Rs.360.000 Millions out of the total amount of Rs. 424.000
Millions |
FIXED ASSETS:
Ř
Land and
Site Development
Ř
Buildings
Ř
Non-Factory
Ř
Factory
Ř
Plant
and Machinery
Ř
Electrical
Installation
Ř
Furniture
Ř
Office
Equipment
Ř
Computers
Ř
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.03 |
|
|
1 |
Rs.79.32 |
|
Euro |
1 |
Rs.66.02 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
33 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.