MIRA
INFORM REPORT
|
Report Date : |
09.03.2012 |
IDENTIFICATION DETAILS
|
Name : |
DILLINGER - GTS VENTES |
|
|
|
|
Registered Office : |
39, Rue Louis Blanc, 39 A 41, Courbevoie, 92400 |
|
|
|
|
Country : |
France |
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
15.12.1999 |
|
|
|
|
Com. Reg. No.: |
428868343 |
|
|
|
|
Legal Form : |
Public Independent |
|
|
|
|
Line of Business : |
wholesale of Ferrous and Non-Ferrous Metal Ores |
|
|
|
|
No. of Employees : |
21 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
France |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Company name and address
|
Dillinger - Gts Ventes |
|
|
|
||||||||||||||
|
Employees: |
21 |
|
Company Type: |
Public Independent |
|
|
|
|
Incorporation
Date: |
15-Dec-1999 |
|
Fiscal Year End: |
31-Dec-2010 |
|
Reporting
Currency: |
Euro |
|
Annual Sales: |
7.6 |
|
Total Assets: |
44.0 |
Business Description
|
Dillinger - Gts Ventes is primarily engaged in wholesale of ferrous
and non-ferrous metal ores; wholesale of ferrous and non-ferrous metals in
primary forms; wholesale of ferrous and non-ferrous semi-finished metal products
not elsewhere classified; and wholesale of gold and other precious metals. |
Industry
|
Industry |
Miscellaneous Capital Goods |
|
ANZSIC 2006: |
3322 - Metal and Mineral Wholesaling |
|
NACE 2002: |
5152 - Wholesale of metals and ores |
|
NAICS 2002: |
423520 - Coal and Other Mineral and Ore
Merchant Wholesalers |
|
UK SIC 2003: |
5152 - Wholesale of metals and ores |
|
US SIC 1987: |
5051 - Metals Service Centers and Offices |
Key Executives
|
Registered No.(FRA)
428868343
- Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7550783
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR
0.7454064
|
||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||
|
Annual Profit & Loss
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate (Period
Average) |
0.755078 |
0.719047 |
0.683679 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total income |
7.7 |
7.7 |
9.1 |
|
Net sales |
7.6 |
7.6 |
9.0 |
|
Supplementary operating income |
0.1 |
0.1 |
0.1 |
|
Other operating income |
0.0 |
0.0 |
0.0 |
|
Other external charges |
5.0 |
5.1 |
6.4 |
|
Cost of goods sold |
0.2 |
0.1 |
0.4 |
|
Taxes and social security costs |
0.1 |
0.1 |
0.1 |
|
Social charges |
0.6 |
0.6 |
0.6 |
|
Total payroll costs |
1.2 |
1.5 |
1.5 |
|
Cost of stock depreciation and amortisation |
0.4 |
0.1 |
0.1 |
|
Fixed asset depreciation and amortisation |
0.0 |
0.0 |
0.0 |
|
Other operating costs |
0.0 |
0.0 |
0.0 |
|
Total operating costs |
7.5 |
7.5 |
9.1 |
|
Net operating income |
0.2 |
0.2 |
- |
|
Total financial income |
0.0 |
0.0 |
0.1 |
|
Other expenses |
0.0 |
- |
- |
|
Total expenses |
0.0 |
- |
- |
|
Profit before tax |
0.2 |
0.2 |
0.1 |
|
Total taxation |
0.2 |
0.1 |
0.0 |
|
Net profit |
0.0 |
0.1 |
0.1 |
Annual Balance Sheet
|
|
|
|
|
Financials in:
USD (mil) |
|
|
|
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.745406 |
0.696986 |
0.719399 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Issued capital |
0.9 |
1.0 |
1.0 |
|
Share premium account |
0.6 |
0.6 |
0.6 |
|
Total reserves |
0.0 |
0.0 |
0.0 |
|
Profits for the year |
0.0 |
0.1 |
0.1 |
|
Profit brought forward from previous year(s) |
0.3 |
0.3 |
0.3 |
|
Total stockholders equity |
1.9 |
2.1 |
2.0 |
|
Provisions and allowances |
1.7 |
1.5 |
1.4 |
|
Trade creditors |
0.5 |
0.4 |
0.7 |
|
Other liabilities |
39.0 |
39.5 |
64.3 |
|
Taxation and social security |
0.9 |
0.9 |
1.4 |
|
Total current liabilities |
40.4 |
40.8 |
- |
|
Total debts |
40.4 |
40.8 |
66.4 |
|
Total liabilities (including net worth) |
44.0 |
44.4 |
69.8 |
|
Goodwill |
1.4 |
1.5 |
1.5 |
|
Other fixed assets |
0.0 |
0.0 |
0.0 |
|
Other financial assets |
0.0 |
0.0 |
0.0 |
|
Total non-current assets |
1.5 |
1.5 |
1.5 |
|
Trade debtors |
1.2 |
1.0 |
2.8 |
|
Other receivables |
33.0 |
35.4 |
62.7 |
|
Cash and liquid assets |
0.7 |
2.3 |
1.9 |
|
Marketable securities |
7.6 |
4.1 |
0.9 |
|
Total current assets |
42.5 |
42.8 |
68.3 |
|
Total assets |
44.0 |
44.4 |
69.8 |
Annual Ratios
|
|
|
|
|
Financials in:
USD (mil) |
|
|
|
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.745406 |
0.696986 |
0.719399 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Current ratio |
1.10 |
1.10 |
- |
|
Quick ratio |
1.10 |
1.10 |
- |
|
Total liabilities to net worth |
91.32% |
69.91% |
123.90% |
|
Net worth to total assets |
0.01% |
0.01% |
0.01% |
|
Collection period |
47.50 |
38.70 |
99.70 |
|
Asset turnover |
0.18% |
0.18% |
0.12% |
|
Profit margin |
0.02% |
0.03% |
0.02% |
|
Return on assets |
0.00% |
0.01% |
0.00% |
|
Shareholders' return |
0.41% |
0.37% |
0.24% |
|
Sales per employee |
1,975.53 |
1,707.70 |
1,921.16 |
|
Profit per employee |
46.17 |
46.84 |
28.42 |
|
Average wage per employee |
318.38 |
333.51 |
318.17 |
|
Net worth |
1.9 |
2.1 |
2.0 |
|
Number of employees |
19 |
21 |
21 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.57 |
|
|
1 |
Rs.79.56 |
|
Euro |
1 |
Rs.66.49 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.